XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment Reporting

NOTE 9. SEGMENT REPORTING

The Company historically operated four reportable segments and divested its Adler Tanks business segment on February 1, 2023, see Note 5 to the consolidated financial statements for more information on the divestiture of Adler Tanks. The three reportable segments from continuing operations are (1) its modular building and portable storage container rental segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); and (3) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 1 – Summary of Significant Accounting Policies” in the Company’s 2022 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit and gross margins, income from operations, income before provision for income taxes and adjusted EBITDA. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular and TRS-RenTelco based on their pro-rata share of direct revenues. Interest expense is allocated amongst Mobile Modular and TRS-RenTelco based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the nine months ended September 30, 2023 and 2022 for the Company’s reportable segments and discontinued operations are shown in the following table:

(dollar amounts in thousands)

 

Mobile
Modular

 

 

TRS-
RenTelco

 

 

Enviroplex 1

 

 

Adler
Tanks (Discontinued)
3

 

 

Consolidated

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

264,398

 

 

$

86,375

 

 

$ —

 

 

$

6,520

 

 

$

357,293

 

Rental related services revenues

 

 

99,158

 

 

 

2,323

 

 

 

 

 

2,584

 

 

 

104,065

 

Sales and other revenues

 

 

122,245

 

 

 

24,376

 

 

 

11,379

 

 

 

334

 

 

 

158,334

 

Total revenues

 

 

485,801

 

 

 

113,074

 

 

 

11,379

 

 

 

9,438

 

 

 

619,692

 

Depreciation of rental equipment

 

 

29,766

 

 

 

36,733

 

 

 

 

 

1,325

 

 

 

67,824

 

Gross profit

 

 

233,970

 

 

 

47,184

 

 

 

2,357

 

 

 

4,665

 

 

 

288,176

 

Selling and administrative expenses

 

 

124,642

 

 

 

23,576

 

 

 

4,814

 

 

 

2,582

 

 

 

155,614

 

Other income

 

 

(2,740

)

 

 

(819

)

 

 

 

 

 

 

 

 

(3,559

)

Income (loss) from operations

 

 

112,068

 

 

 

24,427

 

 

 

(2,457

)

 

 

2,083

 

 

 

136,121

 

Interest (expense) income allocation

 

 

(24,129

)

 

 

(6,008

)

 

 

1,703

 

 

 

(374

)

 

 

(28,808

)

Income (loss) before provision for income taxes

 

 

87,939

 

 

 

18,585

 

 

 

(754

)

 

 

1,709

 

 

 

107,479

 

Adjusted EBITDA

 

 

172,222

 

 

 

64,031

 

 

 

(2,207

)

 

 

3,682

 

 

 

237,728

 

Rental equipment acquisitions

 

 

142,067

 

 

 

21,801

 

 

 

 

 

 

 

 

163,868

 

Accounts receivable, net (period end)

 

 

186,354

 

 

 

29,086

 

 

 

8,829

 

 

 

 

 

 

224,269

 

Rental equipment, at cost (period end)

 

 

1,474,359

 

 

 

383,006

 

 

 

 

 

 

 

 

1,857,365

 

Rental equipment, net book value (period end)

 

 

1,141,194

 

 

 

150,674

 

 

 

 

 

 

 

 

1,291,868

 

Utilization (period end) 2

 

 

79.7

%

 

 

60.3

%

 

 

 

 

 

 

 

 

 

Average utilization 2

 

 

79.5

%

 

 

59.0

%

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

195,598

 

 

$

89,990

 

 

$ —

 

 

$

47,638

 

 

$

333,226

 

Rental related services revenues

 

 

66,947

 

 

 

2,329

 

 

 

 

 

19,221

 

 

 

88,497

 

Sales and other revenues

 

 

65,315

 

 

 

17,040

 

 

 

15,545

 

 

 

3,317

 

 

 

101,217

 

Total revenues

 

 

327,860

 

 

 

109,359

 

 

 

15,545

 

 

 

70,176

 

 

 

522,940

 

Depreciation of rental equipment

 

 

23,329

 

 

 

36,789

 

 

 

 

 

11,996

 

 

 

72,114

 

Gross profit

 

 

149,405

 

 

 

48,824

 

 

 

3,604

 

 

 

31,933

 

 

 

233,766

 

Selling and administrative expenses

 

 

79,245

 

 

 

19,930

 

 

 

4,193

 

 

 

20,642

 

 

 

124,010

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

70,160

 

 

 

28,894

 

 

 

(589

)

 

 

11,291

 

 

 

109,756

 

Interest (expense) income allocation

 

 

(6,616

)

 

 

(2,160

)

 

 

719

 

 

 

(1,941

)

 

 

(9,998

)

Income before provision for income taxes

 

 

63,544

 

 

 

26,330

 

 

 

130

 

 

 

9,350

 

 

 

99,354

 

Adjusted EBITDA

 

 

106,156

 

 

 

66,675

 

 

 

(377

)

 

 

25,443

 

 

 

197,897

 

Rental equipment acquisitions

 

 

73,895

 

 

 

57,169

 

 

 

 

 

3,067

 

 

 

134,131

 

Accounts receivable, net (period end)

 

 

139,730

 

 

 

24,353

 

 

 

7,691

 

 

 

18,185

 

 

 

189,959

 

Rental equipment, at cost (period end)

 

 

1,085,060

 

 

 

396,068

 

 

 

 

 

309,607

 

 

 

1,790,735

 

Rental equipment, net book value (period end)

 

 

780,939

 

 

 

177,221

 

 

 

 

 

141,662

 

 

 

1,099,822

 

Utilization (period end) 2

 

 

81.2

%

 

 

65.2

%

 

 

 

 

 

 

 

 

 

Average utilization 2

 

 

78.5

%

 

 

64.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.
Gross Enviroplex sales revenues were $11,597 and $16,401 for the nine months ended September 30, 2023 and 2022, respectively. There were $218 inter-segment sales to Mobile Modular in the nine months ended September 30, 2023 and $856 inter-segment sales during the same period in 2022, which required elimination in consolidation.
2.
Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and new equipment inventory. The Average utilization for the period is calculated using the average costs of rental equipment.
3.
The financial results of Adler Tanks included in this table are through the date of the business divestiture, which occurred on February 1, 2023.

No single customer accounted for more than 10% of total revenues for the nine months ended September 30, 2023 and 2022. Revenues from foreign country customers accounted for 3% and 4% of the Company’s total revenues for the same periods, respectively.