XML 52 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Rental revenues     $ 357,293 $ 333,226  
Rental related services revenues     104,065 88,497  
Sales and other revenues     158,334 101,217  
Total revenues $ 243,506 $ 200,536 619,692 522,940  
Depreciation of rental equipment     67,824 72,114  
Gross profit     288,176 233,766  
Selling and administrative expenses     155,614 124,010  
Other income     (3,559)    
Income (loss) from operations     136,121 109,756  
Interest (expense) income allocation     (28,808) (9,998)  
Income before provision for income taxes     107,479 99,354  
Adjusted EBITDA     237,728 197,897  
Rental equipment acquisitions     163,868 134,131  
Accounts receivable, net (period end) 224,269 189,959 224,269 189,959 $ 169,937
Rental equipment, at cost (period end) 1,857,365 1,790,735 1,857,365 1,790,735 1,521,535
Rental equipment, net book value (period end) 1,291,868 1,099,822 1,291,868 1,099,822 $ 990,317
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     264,398 195,598  
Rental related services revenues     99,158 66,947  
Sales and other revenues     122,245 65,315  
Total revenues 194,882 125,838 485,801 327,860  
Depreciation of rental equipment     29,766 23,329  
Gross profit     233,970 149,405  
Selling and administrative expenses     124,642 79,245  
Other income     (2,740)    
Income (loss) from operations     112,068 70,160  
Interest (expense) income allocation     (24,129) (6,616)  
Income before provision for income taxes     87,939 63,544  
Adjusted EBITDA     172,222 106,156  
Rental equipment acquisitions     142,067 73,895  
Accounts receivable, net (period end) 186,354 139,730 186,354 139,730  
Rental equipment, at cost (period end) 1,474,359 1,085,060 1,474,359 1,085,060  
Rental equipment, net book value (period end) 1,141,194 780,939 $ 1,141,194 $ 780,939  
Utilization (period end) [1]     79.70% 81.20%  
Average utilization [1]     79.50% 78.50%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 86,375 $ 89,990  
Rental related services revenues     2,323 2,329  
Sales and other revenues     24,376 17,040  
Total revenues 39,109 38,527 113,074 109,359  
Depreciation of rental equipment     36,733 36,789  
Gross profit     47,184 48,824  
Selling and administrative expenses     23,576 19,930  
Other income     (819)    
Income (loss) from operations     24,427 28,894  
Interest (expense) income allocation     (6,008) (2,160)  
Income before provision for income taxes     18,585 26,330  
Adjusted EBITDA     64,031 66,675  
Rental equipment acquisitions     21,801 57,169  
Accounts receivable, net (period end) 29,086 24,353 29,086 24,353  
Rental equipment, at cost (period end) 383,006 396,068 383,006 396,068  
Rental equipment, net book value (period end) 150,674 177,221 $ 150,674 $ 177,221  
Utilization (period end) [1]     60.30% 65.20%  
Average utilization [1]     59.00% 64.80%  
Adler Tanks (Discontinued) [Member]          
Segment Reporting Information [Line Items]          
Rental revenues [2]     $ 6,520 $ 47,638  
Rental related services revenues [2]     2,584 19,221  
Sales and other revenues [2]     334 3,317  
Total revenues   26,193 9,438 [2] 70,176 [2]  
Depreciation of rental equipment [2]     1,325 11,996  
Gross profit [2]     4,665 31,933  
Selling and administrative expenses [2]     2,582 20,642  
Income (loss) from operations [2]     2,083 11,291  
Interest (expense) income allocation [2]     (374) (1,941)  
Income before provision for income taxes [2]     1,709 9,350  
Adjusted EBITDA [2]     3,682 25,443  
Rental equipment acquisitions [2]       3,067  
Accounts receivable, net (period end) [2]   18,185   18,185  
Rental equipment, at cost (period end) [2]   309,607   309,607  
Rental equipment, net book value (period end) [2]   141,662   141,662  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [3]     11,379 15,545  
Total revenues 9,515 9,978 11,379 [3] 15,545 [3]  
Gross profit [3]     2,357 3,604  
Selling and administrative expenses [3]     4,814 4,193  
Income (loss) from operations [3]     (2,457) (589)  
Interest (expense) income allocation [3]     1,703 719  
Income before provision for income taxes [3]     (754) 130  
Adjusted EBITDA [3]     (2,207) (377)  
Accounts receivable, net (period end) [3] $ 8,829 $ 7,691 $ 8,829 $ 7,691  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and new equipment inventory. The Average utilization for the period is calculated using the average costs of rental equipment.
[2] The financial results of Adler Tanks included in this table are through the date of the business divestiture, which occurred on February 1, 2023.
[3] Gross Enviroplex sales revenues were $11,597 and $16,401 for the nine months ended September 30, 2023 and 2022, respectively. There were $218 inter-segment sales to Mobile Modular in the nine months ended September 30, 2023 and $856 inter-segment sales during the same period in 2022, which required elimination in consolidation.