XML 29 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 6. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building rental division (“Mobile Modular”); (2) its electronic test equipment rental division (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids division (“Adler Tanks”); and (4) its classroom manufacturing division selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business”, and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s 2011 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues. Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the nine months ended September 30, 2012 and 2011 for the Company’s reportable segments is shown in the following table:

 

                                         
(dollar amounts in thousands)   Mobile
Modular
    TRS-
RenTelco
    Adler
Tanks
    Enviroplex 1     Consolidated  

Nine Months Ended September 30,

                                       
           

2012

                                       

Rental Revenues

  $ 59,414     $ 74,796     $ 49,117     $ —       $ 183,327  

Rental Related Services Revenues

    19,427       2,831       12,445       —         34,703  

Sales and Other Revenues

    10,294       17,401       2,493       13,906       44,094  

Total Revenues

    89,135       95,028       64,055       13,906       262,124  

Depreciation of Rental Equipment

    10,437       28,280       8,519       —         47,236  

Gross Profit

    37,659       45,202       38,552       2,842       124,255  

Selling and Administrative Expenses

    25,317       19,315       15,347       3,393       63,372  

Income (Loss) from Operations

    12,342       25,887       23,205       (551     60,883  

Interest Expense (Income) Allocation

    3,432       1,800       1,734       (99     6,867  

Income (Loss) before Provision for Income Taxes

    8,910       24,087       21,471       (452     54,016  

Rental Equipment Acquisitions

    16,787       41,082       47,288       —         105,157  

Accounts Receivable, net (period end)

    46,939       22,278       23,036       8,795       101,048  

Rental Equipment, at cost (period end)

    549,225       274,300       246,228       —         1,069,753  

Rental Equipment, net book value (period end)

    385,430       113,574       220,632       —         719,636  

Utilization (period end) 2

    66.6     64.2     69.4                

Average Utilization 2

    66.3     65.8     72.0                
           

2011

                                       

Rental Revenues

  $ 59,689     $ 70,370     $ 42,049     $ —       $ 172,108  

Rental Related Services Revenues

    17,886       2,273       8,457       —         28,616  

Sales and Other Revenues

    16,835       19,103       341       20,415       56,694  

Total Revenues

    94,410       91,792       50,847       20,415       257,418  

Depreciation of Rental Equipment

    10,306       28,561       5,927       —         44,794  

Gross Profit

    40,970       41,515       35,053       5,014       122,552  

Selling and Administrative Expenses

    24,027       18,920       11,704       2,587       57,238  

Income from Operations

    16,943       22,595       23,349       2,427       65,314  

Interest Expense (Income) Allocation

    2,935       1,544       1,174       (166     5,487  

Income before Provision for Income Taxes

    14,008       21,051       22,175       2,593       59,827  

Rental Equipment Acquisitions

    27,556       47,454       45,846       —         120,856  

Accounts Receivable, net (period end)

    45,199       22,409       18,839       3,194       89,641  

Rental Equipment, at cost (period end)

    534,109       266,354       178,805       —         979,268  

Rental Equipment, net book value (period end)

    381,669       110,444       163,741       —         655,854  

Utilization (period end) 2

    67.0     66.3     90.5                

Average Utilization 2

    67.1     65.4     86.4                

 

1. Gross Enviroplex sales revenues were $14,320 and $20,512 for the nine months ended September 30, 2012 and 2011, respectively, which includes inter-segment sales to Mobile Modular of $414 and $97, respectively, which have been eliminated in consolidation.
2. Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the nine months ended September 30, 2012 and 2011. Revenues from foreign country customers accounted for 10% and 7%, respectively, of the Company’s total revenues for the same periods.