Segment Reporting |
NOTE 7. |
SEGMENT REPORTING |
The Company’s four reportable segments are (1) its
modular building rental division (“Mobile Modular”);
(2) its electronic test equipment rental division
(“TRS-RenTelco”); (3) its containment solutions
for the storage of hazardous and non-hazardous liquids and solids
division (“Adler Tanks”); and (4) its classroom
manufacturing division selling modular buildings used primarily as
classrooms in California (“Enviroplex”). The operations
of each of these segments are described in Part I –
Item 1, “Business,” and the accounting policies of
the segments are described in “Note 2 – Significant
Accounting Policies” in the Company’s annual report on
Form 10-K for the year ended December 31, 2013. Management
focuses on several key measures to evaluate and assess each
segment’s performance, including rental revenue growth, gross
profit, income from operations and income before provision for
income taxes. Excluding interest expense, allocations of revenue
and expense not directly associated with one of these segments are
generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks
based on their pro-rata share of direct revenues. Interest expense
is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks
based on their pro-rata share of average rental equipment at cost,
intangible assets, accounts receivable, deferred income and
customer security deposits. The Company does not report total
assets by business segment. Summarized financial information for
the six months ended June 30, 2014 and 2013 for the
Company’s reportable segments is shown in the following
table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in thousands) |
|
Mobile
Modular |
|
|
TRS-
RenTelco |
|
|
Adler
Tanks |
|
|
Enviroplex 1 |
|
|
Consolidated |
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Revenues
|
|
$ |
44,212 |
|
|
$ |
48,184 |
|
|
$ |
35,843 |
|
|
$ |
— |
|
|
$ |
128,239 |
|
Rental Related Services Revenues
|
|
|
15,328 |
|
|
|
1,617 |
|
|
|
11,713 |
|
|
|
— |
|
|
|
28,658 |
|
Sales and Other Revenues
|
|
|
11,415 |
|
|
|
11,977 |
|
|
|
769 |
|
|
|
2,247 |
|
|
|
26,408 |
|
Total Revenues
|
|
|
70,955 |
|
|
|
61,778 |
|
|
|
48,325 |
|
|
|
2,247 |
|
|
|
183,305 |
|
Depreciation of Rental Equipment
|
|
|
7,842 |
|
|
|
20,539 |
|
|
|
7,440 |
|
|
|
— |
|
|
|
35,821 |
|
Gross Profit
|
|
|
25,774 |
|
|
|
28,138 |
|
|
|
26,060 |
|
|
|
745 |
|
|
|
80,717 |
|
Selling and Administrative Expenses
|
|
|
19,830 |
|
|
|
12,004 |
|
|
|
13,836 |
|
|
|
1,581 |
|
|
|
47,251 |
|
Income (Loss) from Operations
|
|
|
5,944 |
|
|
|
16,134 |
|
|
|
12,224 |
|
|
|
(836 |
) |
|
|
33,466 |
|
Interest Expense (Income) Allocation
|
|
|
2,290 |
|
|
|
1,053 |
|
|
|
1,284 |
|
|
|
(89 |
) |
|
|
4,538 |
|
Gain on Sale of Property, Plant and Equipment
|
|
|
341 |
|
|
|
276 |
|
|
|
195 |
|
|
|
— |
|
|
|
812 |
|
Income (Loss) before Provision for Income Taxes
|
|
|
3,995 |
|
|
|
15,347 |
|
|
|
11,135 |
|
|
|
(747 |
) |
|
|
29,730 |
|
Rental Equipment Acquisitions
|
|
|
38,177 |
|
|
|
18,387 |
|
|
|
15,092 |
|
|
|
— |
|
|
|
71,656 |
|
Accounts Receivable, net (period end)
|
|
|
42,947 |
|
|
|
22,500 |
|
|
|
21,057 |
|
|
|
2,580 |
|
|
|
89,084 |
|
Rental Equipment, at cost (period end)
|
|
|
626,457 |
|
|
|
259,907 |
|
|
|
298,248 |
|
|
|
— |
|
|
|
1,184,612 |
|
Rental Equipment, net book value (period end)
|
|
|
443,086 |
|
|
|
103,816 |
|
|
|
248,630 |
|
|
|
— |
|
|
|
795,532 |
|
Utilization (period end) 2
|
|
|
71.6 |
% |
|
|
62.2 |
% |
|
|
61.5 |
% |
|
|
|
|
|
|
|
|
Average Utilization 2
|
|
|
70.2 |
% |
|
|
58.3 |
% |
|
|
61.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Revenues
|
|
$ |
39,288 |
|
|
$ |
50,179 |
|
|
$ |
34,177 |
|
|
$ |
— |
|
|
$ |
123,644 |
|
Rental Related Services Revenues
|
|
|
12,491 |
|
|
|
1,412 |
|
|
|
9,603 |
|
|
|
— |
|
|
|
23,506 |
|
Sales and Other Revenues
|
|
|
6,715 |
|
|
|
14,252 |
|
|
|
1,354 |
|
|
|
6,427 |
|
|
|
28,748 |
|
Total Revenues
|
|
|
58,494 |
|
|
|
65,843 |
|
|
|
45,134 |
|
|
|
6,427 |
|
|
|
175,898 |
|
Depreciation of Rental Equipment
|
|
|
7,089 |
|
|
|
19,474 |
|
|
|
6,665 |
|
|
|
— |
|
|
|
33,228 |
|
Gross Profit
|
|
|
22,894 |
|
|
|
31,010 |
|
|
|
24,557 |
|
|
|
735 |
|
|
|
79,196 |
|
Selling and Administrative Expenses
|
|
|
17,371 |
|
|
|
12,400 |
|
|
|
12,097 |
|
|
|
1,562 |
|
|
|
43,430 |
|
Income (Loss) from Operations
|
|
|
5,523 |
|
|
|
18,610 |
|
|
|
12,460 |
|
|
|
(827 |
) |
|
|
35,766 |
|
Interest Expense (Income) Allocation
|
|
|
2,158 |
|
|
|
1,089 |
|
|
|
1,213 |
|
|
|
(100 |
) |
|
|
4,360 |
|
Income (Loss) before Provision for Income Taxes
|
|
|
3,365 |
|
|
|
17,469 |
|
|
|
11,247 |
|
|
|
(727 |
) |
|
|
31,354 |
|
Rental Equipment Acquisitions
|
|
|
21,521 |
|
|
|
22,655 |
|
|
|
15,853 |
|
|
|
— |
|
|
|
60,029 |
|
Accounts Receivable, net (period end)
|
|
|
37,573 |
|
|
|
22,750 |
|
|
|
24,139 |
|
|
|
2,824 |
|
|
|
87,286 |
|
Rental Equipment, at cost (period end)
|
|
|
570,352 |
|
|
|
264,429 |
|
|
|
269,437 |
|
|
|
— |
|
|
|
1,104,218 |
|
Rental Equipment, net book value (period end)
|
|
|
397,702 |
|
|
|
105,869 |
|
|
|
234,065 |
|
|
|
— |
|
|
|
737,636 |
|
Utilization (period end) 2
|
|
|
67.6 |
% |
|
|
63.3 |
% |
|
|
68.7 |
% |
|
|
|
|
|
|
|
|
Average Utilization 2
|
|
|
66.7 |
% |
|
|
63.7 |
% |
|
|
65.5 |
% |
|
|
|
|
|
|
|
|
1. |
Gross Enviroplex sales revenues were
$3,323 and $6,430 for the six months ended June 30, 2014 and
2013, respectively, which includes inter-segment sales to Mobile
Modular of $1,076 and $3, respectively, which have been eliminated
in consolidation. |
2. |
Utilization is calculated each month
by dividing the cost of rental equipment on rent by the total cost
of rental equipment excluding accessory equipment and for Mobile
Modular and Adler Tanks excluding new equipment inventory. The
Average Utilization for the period is calculated using the average
costs of rental equipment. |
No single customer accounted for more than 10% of total revenues
for the six months ended June 30, 2014 and 2013. Revenues from
foreign country customers accounted for 6% and 8% of the
Company’s total revenues, respectively, for the same
periods.
|