XML 37 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting

NOTE 7. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building rental division (“Mobile Modular”); (2) its electronic test equipment rental division (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids division (“Adler Tanks”); and (4) its classroom manufacturing division selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s annual report on Form 10-K for the year ended December 31, 2013. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues. Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the nine months ended September 30, 2014 and 2013 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)    Mobile
Modular
    TRS-
RenTelco
    Adler Tanks     Enviroplex 1     Consolidated  

Nine Months Ended September 30,

          

2014

          

Rental Revenues

   $ 69,644      $ 73,665      $ 54,572      $ —        $ 197,881   

Rental Related Services Revenues

     25,493        2,463        18,573        —          46,529   

Sales and Other Revenues

     22,057        18,369        893        10,601        51,920   

Total Revenues

     117,194        94,497        74,038        10,601        296,330   

Depreciation of Rental Equipment

     12,114        30,709        11,296        —          54,119   

Gross Profit

     43,296        43,916        39,779        3,024        130,015   

Selling and Administrative Expenses

     30,786        17,848        20,338        2,479        71,451   

Income from Operations

     12,510        26,068        19,441        545        58,564   

Interest Expense (Income) Allocation

     3,524        1,584        1,950        (134     6,924   

Gain on Sale of Property, Plant and Equipment

     341        276        195        —          812   

Income before Provision for Income Taxes

     9,327        24,647        17,686        679        52,339   

Rental Equipment Acquisitions

     65,100        32,903        19,088        —          117,091   

Accounts Receivable, net (period end)

     55,525        22,228        21,190        4,627        103,570   

Rental Equipment, at cost (period end)

     649,206        263,712        302,168        —          1,215,086   

Rental Equipment, net book value (period end)

     462,722        106,460        248,716        —          817,898   

Utilization (period end) 2

     74.2     64.2     65.1    

Average Utilization 2

     71.4     59.6     62.2    

2013

          

Rental Revenues

   $ 60,367      $ 75,897      $ 53,321      $ —        $ 189,585   

Rental Related Services Revenues

     21,009        2,285        16,070        —          39,364   

Sales and Other Revenues

     16,806        21,547        1,509        15,926        55,788   

Total Revenues

     98,182        99,729        70,900        15,926        284,737   

Depreciation of Rental Equipment

     10,740        29,538        10,183        —          50,461   

Gross Profit

     34,881        46,256        39,442        3,806        124,385   

Selling and Administrative Expenses

     26,809        18,123        18,475        2,406        65,813   

Income from Operations

     8,072        28,133        20,967        1,400        58,572   

Interest Expense (Income) Allocation

     3,238        1,619        1,799        (148     6,508   

Income before Provision for Income Taxes

     4,834        26,483        19,168        1,548        52,033   

Rental Equipment Acquisitions

     36,463        40,444        24,504        —          101,411   

Accounts Receivable, net (period end)

     41,818        24,454        23,792        2,755        92,819   

Rental Equipment, at cost (period end)

     577,898        270,164        277,972        —          1,126,034   

Rental Equipment, net book value (period end)

     404,045        110,657        239,108        —          753,810   

Utilization (period end) 2

     70.4     62.3     64.6    

Average Utilization 2

     67.6     63.3     65.7    

 

1. Gross Enviroplex sales revenues were $12,133 and $15,930 for the nine months ended September 30, 2014 and 2013, respectively, which includes inter-segment sales to Mobile Modular of $1,532 and $4, respectively, which have been eliminated in consolidation.
2. Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the nine months ended September 30, 2014 and 2013. Revenues from foreign country customers accounted for 4% and 6% of the Company’s total revenues, respectively, for the same periods.