XML 37 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting
NOTE 7. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building rental division (“Mobile Modular”); (2) its electronic test equipment rental division (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids division (“Adler Tanks”); and (4) its classroom manufacturing division selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s annual report on Form 10-K for the year ended December 31, 2013. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues. Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the six months ended June 30, 2014 and 2013 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)    Mobile
Modular
    TRS-
RenTelco
    Adler
Tanks
    Enviroplex 1     Consolidated  

Six Months Ended June 30,

          

2014

          

Rental Revenues

   $ 44,212      $ 48,184      $ 35,843      $ —        $ 128,239   

Rental Related Services Revenues

     15,328        1,617        11,713        —          28,658   

Sales and Other Revenues

     11,415        11,977        769        2,247        26,408   

Total Revenues

     70,955        61,778        48,325        2,247        183,305   

Depreciation of Rental Equipment

     7,842        20,539        7,440        —          35,821   

Gross Profit

     25,774        28,138        26,060        745        80,717   

Selling and Administrative Expenses

     19,830        12,004        13,836        1,581        47,251   

Income (Loss) from Operations

     5,944        16,134        12,224        (836     33,466   

Interest Expense (Income) Allocation

     2,290        1,053        1,284        (89     4,538   

Gain on Sale of Property, Plant and Equipment

     341        276        195        —          812   

Income (Loss) before Provision for Income Taxes

     3,995        15,347        11,135        (747     29,730   

Rental Equipment Acquisitions

     38,177        18,387        15,092        —          71,656   

Accounts Receivable, net (period end)

     42,947        22,500        21,057        2,580        89,084   

Rental Equipment, at cost (period end)

     626,457        259,907        298,248        —          1,184,612   

Rental Equipment, net book value (period end)

     443,086        103,816        248,630        —          795,532   

Utilization (period end) 2

     71.6     62.2     61.5    

Average Utilization 2

     70.2     58.3     61.8    

2013

          

Rental Revenues

   $ 39,288      $ 50,179      $ 34,177      $ —        $ 123,644   

Rental Related Services Revenues

     12,491        1,412        9,603        —          23,506   

Sales and Other Revenues

     6,715        14,252        1,354        6,427        28,748   

Total Revenues

     58,494        65,843        45,134        6,427        175,898   

Depreciation of Rental Equipment

     7,089        19,474        6,665        —          33,228   

Gross Profit

     22,894        31,010        24,557        735        79,196   

Selling and Administrative Expenses

     17,371        12,400        12,097        1,562        43,430   

Income (Loss) from Operations

     5,523        18,610        12,460        (827     35,766   

Interest Expense (Income) Allocation

     2,158        1,089        1,213        (100     4,360   

Income (Loss) before Provision for Income Taxes

     3,365        17,469        11,247        (727     31,354   

Rental Equipment Acquisitions

     21,521        22,655        15,853        —          60,029   

Accounts Receivable, net (period end)

     37,573        22,750        24,139        2,824        87,286   

Rental Equipment, at cost (period end)

     570,352        264,429        269,437        —          1,104,218   

Rental Equipment, net book value (period end)

     397,702        105,869        234,065        —          737,636   

Utilization (period end) 2

     67.6     63.3     68.7    

Average Utilization 2

     66.7     63.7     65.5    

 

1. Gross Enviroplex sales revenues were $3,323 and $6,430 for the six months ended June 30, 2014 and 2013, respectively, which includes inter-segment sales to Mobile Modular of $1,076 and $3, respectively, which have been eliminated in consolidation.
2. Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the six months ended June 30, 2014 and 2013. Revenues from foreign country customers accounted for 6% and 8% of the Company’s total revenues, respectively, for the same periods.