XML 30 R19.htm IDEA: XBRL DOCUMENT v3.23.3
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Summary of Results of Discontinued Operations Reported in Consolidated Statements of Income and Balance Sheets

The following table presents the results of Adler Tanks as reported in income from discontinued operations within the condensed consolidated statements of income for the nine months ended September 30, 2023 and 2022:

(dollar amounts in thousands)

 

Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

Revenues

 

 

 

 

 

 

Rental

 

$

6,520

 

 

$

47,638

 

Rental related services

 

 

2,584

 

 

 

19,221

 

Rental operations

 

 

9,104

 

 

 

66,859

 

Sales

 

 

269

 

 

 

2,235

 

Other

 

 

65

 

 

 

1,082

 

Total revenues

 

 

9,438

 

 

 

70,176

 

Costs and Expenses

 

 

 

 

 

 

Direct costs of rental operations:

 

 

 

 

 

 

Depreciation of rental equipment

 

 

1,325

 

 

 

11,996

 

Rental related services

 

 

2,020

 

 

 

14,851

 

Other

 

 

1,270

 

 

 

9,783

 

Total direct costs of rental operations

 

 

4,614

 

 

 

36,630

 

Costs of sales

 

 

159

 

 

 

1,613

 

Total costs of revenues

 

 

4,773

 

 

 

38,243

 

Gross Profit

 

 

 

 

 

 

Rental

 

 

3,926

 

 

 

25,859

 

Rental related services

 

 

564

 

 

 

4,370

 

Rental operations

 

 

4,490

 

 

 

30,229

 

Sales

 

 

110

 

 

 

622

 

Other

 

 

65

 

 

 

1,082

 

Total gross profit

 

 

4,665

 

 

 

31,933

 

Selling and administrative expenses

 

 

2,582

 

 

 

20,642

 

Income from operations

 

 

2,083

 

 

 

11,291

 

Interest expense allocation

 

 

(374

)

 

 

(1,941

)

Income from discontinued operations before provision for income taxes

 

 

1,709

 

 

 

9,350

 

Provision for income taxes from discontinued operations

 

 

453

 

 

 

2,170

 

Income from discontinued operations

 

$

1,256

 

 

$

7,180

 

 

 

 

 

 

 

 

Other Selected Information

 

 

 

 

 

 

Adjusted EBITDA

 

$

3,682

 

 

$

25,443

 

The following table presents the carrying value of the divested business' assets and liabilities as presented within assets and liabilities of discontinued operations on the condensed consolidated balance sheets as of December 31, 2022:

 

 

 

 

December 31,

 

(in thousands)

 

 

 

2022

 

Assets

 

 

 

 

 

Accounts receivable, net of allowance for credit losses of $450

 

 

 

$

20,086

 

Rental equipment, net

 

 

 

 

137,738

 

Property, plant and equipment, net

 

 

 

 

6,632

 

Prepaid expenses and other assets

 

 

 

 

191

 

Intangible assets, net

 

 

 

 

5,700

 

Goodwill

 

 

 

 

25,902

 

Total assets of discontinued operations

 

 

 

$

196,249

 

Liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

$

9,621

 

Deferred income taxes, net

 

 

 

 

43,550

 

Total liabilities of discontinued operations

 

 

 

$

53,171

 

 

 

 

 

 

 

Schedule of Operating and Investing Items Related to Discontinued Operations

For the nine months ended September 30, 2023 and 2022, significant operating and investing items related to Adler Tanks were as follows:

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2023

 

 

2022

 

Operating activities of discontinued operations:

 

 

 

 

 

 

Depreciation and amortization

 

$

1,457

 

 

$

13,290

 

Gain on sale of used rental equipment

 

 

(111

)

 

 

(478

)

Investing activities of discontinued operations:

 

 

 

 

 

 

Proceeds from sales of used rental equipment

 

 

269

 

 

 

1,675

 

Purchases of rental equipment

 

 

(25

)

 

 

(2,878

)

Purchases of property, plant and equipment

 

 

(40

)

 

 

(88

)

 

 

 

 

 

 

 

Reconciliation of Income from Discontinued Operations to Adjusted EBITDA

The following table presents the reconciliation of income from discontinued operations to Adjusted EBITDA for the nine months ended September 30, 2023 and 2022:

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2023

 

 

2022

 

Income from discontinued operations

 

$

1,256

 

 

$

7,180

 

Provision for income taxes from discontinued operations

 

 

453

 

 

 

2,170

 

Interest expense

 

 

374

 

 

 

1,941

 

Depreciation and amortization

 

 

1,457

 

 

 

13,290

 

EBITDA

 

 

3,540

 

 

 

24,581

 

Share-based compensation

 

 

118

 

 

 

862

 

Transaction costs

 

 

24

 

 

 

 

Adjusted EBITDA from discontinued operations

 

$

3,682

 

 

$

25,443