XML 31 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Rental revenues $ 67,305 $ 65,809 $ 132,807 $ 128,239  
Rental related services revenues 17,227 15,146 32,594 28,658  
Sales and other revenues     20,813 26,408  
Total revenues 96,026 95,745 186,214 183,305  
Depreciation of rental equipment 19,016 17,924 37,698 35,821  
Gross profit 40,918 42,079 80,005 80,717  
Selling and administrative expenses 24,453 23,840 49,665 47,251  
Income (loss) from operations 16,465 18,239 30,340 33,466  
Interest (expense) income allocation     (4,738) (4,538)  
Gain on sale of property, plant and equipment   812   812  
Income (loss) before provision for income taxes 14,033 16,794 25,349 29,730  
Rental equipment acquisitions     74,687 71,656  
Accounts receivable, net (period end) 93,974 89,084 93,974 89,084 $ 101,294
Rental equipment, at cost (period end) 1,277,244 1,184,612 1,277,244 1,184,612 1,229,638
Rental equipment, net book value (period end) 856,489 795,532 856,489 795,532 $ 825,750
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     54,088 44,212  
Rental related services revenues     19,591 15,328  
Sales and other revenues     7,325 11,415  
Total revenues     81,004 70,955  
Depreciation of rental equipment     9,280 7,842  
Gross profit     32,266 25,774  
Selling and administrative expenses     22,642 19,830  
Income (loss) from operations     9,624 5,944  
Interest (expense) income allocation     (2,481) (2,290)  
Gain on sale of property, plant and equipment       341  
Income (loss) before provision for income taxes     7,143 3,995  
Rental equipment acquisitions     38,691 38,177  
Accounts receivable, net (period end) 46,913 42,947 46,913 42,947  
Rental equipment, at cost (period end) 699,781 626,457 699,781 626,457  
Rental equipment, net book value (period end) 501,071 443,086 $ 501,071 $ 443,086  
Utilization (period end) [1]     74.30% 71.60%  
Average utilization [1]     74.30% 70.20%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 44,000 $ 48,184  
Rental related services revenues     1,450 1,617  
Sales and other revenues     10,545 11,977  
Total revenues     55,995 61,778  
Depreciation of rental equipment     20,477 20,539  
Gross profit     22,751 28,138  
Selling and administrative expenses     11,611 12,004  
Income (loss) from operations     11,140 16,134  
Interest (expense) income allocation     (1,053) (1,053)  
Gain on sale of property, plant and equipment       276  
Income (loss) before provision for income taxes     9,834 15,347  
Rental equipment acquisitions     30,077 18,387  
Accounts receivable, net (period end) 23,547 22,500 23,547 22,500  
Rental equipment, at cost (period end) 269,668 259,907 269,668 259,907  
Rental equipment, net book value (period end) 112,275 103,816 $ 112,275 $ 103,816  
Utilization (period end) [1]     60.30% 62.20%  
Average utilization [1]     59.80% 58.30%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 34,719 $ 35,843  
Rental related services revenues     11,553 11,713  
Sales and other revenues     742 769  
Total revenues     47,014 48,325  
Depreciation of rental equipment     7,941 7,440  
Gross profit     24,380 26,060  
Selling and administrative expenses     13,819 13,836  
Income (loss) from operations     10,561 12,224  
Interest (expense) income allocation     (1,297) (1,284)  
Gain on sale of property, plant and equipment       195  
Income (loss) before provision for income taxes     9,264 11,135  
Rental equipment acquisitions     5,919 15,092  
Accounts receivable, net (period end) 20,310 21,057 20,310 21,057  
Rental equipment, at cost (period end) 307,795 298,248 307,795 298,248  
Rental equipment, net book value (period end) 243,143 248,630 $ 243,143 $ 248,630  
Utilization (period end) [1]     61.70% 61.50%  
Average utilization [1]     60.90% 61.80%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 2,201 $ 2,247  
Total revenues [2]     2,201 2,247  
Gross profit [2]     608 745  
Selling and administrative expenses [2]     1,593 1,581  
Income (loss) from operations [2]     (985) (836)  
Interest (expense) income allocation [2]     93 89  
Income (loss) before provision for income taxes [2]     (892) (747)  
Accounts receivable, net (period end) [2] $ 3,204 $ 2,580 $ 3,204 $ 2,580  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $2,208 and $3,323 for the six months ended June 30, 2015 and 2014, respectively, which includes inter-segment sales to Mobile Modular of $7 and $1,076, respectively, which have been eliminated in consolidation.