XML 75 R62.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Rental revenues $ 70,352 $ 67,757 $ 66,747 $ 66,532 $ 70,694 $ 70,195 $ 67,305 $ 65,502 $ 271,388 $ 273,696 $ 269,575
Rental related services revenues                 75,859 73,314 64,132
Sales and other revenues                 76,833 57,534 74,415
Total revenues 105,283 121,993 103,105 93,699 105,282 113,048 96,026 90,188 424,080 404,544 408,122
Depreciation of rental equipment                 72,197 75,213 72,678
Gross profit 49,323 50,433 43,756 40,655 46,756 50,146 40,918 39,087 184,167 176,907 182,219
Selling and administrative expenses                 104,908 99,950 96,859
Income (loss) from operations 22,696 24,232 18,073 14,258 21,467 25,150 16,465 13,875 79,259 76,957 85,360
Interest expense (income) allocation                 (12,207) (10,092) 9,280
Income before provision for income taxes 19,795 21,277 15,006 10,853 18,523 22,505 14,033 11,316 66,931 66,377 76,561
Rental equipment acquisitions                 74,634 133,378 148,602
Accounts receivable, net (period end) 96,877       95,017       96,877 95,017 101,156
Rental equipment, at cost (period end) 1,324,057       1,310,083       1,324,057 1,310,083 1,229,638
Rental equipment, net book value (period end) 856,371 $ 862,528 $ 868,422 $ 867,215 869,601 $ 864,277 $ 856,489 $ 839,078 856,371 869,601 825,750
Mobile Modular [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 130,496 115,986 96,457
Rental related services revenues                 49,206 45,616 35,263
Sales and other revenues                 29,810 22,682 29,855
Total revenues                 209,512 184,284 161,575
Depreciation of rental equipment                 21,001 19,246 16,536
Gross profit                 93,816 78,771 63,455
Selling and administrative expenses                 51,432 46,496 42,069
Income (loss) from operations                 42,384 32,275 21,386
Interest expense (income) allocation                 (6,804) (5,363) 4,768
Income before provision for income taxes                 35,580 26,912 16,959
Rental equipment acquisitions                 43,099 79,622 82,792
Accounts receivable, net (period end) 55,916       53,550       55,916 53,550 46,659
Rental equipment, at cost (period end) 769,190       736,875       769,190 736,875 664,340
Rental equipment, net book value (period end) 544,421       529,483       $ 544,421 $ 529,483 $ 473,960
Utilization (period end) [1]                 77.30% 76.90% 75.00%
Average utilization [1]                 76.60% 75.80% 72.30%
TRS-RenTelco [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 $ 82,307 $ 89,208 $ 99,020
Rental related services revenues                 2,846 3,055 3,331
Sales and other revenues                 23,464 22,754 25,951
Total revenues                 108,617 115,017 128,302
Depreciation of rental equipment                 35,256 39,974 40,935
Gross profit                 45,797 47,836 60,249
Selling and administrative expenses                 21,896 22,930 23,736
Income (loss) from operations                 23,901 24,906 36,513
Interest expense (income) allocation                 (2,465) (2,194) 2,075
Income before provision for income taxes                 21,315 22,224 34,383
Rental equipment acquisitions                 30,505 44,316 45,158
Accounts receivable, net (period end) 19,506       21,784       19,506 21,784 28,849
Rental equipment, at cost (period end) 246,325       262,945       246,325 262,945 261,995
Rental equipment, net book value (period end) 90,172       102,191       $ 90,172 $ 102,191 $ 105,729
Utilization (period end) [1]                 61.00% 58.70% 59.80%
Average utilization [1]                 60.60% 60.50% 60.40%
Adler Tanks [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 $ 58,585 $ 68,502 $ 74,098
Rental related services revenues                 23,807 24,643 25,538
Sales and other revenues                 1,438 1,486 1,152
Total revenues                 83,830 94,631 100,788
Depreciation of rental equipment                 15,940 15,993 15,207
Gross profit                 37,409 47,397 53,452
Selling and administrative expenses                 27,610 27,494 27,424
Income (loss) from operations                 9,799 19,903 26,028
Interest expense (income) allocation                 (3,200) (2,729) 2,618
Income before provision for income taxes                 6,599 17,174 23,605
Rental equipment acquisitions                 1,030 9,440 20,652
Accounts receivable, net (period end) 16,150       17,955       16,150 17,955 21,031
Rental equipment, at cost (period end) 308,542       310,263       308,542 310,263 303,303
Rental equipment, net book value (period end) 221,778       237,927       $ 221,778 $ 237,927 $ 246,061
Utilization (period end) [1]                 50.70% 49.70% 63.90%
Average utilization [1]                 50.10% 58.30% 62.90%
Enviroplex [Member]                      
Segment Reporting Information [Line Items]                      
Sales and other revenues [2]                 $ 22,121 $ 10,612 $ 17,457
Total revenues [2]                 22,121 10,612 17,457
Gross profit [2]                 7,145 2,903 5,063
Selling and administrative expenses [2]                 3,970 3,030 3,630
Income (loss) from operations [2]                 3,175 (127) 1,433
Interest expense (income) allocation [2]                 262 194 (181)
Income before provision for income taxes [2]                 3,437 67 1,614
Accounts receivable, net (period end) [2] $ 5,305       $ 1,728       $ 5,305 $ 1,728 $ 4,617
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $22,206, $11,530 and $19,017 in 2016, 2015 and 2014, respectively, which includes inter-segment sales to Mobile Modular of $85, $918 and $1,560, which have been eliminated in consolidation.