XML 27 R18.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Segment Reporting

NOTE 10. SEGMENT REPORTING

During the quarter ended December 31, 2023, the Company determined that its Portable Storage business segment met the criteria for separate recognition as defined in the Accounting Standards Codification ("ASC") Topic 280, Segment Reporting. The guidance under this topic requires a public business entity to evaluate both quantitative and qualitative thresholds to determine the significance of a business segment and whether the separate reporting of a business segment enhances the users' understanding of the reporting entity's performance, future net cash flows and judgments. The Company evaluated the guidance within Topic 280 and made its determination to separately report the Portable Storage segment primarily due to the Company's continued growth in container fleet purchases and related increased revenues and improved profitability performance when compared to previously reported periods. In addition to this determination, the Company also divested its Adler Tanks business segment during the year ended December 31, 2023. Additional information regarding the divestiture of Adler Tanks can be found in Note 5 of the condensed consolidated financial statements.

At March 31, 2024, the Company was comprised of four reportable segments: (1) its modular building segment (“Mobile Modular”); (2) its portable storage container segment ("Portable Storage"); (3) its electronic test equipment segment (“TRS-RenTelco”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 1 – Summary of Significant Accounting Policies” in the Company’s 2023 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit and gross margins, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, Portable Storage and TRS-RenTelco based on their pro-rata share of direct revenues. Interest expense is allocated amongst Mobile Modular, Portable Storage and TRS-RenTelco based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the three months ended March 31, 2024 and 2023 for the Company’s reportable segments are shown in the following table:

(dollar amounts in thousands)

 

Mobile
Modular

 

 

Portable Storage

 

 

TRS-
RenTelco

 

 

Enviroplex1

 

 

Consolidated

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

76,496

 

 

$

18,407

 

 

$

25,429

 

 

$ —

 

 

$

120,332

 

Rental related services revenues

 

 

24,133

 

 

 

4,723

 

 

 

724

 

 

 

 

 

 

29,580

 

Sales and other revenues

 

 

26,956

 

 

 

1,630

 

 

 

7,610

 

 

 

1,719

 

 

 

37,915

 

Total revenues

 

 

127,585

 

 

 

24,760

 

 

 

33,763

 

 

 

1,719

 

 

 

187,827

 

Depreciation of rental equipment

 

 

9,874

 

 

 

965

 

 

 

11,527

 

 

 

 

 

 

22,366

 

Gross profit

 

 

61,845

 

 

 

17,103

 

 

 

13,875

 

 

 

445

 

 

 

93,268

 

Selling and administrative expenses

 

 

40,087

 

 

 

9,010

 

 

 

8,918

 

 

 

1,803

 

 

 

59,818

 

Other income

 

 

(6,220

)

 

 

(1,319

)

 

 

(1,742

)

 

 

 

 

 

(9,281

)

Income (loss) from operations

 

 

27,978

 

 

 

9,412

 

 

 

6,699

 

 

 

(1,358

)

 

 

42,731

 

Interest (expense) income allocation

 

 

(9,799

)

 

 

(1,420

)

 

 

(2,062

)

 

 

577

 

 

 

(12,704

)

Income (loss) before provision for income taxes

 

 

18,179

 

 

 

7,992

 

 

 

4,505

 

 

 

(781

)

 

 

29,895

 

Rental equipment acquisitions

 

 

59,263

 

 

 

5,128

 

 

 

3,393

 

 

 

 

 

 

67,784

 

Accounts receivable, net (period end)

 

 

166,382

 

 

 

14,117

 

 

 

22,637

 

 

 

8,814

 

 

 

211,950

 

Rental equipment, at cost (period end)

 

 

1,345,919

 

 

 

240,517

 

 

 

370,641

 

 

 

 

 

1,957,077

 

Rental equipment, net book value (period end)

 

 

1,013,965

 

 

 

220,811

 

 

 

133,766

 

 

 

 

 

1,368,542

 

Utilization (period end) 2

 

 

78.5

%

 

 

68.8

%

 

 

56.8

%

 

 

 

 

 

 

Average utilization 2

 

 

78.7

%

 

 

69.8

%

 

 

56.5

%

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

64,056

 

 

$

17,057

 

 

$

29,134

 

 

$ —

 

 

$

110,247

 

Rental related services revenues

 

 

21,534

 

 

 

4,718

 

 

 

880

 

 

 

 

 

 

27,132

 

Sales and other revenues

 

 

18,337

 

 

 

955

 

 

 

6,106

 

 

 

941

 

 

 

26,339

 

Total revenues

 

 

103,927

 

 

 

22,730

 

 

 

36,120

 

 

 

941

 

 

 

163,718

 

Depreciation of rental equipment

 

 

8,657

 

 

 

787

 

 

 

12,389

 

 

 

 

 

 

21,833

 

Gross profit

 

 

46,171

 

 

 

15,451

 

 

 

15,620

 

 

 

125

 

 

 

77,367

 

Selling and administrative expenses

 

 

38,456

 

 

 

8,058

 

 

 

9,451

 

 

 

1,533

 

 

 

57,498

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

7,715

 

 

 

7,393

 

 

 

6,169

 

 

 

(1,408

)

 

 

19,869

 

Interest (expense) income allocation

 

 

(5,387

)

 

 

(884

)

 

 

(1,742

)

 

 

549

 

 

 

(7,464

)

Income (loss) before provision for income taxes

 

 

2,328

 

 

 

6,509

 

 

 

4,653

 

 

 

(859

)

 

 

12,631

 

Rental equipment acquisitions

 

 

54,448

 

 

 

7,651

 

 

 

10,112

 

 

 

 

 

 

72,211

 

Accounts receivable, net (period end)

 

 

135,104

 

 

 

13,776

 

 

 

24,493

 

 

 

3,633

 

 

 

177,006

 

Rental equipment, at cost (period end)

 

 

1,200,869

 

 

 

211,215

 

 

 

401,801

 

 

 

 

 

1,813,885

 

Rental equipment, net book value (period end)

 

 

901,090

 

 

 

195,074

 

 

 

171,104

 

 

 

 

 

1,267,268

 

Utilization (period end) 2

 

 

79.5

%

 

 

79.8

%

 

 

59.0

%

 

 

 

 

 

 

Average utilization 2

 

 

79.4

%

 

 

80.8

%

 

 

59.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.
Gross Enviroplex sales revenues were $1,719 and $941 for the three months ended March 31, 2024 and 2023, respectively. There were no inter-segment sales to Mobile Modular in the three months ended March 31, 2024 and 2023, which required elimination in consolidation.
2.
Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and new equipment inventory. The Average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the three months ended March 31, 2024 and 2023. Revenues from foreign country customers accounted for 2% and 3% of the Company’s total revenues for the same periods, respectively.

NOTE 11. SUBSEQUENT EVENT

On April 23, 2024, the Company entered into a first incremental facility amendment with Bank of America, N.A., as Administrative Agent and the first incremental lender (“BoA”) and the guarantors named therein (the “First Incremental Amendment”). The First Incremental Amendment amends the Second Amended and Restated Credit Agreement, dated as of July 15, 2022, as amended, by and among the Company, BoA, the other lenders named therein, and the guarantors named therein (the “Credit Agreement”) to institute an incremental term loan “A” facility in an aggregate principal amount of $75.0 million (the “Incremental Credit Facility”). The proceeds from the Incremental Credit Facility will be used for general corporate purposes. Concurrently with entry into the First Incremental Amendment, the Company repaid revolving loans issued under the Credit Agreement in an aggregate amount equal to $75.0 million.