XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Rental revenues $ 67,757 $ 70,195 $ 201,036 $ 203,002  
Rental related services revenues 20,122 21,862 57,028 54,456  
Sales and other revenues     60,733 41,804  
Total revenues 121,993 113,048 318,797 299,262  
Depreciation of rental equipment 17,819 18,809 54,590 56,507  
Gross profit 50,433 50,146 134,844 130,151  
Selling and administrative expenses 26,201 24,996 78,281 74,661  
Income (loss) from operations 24,232 25,150 56,563 55,490  
Interest (expense) income allocation     (9,486) (7,182)  
Income (loss) before provision for income taxes 21,277 22,505 47,136 47,854  
Rental equipment acquisitions     60,758 105,651  
Accounts receivable, net (period end) 104,004 107,560 104,004 107,560 $ 95,263
Rental equipment, at cost (period end) 1,325,202 1,293,705 1,325,202 1,293,705 1,310,083
Rental equipment, net book value (period end) 862,528 864,277 862,528 864,277 $ 869,601
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     96,002 84,242  
Rental related services revenues     37,034 33,904  
Sales and other revenues     25,416 15,971  
Total revenues     158,452 134,117  
Depreciation of rental equipment     15,642 14,218  
Gross profit     67,329 56,263  
Selling and administrative expenses     38,162 34,436  
Income (loss) from operations     29,167 21,827  
Interest (expense) income allocation     (5,264) (3,790)  
Income (loss) before provision for income taxes     23,903 18,037  
Rental equipment acquisitions     35,363 59,501  
Accounts receivable, net (period end) 63,752 60,132 63,752 60,132  
Rental equipment, at cost (period end) 763,777 717,892 763,777 717,892  
Rental equipment, net book value (period end) 543,141 515,207 $ 543,141 $ 515,207  
Utilization (period end) [1]     77.60% 77.90%  
Average utilization [1]     76.30% 75.30%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 61,562 $ 66,612  
Rental related services revenues     2,156 2,271  
Sales and other revenues     18,491 16,385  
Total revenues     82,209 85,268  
Depreciation of rental equipment     26,939 30,335  
Gross profit     34,033 35,293  
Selling and administrative expenses     16,444 17,059  
Income (loss) from operations     17,589 18,234  
Interest (expense) income allocation     (1,921) (1,580)  
Income (loss) before provision for income taxes     15,727 16,200  
Rental equipment acquisitions     24,991 37,822  
Accounts receivable, net (period end) 20,267 23,649 20,267 23,649  
Rental equipment, at cost (period end) 252,573 266,034 252,573 266,034  
Rental equipment, net book value (period end) 93,894 107,801 $ 93,894 $ 107,801  
Utilization (period end) [1]     62.40% 60.50%  
Average utilization [1]     60.10% 60.20%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 43,472 $ 52,148  
Rental related services revenues     17,838 18,281  
Sales and other revenues     1,039 1,082  
Total revenues     62,349 71,511  
Depreciation of rental equipment     12,009 11,954  
Gross profit     28,362 36,383  
Selling and administrative expenses     20,786 20,755  
Income (loss) from operations     7,576 15,628  
Interest (expense) income allocation     (2,487) (1,953)  
Income (loss) before provision for income taxes     5,089 13,675  
Rental equipment acquisitions     404 8,328  
Accounts receivable, net (period end) 15,922 20,312 15,922 20,312  
Rental equipment, at cost (period end) 308,852 309,779 308,852 309,779  
Rental equipment, net book value (period end) 225,493 241,269 $ 225,493 $ 241,269  
Utilization (period end) [1]     52.10% 57.00%  
Average utilization [1]     49.90% 59.90%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 15,787 $ 8,366  
Total revenues [2]     15,787 8,366  
Gross profit [2]     5,120 2,212  
Selling and administrative expenses [2]     2,889 2,411  
Income (loss) from operations [2]     2,231 (199)  
Interest (expense) income allocation [2]     186 141  
Income (loss) before provision for income taxes [2]     2,417 (58)  
Accounts receivable, net (period end) [2] $ 4,063 $ 3,467 $ 4,063 $ 3,467  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $15,872 and $9,077 for the nine months ended September 30, 2016 and 2015, respectively, which include inter-segment sales to Mobile Modular of $85 and $711, respectively, which have been eliminated in consolidation.