XML 27 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Summarized Financial Information for Company's Reportable Segments

Summarized financial information for the three months ended March 31, 2014 and 2013 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)    Mobile
Modular
    TRS-
RenTelco
    Adler
Tanks
    Enviroplex 1     Consolidated  

Three Months Ended March 31,

          

2014

          

Rental Revenues

   $ 21,533      $ 23,760      $ 17,137      $ —        $ 62,430   

Rental Related Services Revenues

     7,317        722        5,473        —          13,512   

Sales and Other Revenues

     4,790        5,071        564        1,105        11,530   

Total Revenues

     33,640        29,553        23,174        1,105        87,472   

Depreciation of Rental Equipment

     3,831        10,391        3,675        —          17,897   

Gross Profit

     12,704        12,987        12,440        419        38,550   

Selling and Administrative Expenses

     9,740        6,037        6,896        738        23,411   

Income (Loss) from Operations

     2,964        6,950        5,544        (319     15,139   

Interest Expense (Income) Allocation

     1,103        523        623        (46     2,203   

Income (Loss) before Provision for Income Taxes

     1,861        6,427        4,921        (273     12,936   

Rental Equipment Acquisitions

     16,825        8,375        5,195        —          30,395   

Accounts Receivable, net (period end)

     36,512        23,731        21,430        1,398        83,071   

Rental Equipment, at cost (period end)

     607,616        263,545        288,641        —          1,159,802   

Rental Equipment, net book value (period end)

     426,983        106,164        242,728        —          775,875   

Utilization (period end) 2

     69.4     56.4     64.5    

Average Utilization 2

     69.9     56.8     61.0    

 

2013

          

Rental Revenues

   $ 19,329      $ 24,841      $ 16,431      $ —        $ 60,601   

Rental Related Services Revenues

     5,914        666        4,265        —          10,845   

Sales and Other Revenues

     3,748        7,207        119        6,193        17,267   

Total Revenues

     28,991        32,714        20,815        6,193        88,713   

Depreciation of Rental Equipment

     3,518        9,816        3,268        —          16,602   

Gross Profit (Loss)

     11,662        15,594        11,143        599        38,998   

Selling and Administrative Expenses

     8,800        6,094        5,992        752        21,638   

Income (Loss) from Operations

     2,862        9,500        5,151        (153     17,360   

Interest Expense (Income) Allocation

     1,093        557        609        (56     2,203   

Income (Loss) before Provision for Income Taxes

     1,769        8,943        4,542        (97     15,157   

Rental Equipment Acquisitions

     8,490        12,198        6,754        —          27,442   

Accounts Receivable, net (period end)

     36,259        25,627        22,049        3,091        87,026   

Rental Equipment, at cost (period end)

     558,471        267,411        261,483        —          1,087,365   

Rental Equipment, net book value (period end)

     388,960        107,683        229,457        —          726,100   

Utilization (period end) 2

     66.1     63.3     63.5    

Average Utilization 2

     66.4     63.8     64.7    

 

1. Gross Enviroplex sales revenues were $1,105 and $6,193 for the three months ended March 31, 2014 and 2013, respectively. There were no inter-segment sales to Mobile Modular in these periods, which required elimination.
2. Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.