XML 52 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
SEGMENT REPORTING
NOTE 10.     SEGMENT REPORTING

FASB guidelines establish annual and interim reporting standards for an enterprise’s operating segments and related disclosures about its products, services, geographic areas and major customers. In accordance with these guidelines the Company’s four reportable segments are Mobile Modular, TRS-RenTelco, Adler Tanks and Enviroplex. Management focuses on several key measures to evaluate and assess each segment’s performance including rental revenue growth, gross margin, and income before provision for income taxes. As separate corporate entities, Adler Tanks and Enviroplex revenues and expenses are separately maintained from Mobile Modular and TRS-RenTelco. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks, based on their pro-rata share of direct revenues. Interest expense is allocated amongst Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, goodwill, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the years ended December 31, 2012, 2011 and 2010, for the Company’s reportable segments is shown in the following tables:

 

                                         
Segment Data   Mobile Modular     TRS-RenTelco     Adler Tanks     Enviroplex 1     Consolidated  
(dollar amounts in thousands)                                        

Year Ended December 31,

                                       

2012

                                       

Rental Revenues

  $ 79,518     $ 101,645     $ 67,281     $ —       $ 248,444  

Rental Related Services Revenues

    25,775       3,673       17,472       —         46,920  

Sales and Other Revenues

    14,474       27,855       2,558       23,823       68,710  

Total Revenues

    119,767       133,173       87,311       23,823       364,074  

Depreciation of Rental Equipment

    13,942       38,174       11,703       —         63,819  

Gross Profit

    52,022       62,083       51,157       3,032       168,294  

Interest Expense (Income) Allocation

    4,547       2,384       2,350       (132     9,149  

Income (Loss) before Provision for Income Taxes

    13,443       33,631       26,706       (913     72,867  

Rental Equipment Acquisitions

    21,042       51,793       55,919       —         128,754  

Accounts Receivable, net (period end)

    39,066       24,654       24,523       4,213       92,456  

Rental Equipment, at cost (period end)

    551,101       266,934       254,810       —         1,072,845  

Rental Equipment, net book value (period end)

    384,813       107,999       226,041       —         718,853  

Utilization (period end) 2

    66.7     64.1     67.5                

Average Utilization 2

    66.4     65.8     71.5                

 

                                         
Segment Data (Continued)     Mobile Modular       TRS-RenTelco       Adler Tanks       Enviroplex 1        Consolidated  
(dollar amounts in thousands)                                        

Year Ended December 31,

                                       

2011

                                       

Rental Revenues

  $ 79,969     $ 95,694     $ 59,243     $ —       $ 234,906  

Rental Related Services Revenues

    24,063       3,133       12,290       —         39,486  

Sales and Other Revenues

    20,577       26,488       425       20,788       68,278  

Total Revenues

    124,609       125,315       71,958       20,788       342,670  

Depreciation of Rental Equipment

    13,780       38,039       8,368       —         60,187  

Gross Profit

    55,193       57,069       49,619       4,910       166,791  

Interest Expense (Income) Allocation

    4,036       2,124       1,659       (213     7,606  

Income before Provision for Income Taxes

    19,026       29,024       31,262       1,746       81,058  

Rental Equipment Acquisitions

    33,824       55,302       68,628       —         157,754  

Accounts Receivable, net (period end)

    44,013       24,236       19,226       5,197       92,671  

Rental Equipment, at cost (period end)

    539,147       258,586       201,456       —         999,189  

Rental Equipment, net book value (period end)

    383,621       105,565       183,960       —         673,146  

Utilization (period end) 2

    67.3     67.1     79.8                

Average Utilization 2

    67.1     66.0     86.2                
           

2010

                                       

Rental Revenues

  $ 82,648     $ 82,540     $ 35,427     $ —       $ 200,615  

Rental Related Services Revenues

    22,947       2,240       9,515       —         34,702  

Sales and Other Revenues

    21,117       22,982       289       11,695       56,083  

Total Revenues

    126,712       107,762       45,231       11,695       291,400  

Depreciation of Rental Equipment

    13,734       37,017       5,648       —         56,399  

Gross Profit

    56,902       43,475       27,685       2,753       130,815  

Interest Expense (Income) Allocation

    3,513       1,791       1,080       (198     6,186  

Income (Loss) before Provision for Income Taxes

    25,080       19,263       14,444       263       59,050  

Rental Equipment Acquisitions

    22,948       42,406       52,353       —         117,707  

Accounts Receivable, net (period end)

    39,041       20,620       14,751       2,076       76,488  

Rental Equipment, at cost (period end)

    514,548       250,125       133,095       —         897,768  

Rental Equipment, net book value (period end) end)

    369,195       98,444       123,941       —         591,580  

Utilization (period end) 2

    67.2     64.3     84.9                

Average Utilization 2

    67.7     66.0     76.0                
1   Gross Enviroplex sales revenues were $24,240, $20,884 and $12,321 in 2012, 2011 and 2010, respectively, which includes inter-segment sales to Mobile Modular of $417, $97 and $626, which have been eliminated in consolidation.

 

2   Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues during 2012, 2011 and 2010. Revenue from foreign country customers accounted for 9%, 8% and 9% of the Company’s revenues for the same periods, respectively.