XML 30 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting

NOTE 5. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building rental division (“Mobile Modular”); (2) its electronic test equipment rental division (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids division (“Adler Tanks”); and (4) its classroom manufacturing division selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s annual report on Form 10-K for the year ended December 31, 2014. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues. Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the nine months ended September 30, 2015 and 2014 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

84,242

 

 

$

66,612

 

 

$

52,148

 

 

$

 

 

$

203,002

 

Rental related services revenues

 

 

33,904

 

 

 

2,271

 

 

 

18,281

 

 

 

 

 

 

54,456

 

Sales and other revenues

 

 

15,971

 

 

 

16,385

 

 

 

1,082

 

 

 

8,366

 

 

 

41,804

 

Total revenues

 

 

134,117

 

 

 

85,268

 

 

 

71,511

 

 

 

8,366

 

 

 

299,262

 

Depreciation of rental equipment

 

 

14,218

 

 

 

30,335

 

 

 

11,954

 

 

 

 

 

 

56,507

 

Gross profit

 

 

56,263

 

 

 

35,293

 

 

 

36,383

 

 

 

2,212

 

 

 

130,151

 

Selling and administrative expenses

 

 

34,436

 

 

 

17,059

 

 

 

20,755

 

 

 

2,411

 

 

 

74,661

 

Income (loss) from operations

 

 

21,827

 

 

 

18,234

 

 

 

15,628

 

 

 

(199

)

 

 

55,490

 

Interest (expense) income allocation

 

 

(3,790

)

 

 

(1,580

)

 

 

(1,953

)

 

 

141

 

 

 

(7,182

)

Income (loss) before provision for income taxes

 

 

18,037

 

 

 

16,200

 

 

 

13,675

 

 

 

(58

)

 

 

47,854

 

Rental equipment acquisitions

 

 

59,501

 

 

 

37,822

 

 

 

8,328

 

 

 

 

 

 

105,651

 

Accounts receivable, net (period end)

 

 

60,132

 

 

 

23,649

 

 

 

20,312

 

 

 

3,467

 

 

 

107,560

 

Rental equipment, at cost (period end)

 

 

717,892

 

 

 

266,034

 

 

 

309,779

 

 

 

 

 

 

1,293,705

 

Rental equipment, net book value (period end)

 

 

515,207

 

 

 

107,801

 

 

 

241,269

 

 

 

 

 

 

864,277

 

Utilization (period end) 2

 

 

77.9

%

 

 

60.5

%

 

 

57.0

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

75.3

%

 

 

60.2

%

 

 

59.9

%

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

69,644

 

 

$

73,665

 

 

$

54,572

 

 

$

 

 

$

197,881

 

Rental related services revenues

 

 

25,493

 

 

 

2,463

 

 

 

18,573

 

 

 

 

 

 

46,529

 

Sales and other revenues

 

 

22,057

 

 

 

18,369

 

 

 

893

 

 

 

10,601

 

 

 

51,920

 

Total revenues

 

 

117,194

 

 

 

94,497

 

 

 

74,038

 

 

 

10,601

 

 

 

296,330

 

Depreciation of rental equipment

 

 

12,114

 

 

 

30,709

 

 

 

11,296

 

 

 

 

 

 

54,119

 

Gross profit

 

 

43,296

 

 

 

43,916

 

 

 

39,779

 

 

 

3,024

 

 

 

130,015

 

Selling and administrative expenses

 

 

30,786

 

 

 

17,848

 

 

 

20,338

 

 

 

2,479

 

 

 

71,451

 

Income from operations

 

 

12,510

 

 

 

26,068

 

 

 

19,441

 

 

 

545

 

 

 

58,564

 

Interest (expense) income allocation

 

 

3,524

 

 

 

1,584

 

 

 

1,950

 

 

 

(134

)

 

 

6,924

 

Gain on sale of property, plant and equipment

 

 

341

 

 

 

276

 

 

 

195

 

 

 

 

 

 

812

 

Income before provision for income taxes

 

 

9,327

 

 

 

24,647

 

 

 

17,686

 

 

 

679

 

 

 

52,339

 

Rental equipment acquisitions

 

 

65,100

 

 

 

32,903

 

 

 

19,088

 

 

 

 

 

 

117,091

 

Accounts receivable, net (period end)

 

 

55,525

 

 

 

22,228

 

 

 

21,190

 

 

 

4,627

 

 

 

103,570

 

Rental equipment, at cost (period end)

 

 

649,206

 

 

 

263,712

 

 

 

302,168

 

 

 

 

 

 

1,215,086

 

Rental equipment, net book value (period end)

 

 

462,722

 

 

 

106,460

 

 

 

248,716

 

 

 

 

 

 

817,898

 

Utilization (period end) 2

 

 

74.2

%

 

 

64.2

%

 

 

65.1

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

71.4

%

 

 

59.6

%

 

 

62.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $9,077 and $12,133 for the nine months ended September 30, 2015 and 2014, respectively, which includes inter-segment sales to Mobile Modular of $711 and $1,532, respectively, which have been eliminated in consolidation.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the nine months ended September 30, 2015 and 2014. Revenues from foreign country customers accounted for 5% and 4% of the Company’s total revenues for the same periods, respectively.