XML 63 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Reporting
NOTE 10.     SEGMENT REPORTING

FASB guidelines establish annual and interim reporting standards for an enterprise’s operating segments and related disclosures about its products, services, geographic areas and major customers. In accordance with these guidelines the Company’s four reportable segments are Mobile Modular, TRS-RenTelco, Adler Tanks and Enviroplex. Management focuses on several key measures to evaluate and assess each segment’s performance including rental revenue growth, gross margin, and income before provision for income taxes. As separate corporate entities, Adler Tanks and Enviroplex revenues and expenses are separately maintained from Mobile Modular and TRS-RenTelco. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks, based on their pro-rata share of direct revenues. Interest expense is allocated amongst Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, goodwill, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the years ended December 31, 2014, 2013 and 2012, for the Company’s reportable segments is shown in the following tables:

 

Segment Data    Mobile Modular     TRS-RenTelco     Adler Tanks     Enviroplex1     Consolidated  
(dollar amounts in thousands)           

Year Ended December 31,

          

2014

          

Rental revenues

   $ 96,457      $ 99,020      $ 74,098      $ —        $ 269,575   

Rental related services revenues

     35,263        3,331        25,538        —          64,132   

Sales and other revenues

     29,855        25,951        1,152        17,457        74,415   

Total revenues

     161,575        128,302        100,788        17,457        408,122   

Depreciation of rental equipment

     16,536        40,935        15,207        —          72,678   

Gross profit

     63,455        60,249        53,452        5,063        182,219   

Interest expense (income) allocation

     4,768        2,075        2,618        (181     9,280   

Income before provision for income taxes

     16,959        34,383        23,605        1,614        76,561   

Rental equipment acquisitions

     82,792        45,158        20,652        —          148,602   

Accounts receivable, net (period end)

     46,797        28,849        21,031        4,617        101,294   

Rental equipment, at cost (period end)

     664,340        261,995        303,303        —          1,229,638   

Rental equipment, net book value (period end)

     473,960        105,729        246,061        —          825,750   

Utilization (period end)2

     75.0     59.8     63.9    

Average utilization2

     72.3     60.4     62.9                

 

Segment Data (Continued)      Mobile Modular        TRS-RenTelco        Adler Tanks        Enviroplex1        Consolidated   
(dollar amounts in thousands)           

Year Ended December 31,

          

2013

          

Rental revenues

   $ 82,503      $ 102,101      $ 71,162      $ —        $ 255,766   

Rental related services revenues

     28,891        3,095        21,162        —          53,148   

Sales and other revenues

     21,267        29,857        1,616        17,855        70,595   

Total revenues

     132,661        135,053        93,940        17,855        379,509   

Depreciation of rental equipment

     14,459        39,953        13,796        —          68,208   

Gross profit

     50,423        63,520        51,076        3,996        169,015   

Interest expense (income) allocation

     4,318        2,156        2,419        (206     8,687   

Income before provision for income taxes

     9,617        36,633        24,013        1,111        71,374   

Rental equipment acquisitions

     52,953        52,625        31,023        —          136,601   

Accounts receivable, net (period end)

     37,163        27,328        21,915        1,244        87,650   

Rental equipment, at cost (period end)

     592,391        267,772        284,005        —          1,144,168   

Rental equipment, net book value (period end)

     415,366        109,988        241,656        —          767,010   

Utilization (period end)2

     70.7     58.2     57.7    

Average utilization2

     68.3     62.7     64.2    

2012

          

Rental revenues

   $ 79,518      $ 101,645      $ 67,281      $ —        $ 248,444   

Rental related services revenues

     25,775        3,673        17,472        —          46,920   

Sales and other revenues

     14,474        27,820        2,558        23,823        68,675   

Total revenues

     119,767        133,138        87,311        23,823        364,039   

Depreciation of rental equipment

     13,942        38,174        11,703        —          63,819   

Gross profit

     52,022        62,048        51,157        3,032        168,259   

Interest expense (income) allocation

     4,547        2,384        2,350        (132     9,149   

Income (loss) before provision for income taxes

     13,443        33,631        26,706        (913     72,867   

Rental equipment acquisitions

     21,042        51,793        55,919        —          128,754   

Accounts receivable, net (period end)

     39,066        24,654        24,323        4,213        92,256   

Rental equipment, at cost (period end)

     551,101        266,934        254,810        —          1,072,845   

Rental equipment, net book value (period end)

     384,813        107,999        226,041        —          718,853   

Utilization (period end)2

     66.7     64.1     67.5    

Average utilization2

     66.4     65.8     71.5                
1   Gross Enviroplex sales revenues were $19,017, $17,859 and $24,240 in 2014, 2013 and 2012, respectively, which includes inter-segment sales to Mobile Modular of $1,560, $4 and $417, which have been eliminated in consolidation.

 

2   Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues during 2014, 2013 and 2012. Revenue from foreign country customers accounted for 5%, 7% and 9% of the Company’s revenues for the same periods, respectively.