XML 26 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
12 Months Ended
Dec. 31, 2011
Segment Reporting [Abstract]  
Segment Reporting
NOTE 11.     SEGMENT REPORTING

FASB guidelines establish annual and interim reporting standards for an enterprise's operating segments and related disclosures about its products, services, geographic areas and major customers. In accordance with these guidelines the Company's four reportable segments are Mobile Modular, TRS-RenTelco, Adler Tanks and Enviroplex. Management focuses on several key measures to evaluate and assess each segment's performance including rental revenue growth, gross margin, and income before provision for income taxes. As separate corporate entities, Adler Tanks and Enviroplex revenues and expenses are separately maintained from Mobile Modular and TRS-RenTelco. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks, based on their pro-rata share of direct revenues. Interest expense is allocated amongst Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, goodwill, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the years ended December 31, 2011, 2010 and 2009, for the Company's reportable segments is shown in the following table:

 

Segment Data    Mobile Modular     TRS-RenTelco     Adler Tanks     Enviroplex1     Consolidated  
(dollar amounts in thousands)           

Year Ended December 31,

          

2011

          

Rental Revenues

   $ 79,969      $ 95,694      $ 59,243      $ —        $ 234,906   

Rental Related Services Revenues

     24,063        3,133        12,290        —          39,486   

Sales and Other Revenues

     20,577        26,488        425        20,788        68,278   

Total Revenues

     124,609        125,315        71,958        20,788        342,670   

Depreciation of Rental Equipment

     13,780        38,039        8,368        —          60,187   

Gross Profit

     55,193        57,069        49,619        4,910        166,791   

Interest Expense (Income) Allocation

     4,036        2,124        1,659        (213     7,606   

Income before Provision for Income Taxes

     19,026        29,024        31,262        1,746        81,058   

Rental Equipment Acquisitions

     33,824        55,302        68,628        —          157,754   

Accounts Receivable, net (period end)

     44,013        24,236        19,226        5,197        92,671   

Rental Equipment, at cost (period end)

     539,147        258,586        201,456        —          999,189   

Rental Equipment, net book value (period end)

     383,621        105,565        183,960        —          673,146   

Utilization (period end)2

     67.3     67.1     79.8    

Average Utilization2

     67.1     66.0     86.2                

 

 

Segment Data (Continued)      Mobile Modular        TRS-RenTelco        Adler Tanks        Enviroplex1        Consolidated   
(dollar amounts in thousands)           

Year Ended December 31,

          

2010

          

Rental Revenues

   $ 82,648      $ 82,540      $ 35,427      $ —        $ 200,615   

Rental Related Services Revenues

     22,947        2,240        9,515        —          34,702   

Sales and Other Revenues

     21,117        22,982        289        11,695        56,083   

Total Revenues

     126,712        107,762        45,231        11,695        291,400   

Depreciation of Rental Equipment

     13,734        37,017        5,648        —          56,399   

Gross Profit

     56,902        43,449        27,685        2,753        130,789   

Interest Expense (Income) Allocation

     3,513        1,791        1,080        (198     6,186   

Income before Provision for Income Taxes

     25,080        19,263        14,444        263        59,050   

Rental Equipment Acquisitions

     22,948        42,406        52,353        —          117,707   

Accounts Receivable, net (period end)

     39,041        20,620        14,751        2,076        76,488   

Rental Equipment, at cost (period end)

     514,548        250,125        133,095        —          897,768   

Rental Equipment, net book value (period end)

     369,195        98,444        123,941        —          591,580   

Utilization (period end)2

     67.2     64.3     84.9    

Average Utilization2

     67.7     66.0     76.0    

2009

          

Rental Revenues

   $ 92,331      $ 75,500      $ 18,611      $ —        $ 186,442   

Rental Related Services Revenues

     25,174        1,970        6,208        —          33,352   

Sales and Other Revenues

     25,782        22,634        204        7,419        56,039   

Total Revenues

     143,287        100,104        25,023        7,419        275,833   

Depreciation of Rental Equipment

     13,718        40,175        3,322        —          57,215   

Gross Profit

     73,597        32,573        13,910        1,235        121,315   

Interest Expense (Income) Allocation

     4,199        2,213        893        (200     7,105   

Income (Loss) before Provision for Income Taxes

     42,090        8,482        4,451        (1,049     53,974   

Rental Equipment Acquisitions

     13,298        22,842        37,751        —          73,891   

Accounts Receivable, net (period end)

     41,165        20,578        7,313        1,541        70,597   

Rental Equipment, at cost (period end)

     504,018        239,152        80,916        —          824,086   

Rental Equipment, net book value (period end) end)

     367,939        101,902        77,397        —          547,238   

Utilization (period end)2

     69.0     63.1     67.6    

Average Utilization2

     73.4     61.4     70.3                
1   Gross Enviroplex sales revenues were $20,884, $12,321 and $8,106 in 2010, 2009 and 2008, respectively, which includes inter-segment sales to Mobile Modular of $97, $626 and $687, which have been eliminated in consolidation.

 

2   Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues during 2011, 2010 and 2009. In addition, total foreign country customers and operations accounted for less than 10% of the Company's revenues and long-lived assets for the same periods.