XML 27 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Summarized Financial Information for Company's Reportable Segments

Summarized financial information for the three months ended March 31, 2016 and 2015 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

31,155

 

 

$

20,928

 

 

$

14,449

 

 

$       —

 

 

$

66,532

 

Rental related services revenues

 

 

11,205

 

 

 

784

 

 

 

5,602

 

 

 

 

 

 

17,591

 

Sales and other revenues

 

 

2,724

 

 

 

6,272

 

 

 

432

 

 

 

148

 

 

 

9,576

 

Total revenues

 

 

45,084

 

 

 

27,984

 

 

 

20,483

 

 

 

148

 

 

 

93,699

 

Depreciation of rental equipment

 

 

5,126

 

 

 

9,388

 

 

 

4,026

 

 

 

 

 

 

18,540

 

Gross profit

 

 

20,653

 

 

 

11,016

 

 

 

8,942

 

 

 

44

 

 

 

40,655

 

Selling and administrative expenses

 

 

12,462

 

 

 

5,797

 

 

 

7,262

 

 

 

876

 

 

 

26,397

 

Income (loss) from operations

 

 

8,191

 

 

 

5,219

 

 

 

1,680

 

 

 

(832

)

 

 

14,258

 

Interest (expense) income allocation

 

 

(1,947

)

 

 

(730

)

 

 

(934

)

 

 

55

 

 

 

(3,556

)

Income (loss) before provision for income taxes

 

 

6,244

 

 

 

4,640

 

 

 

746

 

 

 

(777

)

 

 

10,853

 

Rental equipment acquisitions

 

 

11,579

 

 

 

7,729

 

 

 

(18

)

 

 

 

 

19,290

 

Accounts receivable, net (period end)

 

 

50,915

 

 

 

21,393

 

 

 

15,386

 

 

 

4,189

 

 

 

91,883

 

Rental equipment, at cost (period end)

 

 

747,475

 

 

 

260,324

 

 

 

309,823

 

 

 

 

 

1,317,622

 

Rental equipment, net book value (period end)

 

 

535,308

 

 

 

98,291

 

 

 

233,616

 

 

 

 

 

867,215

 

Utilization (period end) 2

 

 

75.4

%

 

 

59.9

%

 

 

51.0

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

76.1

%

 

 

59.6

%

 

 

50.3

%

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

26,408

 

 

$

22,111

 

 

$

16,983

 

 

$       —

 

 

$

65,502

 

Rental related services revenues

 

 

9,103

 

 

 

656

 

 

 

5,608

 

 

 

 

 

15,367

 

Sales and other revenues

 

 

3,373

 

 

 

5,327

 

 

 

307

 

 

 

312

 

 

 

9,319

 

Total revenues

 

 

38,884

 

 

 

28,094

 

 

 

22,898

 

 

 

312

 

 

 

90,188

 

Depreciation of rental equipment

 

 

4,561

 

 

 

10,152

 

 

 

3,969

 

 

 

 

 

 

18,682

 

Gross profit

 

 

15,704

 

 

 

11,310

 

 

 

12,007

 

 

 

66

 

 

 

39,087

 

Selling and administrative expenses

 

 

11,356

 

 

 

6,118

 

 

 

6,918

 

 

 

820

 

 

 

25,212

 

Income (loss) from operations

 

 

4,348

 

 

 

5,192

 

 

 

5,089

 

 

 

(754

)

 

 

13,875

 

Interest (expense) income allocation

 

 

(1,253

)

 

 

(529

)

 

 

(657

)

 

 

48

 

 

 

(2,391

)

Income (loss) before provision for income taxes

 

 

3,095

 

 

 

4,495

 

 

 

4,432

 

 

 

(706

)

 

 

11,316

 

Rental equipment acquisitions

 

 

16,359

 

 

 

16,230

 

 

 

2,665

 

 

 

 

 

35,254

 

Accounts receivable, net (period end)

 

 

45,818

 

 

 

23,095

 

 

 

18,316

 

 

 

2,132

 

 

 

89,361

 

Rental equipment, at cost (period end)

 

 

678,990

 

 

 

269,575

 

 

 

305,751

 

 

 

 

 

1,254,316

 

Rental equipment, net book value (period end)

 

 

484,598

 

 

 

109,887

 

 

 

244,593

 

 

 

 

 

839,078

 

Utilization (period end) 2

 

 

74.5

%

 

 

58.6

%

 

 

61.1

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

74.2

%

 

 

59.9

%

 

 

61.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $148 and $316 for the three months ended March 31, 2016 and 2015, respectively, which include inter-segment sales to Mobile Modular of $0 and $4, respectively, which have been eliminated in consolidation.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average Utilization for the period is calculated using the average costs of rental equipment.