XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Reporting

NOTE 9. SEGMENT REPORTING

The Company historically operated four reportable segments and divested it's Adler Tanks business segment on February 1, 2023, see Note 5 to the consolidated financial statements for more information on the divestiture of Adler Tanks. The three reportable segments from continuing operations are (1) its modular building and portable storage container rental segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); and (3) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 1 – Summary of Significant Accounting Policies” in the Company’s 2022 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit and gross margins, income from operations, income before provision for income taxes and adjusted EBITDA. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular and TRS-RenTelco based on their pro-rata share of direct revenues. Interest expense is allocated amongst Mobile Modular and TRS-RenTelco based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment. Summarized financial information for the six months ended June 30, 2023 and 2022 for the Company’s reportable segments and discontinued operations are shown in the following table:

(dollar amounts in thousands)

 

Mobile
Modular

 

 

TRS-
RenTelco

 

 

Enviroplex 1

 

 

Adler
Tanks (Discontinued)
3

 

 

Consolidated

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

170,370

 

 

$

57,717

 

 

$

 

 

$

6,520

 

 

$

234,607

 

Rental related services revenues

 

 

59,442

 

 

 

1,547

 

 

 

 

 

2,584

 

 

 

63,573

 

Sales and other revenues

 

 

61,107

 

 

 

14,701

 

 

 

1,864

 

 

 

334

 

 

 

78,006

 

Total revenues

 

 

290,919

 

 

 

73,965

 

 

 

1,864

 

 

 

9,438

 

 

 

376,186

 

Depreciation of rental equipment

 

 

19,729

 

 

 

24,701

 

 

 

 

 

1,325

 

 

 

45,755

 

Gross profit

 

 

140,226

 

 

 

31,503

 

 

 

248

 

 

 

4,665

 

 

 

176,642

 

Selling and administrative expenses

 

 

84,810

 

 

 

16,577

 

 

 

3,137

 

 

 

2,583

 

 

 

107,106

 

Income (loss) from operations

 

 

55,416

 

 

 

14,926

 

 

 

(2,889

)

 

 

2,082

 

 

 

69,536

 

Interest (expense) income allocation

 

 

(14,718

)

 

 

(3,801

)

 

 

1,110

 

 

 

(374

)

 

 

(17,783

)

Income (loss) before provision for income taxes

 

 

40,698

 

 

 

11,333

 

 

 

(1,779

)

 

 

1,709

 

 

 

51,961

 

Adjusted EBITDA

 

 

99,269

 

 

 

42,173

 

 

 

(2,724

)

 

 

3,682

 

 

 

142,400

 

Rental equipment acquisitions

 

 

105,575

 

 

 

16,906

 

 

 

 

 

 

 

 

122,481

 

Accounts receivable, net (period end)

 

 

161,927

 

 

 

26,138

 

 

 

3,611

 

 

 

 

 

 

191,676

 

Rental equipment, at cost (period end)

 

 

1,457,984

 

 

 

390,832

 

 

 

 

 

 

 

 

1,848,816

 

Rental equipment, net book value (period end)

 

 

1,132,778

 

 

 

162,872

 

 

 

 

 

 

 

 

1,295,650

 

Utilization (period end) 2

 

 

78.8

%

 

 

58.3

%

 

 

 

 

 

 

 

 

 

Average utilization 2

 

 

79.4

%

 

 

58.7

%

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

126,487

 

 

$

58,230

 

 

$

 

 

$

30,148

 

 

$

214,865

 

Rental related services revenues

 

 

39,594

 

 

 

1,484

 

 

 

 

 

12,058

 

 

 

53,136

 

Sales and other revenues

 

 

35,941

 

 

 

11,118

 

 

 

5,567

 

 

 

1,777

 

 

 

54,403

 

Total revenues

 

 

202,022

 

 

 

70,832

 

 

 

5,567

 

 

 

43,983

 

 

 

322,404

 

Depreciation of rental equipment

 

 

15,582

 

 

 

24,362

 

 

 

 

 

7,994

 

 

 

47,938

 

Gross profit

 

 

92,820

 

 

 

30,826

 

 

 

1,345

 

 

 

19,335

 

 

 

144,326

 

Selling and administrative expenses

 

 

50,447

 

 

 

13,204

 

 

 

2,763

 

 

 

13,501

 

 

 

79,915

 

Income (loss) from operations

 

 

42,373

 

 

 

17,622

 

 

 

(1,418

)

 

 

5,834

 

 

 

64,411

 

Interest (expense) income allocation

 

 

(3,821

)

 

 

(1,232

)

 

 

351

 

 

 

(1,119

)

 

 

(5,821

)

Income (loss) before provision for income taxes

 

 

38,552

 

 

 

16,222

 

 

 

(1,067

)

 

 

4,715

 

 

 

58,422

 

Adjusted EBITDA

 

 

66,178

 

 

 

42,781

 

 

 

(1,276

)

 

 

15,327

 

 

 

123,010

 

Rental equipment acquisitions

 

 

51,575

 

 

 

42,791

 

 

 

 

 

1,610

 

 

 

95,976

 

Accounts receivable, net (period end)

 

 

118,865

 

 

 

24,796

 

 

 

6,420

 

 

 

17,248

 

 

 

167,329

 

Rental equipment, at cost (period end)

 

 

1,075,898

 

 

 

389,383

 

 

 

 

 

309,010

 

 

 

1,774,291

 

Rental equipment, net book value (period end)

 

 

776,003

 

 

 

177,038

 

 

 

 

 

144,484

 

 

 

1,097,525

 

Utilization (period end) 2

 

 

78.6

%

 

 

65.3

%

 

 

 

 

 

 

 

 

 

Average utilization 2

 

 

77.6

%

 

 

64.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.
Gross Enviroplex sales revenues were $1,871 and $6,423 for the six months ended June 30, 2023 and 2022, respectively. There were $7 inter-segment sales to Mobile Modular in the six months ended June 30, 2023 and $856 inter-segment sales during the same period in 2022, which required elimination in consolidation.
2.
Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and new equipment inventory. The Average utilization for the period is calculated using the average costs of rental equipment.
3.
The financial results of Adler Tanks included in this table are through the date of the business divestiture, which occurred on February 1, 2023.

No single customer accounted for more than 10% of total revenues for the six months ended June 30, 2023 and 2022. Revenues from foreign country customers accounted for 3% and 4% of the Company’s total revenues for the same periods, respectively.