XML 75 R62.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Rental revenues $ 70,694 $ 70,195 $ 67,305 $ 65,502 $ 71,694 $ 69,642 $ 65,809 $ 62,430 $ 273,696 $ 269,575 $ 255,766
Rental related services revenues                 73,314 64,132 53,148
Sales and other revenues                 57,534 74,415 70,595
Total revenues 105,282 113,048 96,026 90,188 111,792 113,025 95,745 87,560 404,544 408,122 379,509
Depreciation of rental equipment                 75,213 72,678 68,208
Gross profit 46,756 50,146 40,918 39,087 52,204 49,298 42,079 38,638 176,907 182,219 169,015
Selling and administrative expenses                 99,950 96,859 88,765
Income (loss) from operation 21,467 25,150 16,465 13,875 26,796 25,098 18,239 15,227 76,957 85,360 80,250
Interest expense (income) allocation                 (10,092) 9,280 8,687
Income before provision for income taxes 18,523 22,505 14,033 11,316 24,222 22,609 16,794 12,936 66,377 76,561 71,374
Rental equipment acquisitions                 133,378 148,602 136,601
Accounts receivable, net (period end) 95,263       101,294       95,263 101,294 87,650
Rental equipment, at cost (period end) 1,310,083       1,229,638       1,310,083 1,229,638 1,144,168
Rental equipment, net book value (period end) 869,601 $ 864,277 $ 856,489 $ 839,078 825,750 $ 817,898 $ 795,532 $ 775,875 869,601 825,750 767,010
Mobile Modular [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 115,986 96,457 82,503
Rental related services revenues                 45,616 35,263 28,891
Sales and other revenues                 22,682 29,855 21,267
Total revenues                 184,284 161,575 132,661
Depreciation of rental equipment                 19,246 16,536 14,459
Gross profit                 78,771 63,455 50,423
Selling and administrative expenses                 46,496 42,069 36,488
Income (loss) from operation                 32,275 21,386 13,935
Interest expense (income) allocation                 (5,363) 4,768 4,318
Income before provision for income taxes                 26,912 16,959 9,617
Rental equipment acquisitions                 79,622 82,792 52,953
Accounts receivable, net (period end) 53,796       46,797       53,796 46,797 37,163
Rental equipment, at cost (period end) 736,875       664,340       736,875 664,340 592,391
Rental equipment, net book value (period end) 529,483       473,960       $ 529,483 $ 473,960 $ 415,366
Utilization (period end) [1]                 76.90% 75.00% 70.70%
Average utilization [1]                 75.80% 72.30% 68.30%
TRS-RenTelco [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 $ 89,208 $ 99,020 $ 102,101
Rental related services revenues                 3,055 3,331 3,095
Sales and other revenues                 22,754 25,951 29,857
Total revenues                 115,017 128,302 135,053
Depreciation of rental equipment                 39,974 40,935 39,953
Gross profit                 47,836 60,249 63,520
Selling and administrative expenses                 22,930 23,736 24,542
Income (loss) from operation                 24,906 36,513 38,978
Interest expense (income) allocation                 (2,194) 2,075 2,156
Income before provision for income taxes                 22,224 34,383 36,633
Rental equipment acquisitions                 44,316 45,158 52,625
Accounts receivable, net (period end) 21,784       28,849       21,784 28,849 27,328
Rental equipment, at cost (period end) 262,945       261,995       262,945 261,995 267,772
Rental equipment, net book value (period end) 102,191       105,729       $ 102,191 $ 105,729 $ 109,988
Utilization (period end) [1]                 58.70% 59.80% 58.20%
Average utilization [1]                 60.50% 60.40% 62.70%
Adler Tanks [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 $ 68,502 $ 74,098 $ 71,162
Rental related services revenues                 24,643 25,538 21,162
Sales and other revenues                 1,486 1,152 1,616
Total revenues                 94,631 100,788 93,940
Depreciation of rental equipment                 15,993 15,207 13,796
Gross profit                 47,397 53,452 51,076
Selling and administrative expenses                 27,494 27,424 24,644
Income (loss) from operation                 19,903 26,028 26,432
Interest expense (income) allocation                 (2,729) 2,618 2,419
Income before provision for income taxes                 17,174 23,605 24,013
Rental equipment acquisitions                 9,440 20,652 31,023
Accounts receivable, net (period end) 17,955       21,031       17,955 21,031 21,915
Rental equipment, at cost (period end) 310,263       303,303       310,263 303,303 284,005
Rental equipment, net book value (period end) 237,927       246,061       $ 237,927 $ 246,061 $ 241,656
Utilization (period end) [1]                 49.70% 63.90% 57.70%
Average utilization [1]                 58.30% 62.90% 64.20%
Enviroplex [Member]                      
Segment Reporting Information [Line Items]                      
Sales and other revenues [2]                 $ 10,612 $ 17,457 $ 17,855
Total revenues [2]                 10,612 17,457 17,855
Gross profit [2]                 2,903 5,063 3,996
Selling and administrative expenses [2]                 3,030 3,630 3,091
Income (loss) from operation [2]                 (127) 1,433 905
Interest expense (income) allocation [2]                 194 (181) (206)
Income before provision for income taxes [2]                 67 1,614 1,111
Accounts receivable, net (period end) [2] $ 1,728       $ 4,617       $ 1,728 $ 4,617 $ 1,244
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $11,530, $19,017 and $17,859 in 2015, 2014 and 2013, respectively, which includes inter-segment sales to Mobile Modular of $918, $1,560 and $4, which have been eliminated in consolidation.