XML 36 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]      
Rental revenues $ 67,978 $ 66,532  
Rental related services revenues 17,935 17,591  
Sales and other revenues 8,924 9,576  
Total revenues 94,837 93,699  
Depreciation of rental equipment 17,379 18,540  
Gross profit 43,670 40,655  
Selling and administrative expenses 27,848 26,397  
Income (loss) from operations 15,822 14,258  
Interest (expense) income allocation (2,789) (3,556)  
Income (loss) before provision for income taxes 13,259 10,853  
Rental equipment acquisitions 20,552 19,290  
Accounts receivable, net (period end) 92,552 91,883 $ 96,877
Rental equipment, at cost (period end) 1,331,019 1,317,622 1,324,057
Rental equipment, net book value (period end) 856,981 867,215 $ 856,371
Mobile Modular [Member]      
Segment Reporting Information [Line Items]      
Rental revenues 33,654 31,155  
Rental related services revenues 11,588 11,205  
Sales and other revenues 3,061 2,724  
Total revenues 48,303 45,084  
Depreciation of rental equipment 5,333 5,126  
Gross profit 22,444 20,653  
Selling and administrative expenses 13,800 12,462  
Income (loss) from operations 8,644 8,191  
Interest (expense) income allocation (1,591) (1,947)  
Income (loss) before provision for income taxes 7,053 6,244  
Rental equipment acquisitions 7,782 11,579  
Accounts receivable, net (period end) 53,779 50,915  
Rental equipment, at cost (period end) 773,597 747,475  
Rental equipment, net book value (period end) $ 545,953 $ 535,308  
Utilization (period end) [1] 76.50% 75.40%  
Average utilization [1] 76.80% 76.10%  
TRS-RenTelco [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 19,746 $ 20,928  
Rental related services revenues 658 784  
Sales and other revenues 4,910 6,272  
Total revenues 25,314 27,984  
Depreciation of rental equipment 8,091 9,388  
Gross profit 11,393 11,016  
Selling and administrative expenses 5,689 5,797  
Income (loss) from operations 5,704 5,219  
Interest (expense) income allocation (546) (730)  
Income (loss) before provision for income taxes 5,384 4,640  
Rental equipment acquisitions 12,021 7,729  
Accounts receivable, net (period end) 18,603 21,393  
Rental equipment, at cost (period end) 248,291 260,324  
Rental equipment, net book value (period end) $ 92,561 $ 98,291  
Utilization (period end) [1] 62.10% 59.90%  
Average utilization [1] 62.20% 59.60%  
Adler Tanks [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 14,578 $ 14,449  
Rental related services revenues 5,689 5,602  
Sales and other revenues 194 432  
Total revenues 20,461 20,483  
Depreciation of rental equipment 3,955 4,026  
Gross profit 9,555 8,942  
Selling and administrative expenses 7,267 7,262  
Income (loss) from operations 2,288 1,680  
Interest (expense) income allocation (738) (934)  
Income (loss) before provision for income taxes 1,550 746  
Rental equipment acquisitions 749 (18)  
Accounts receivable, net (period end) 15,814 15,386  
Rental equipment, at cost (period end) 309,131 309,823  
Rental equipment, net book value (period end) $ 218,467 $ 233,616  
Utilization (period end) [1] 53.40% 51.00%  
Average utilization [1] 52.30% 50.30%  
Enviroplex [Member]      
Segment Reporting Information [Line Items]      
Sales and other revenues [2] $ 759 $ 148  
Total revenues [2] 759 148  
Gross profit [2] 278 44  
Selling and administrative expenses [2] 1,092 876  
Income (loss) from operations [2] (814) (832)  
Interest (expense) income allocation [2] 86 55  
Income (loss) before provision for income taxes [2] (728) (777)  
Accounts receivable, net (period end) [2] $ 4,356 $ 4,189  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $759 and $148 for the three months ended March 31, 2017 and 2016, respectively. There were no inter-segment sales to Mobile Modular in those periods requiring elimination in consolidation.