XML 53 R42.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Rental revenues     $ 234,607 $ 214,865  
Rental related services revenues     63,573 53,136  
Sales and other revenues     78,006 54,403  
Total revenues $ 203,030 $ 177,031 376,186 322,404  
Depreciation of rental equipment     45,755 47,938  
Gross profit     176,642 144,326  
Selling and administrative expenses     107,106 79,915  
Income (loss) from operations     69,536 64,411  
Interest (expense) income allocation     (17,783) (5,821)  
Income (loss) before provision for income taxes     51,961 58,422  
Adjusted EBITDA     142,400 123,010  
Rental equipment acquisitions     122,481 95,976  
Accounts receivable, net (period end) 191,676 167,329 191,676 167,329 $ 169,937
Rental equipment, at cost (period end) 1,848,816 1,774,291 1,848,816 1,774,291 1,521,535
Rental equipment, net book value (period end) 1,295,650 1,097,525 1,295,650 1,097,525 $ 990,317
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     170,370 126,487  
Rental related services revenues     59,442 39,594  
Sales and other revenues     61,107 35,941  
Total revenues 164,262 111,377 290,919 202,022  
Depreciation of rental equipment     19,729 15,582  
Gross profit     140,226 92,820  
Selling and administrative expenses     84,810 50,447  
Income (loss) from operations     55,416 42,373  
Interest (expense) income allocation     (14,718) (3,821)  
Income (loss) before provision for income taxes     40,698 38,552  
Adjusted EBITDA     99,269 66,178  
Rental equipment acquisitions     105,575 51,575  
Accounts receivable, net (period end) 161,927 118,865 161,927 118,865  
Rental equipment, at cost (period end) 1,457,984 1,075,898 1,457,984 1,075,898  
Rental equipment, net book value (period end) 1,132,778 776,003 $ 1,132,778 $ 776,003  
Utilization (period end) [1]     78.80% 78.60%  
Average utilization [1]     79.40% 77.60%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 57,717 $ 58,230  
Rental related services revenues     1,547 1,484  
Sales and other revenues     14,701 11,118  
Total revenues 37,845 37,341 73,965 70,832  
Depreciation of rental equipment     24,701 24,362  
Gross profit     31,503 30,826  
Selling and administrative expenses     16,577 13,204  
Income (loss) from operations     14,926 17,622  
Interest (expense) income allocation     (3,801) (1,232)  
Income (loss) before provision for income taxes     11,333 16,222  
Adjusted EBITDA     42,173 42,781  
Rental equipment acquisitions     16,906 42,791  
Accounts receivable, net (period end) 26,138 24,796 26,138 24,796  
Rental equipment, at cost (period end) 390,832 389,383 390,832 389,383  
Rental equipment, net book value (period end) 162,872 177,038 $ 162,872 $ 177,038  
Utilization (period end) [1]     58.30% 65.30%  
Average utilization [1]     58.70% 64.60%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Total revenues   23,663 $ 9,438 $ 43,983  
Adler Tanks (Discontinued) [Member]          
Segment Reporting Information [Line Items]          
Rental revenues [2]     6,520 30,148  
Rental related services revenues [2]     2,584 12,058  
Sales and other revenues [2]     334 1,777  
Total revenues [2]     9,438 43,983  
Depreciation of rental equipment [2]     1,325 7,994  
Gross profit [2]     4,665 19,335  
Selling and administrative expenses [2]     2,583 13,501  
Income (loss) from operations [2]     2,082 5,834  
Interest (expense) income allocation [2]     (374) (1,119)  
Income (loss) before provision for income taxes [2]     1,709 4,715  
Adjusted EBITDA [2]     3,682 15,327  
Rental equipment acquisitions [2]       1,610  
Accounts receivable, net (period end) [2]   17,248   17,248  
Rental equipment, at cost (period end) [2]   309,010   309,010  
Rental equipment, net book value (period end) [2]   144,484   144,484  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [3]     1,864 5,567  
Total revenues 923 4,650 1,864 [3] 5,567 [3]  
Gross profit [3]     248 1,345  
Selling and administrative expenses [3]     3,137 2,763  
Income (loss) from operations [3]     (2,889) (1,418)  
Interest (expense) income allocation [3]     1,110 351  
Income (loss) before provision for income taxes [3]     (1,779) (1,067)  
Adjusted EBITDA [3]     (2,724) (1,276)  
Accounts receivable, net (period end) [3] $ 3,611 $ 6,420 $ 3,611 $ 6,420  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and new equipment inventory. The Average utilization for the period is calculated using the average costs of rental equipment.
[2] The financial results of Adler Tanks included in this table are through the date of the business divestiture, which occurred on February 1, 2023.
[3] Gross Enviroplex sales revenues were $1,871 and $6,423 for the six months ended June 30, 2023 and 2022, respectively. There were $7 inter-segment sales to Mobile Modular in the six months ended June 30, 2023 and $856 inter-segment sales during the same period in 2022, which required elimination in consolidation.