XML 35 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
3 Months Ended
Mar. 31, 2013
Segment Reporting [Abstract]  
SEGMENT REPORTING
NOTE 5. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building rental division (“Mobile Modular”); (2) its electronic test equipment rental division (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids division (“Adler Tanks”); and (4) its classroom manufacturing division selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business”, and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s 2012 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues. Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the three months ended March 31, 2013 and 2012 for the Company’s reportable segments is shown in the following table:

 

 

                                         

(dollar amounts in thousands)

  Mobile
Modular
    TRS-RenTelco     Adler
Tanks
    Enviroplex 1     Consolidated  

Three Months Ended March 31,

                                       
           

2013

                                       

Rental Revenues

  $ 19,329     $ 24,841     $ 16,431     $ —       $ 60,601  

Rental Related Services Revenues

    5,914       666       4,265       —         10,845  

Sales and Other Revenues

    3,748       7,207       119       6,193       17,267  

Total Revenues

    28,991       32,714       20,815       6,193       88,713  

Depreciation of Rental Equipment

    3,518       9,816       3,268       —         16,602  

Gross Profit

    11,662       15,594       11,143       599       38,998  

Selling and Administrative Expenses

    8,800       6,094       5,992       752       21,638  

Income (Loss) from Operations

    2,862       9,500       5,151       (153     17,360  

Interest Expense (Income) Allocation

    1,093       557       609       (56     2,203  

Income (Loss) before Provision for Income Taxes

    1,769       8,943       4,542       (97     15,157  

Rental Equipment Acquisitions

    8,490       12,198       6,754       —         27,442  

Accounts Receivable, net (period end)

    36,259       25,627       22,049       3,091       87,026  

Rental Equipment, at cost (period end)

    558,471       267,411       261,483       —         1,087,365  

Rental Equipment, net book value (period end)

    388,960       107,683       229,457       —         726,100  

Utilization (period end) 2

    66.1     63.3     63.5                

Average Utilization 2

    66.4     63.8     64.7                
           

2012

                                       

Rental Revenues

  $ 19,891     $ 23,412     $ 16,217     $ —       $ 59,520  

Rental Related Services Revenues

    6,120       829       3,716       —         10,665  

Sales and Other Revenues

    2,344       6,256       137       7       8,744  

Total Revenues

    28,355       30,497       20,070       7       78,929  

Depreciation of Rental Equipment

    3,474       9,284       2,643       —         15,401  

Gross Profit (Loss)

    12,481       14,054       13,306       (6     39,835  

Selling and Administrative Expenses

    8,487       6,696       5,097       1,081       21,361  

Income (Loss) from Operations

    3,994       7,358       8,209       (1,087     18,474  

Interest Expense (Income) Allocation

    1,103       578       531       (39     2,173  

Income (Loss) before Provision for Income Taxes

    2,891       6,780       7,678       (1,048     16,301  

Rental Equipment Acquisitions

    4,251       12,915       22,369       —         39,535  

Accounts Receivable, net (period end)

    40,895       21,785       18,752       3,161       84,593  

Rental Equipment, at cost (period end)

    541,357       262,845       223,797       —         1,027,999  

Rental Equipment, net book value (period end)

    382,930       106,982       203,665       —         693,577  

Utilization (period end) 2

    65.7     65.1     72.9                

Average Utilization 2

    66.5     65.5 %%      76.5                

 

1. Gross Enviroplex sales revenues were $6,193 and $7 for the three months ended March 31, 2013 and 2012, respectively. There were no inter-segment sales to Mobile Modular in these periods, which required elimination.
2. Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the three months ended March 31, 2013 and 2012. Revenues from foreign country customers accounted for 5% and 9%, respectively, of the Company’s total revenues for the same periods.