XML 53 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Rental revenues $ 116,767 $ 104,241  
Rental related services revenues 29,716 24,317  
Sales and other revenues 26,673 16,815  
Total revenues 173,156 145,373  
Depreciation of rental equipment 23,158 23,874  
Gross profit 82,032 66,489  
Selling and administrative expenses 60,080 39,127  
Income (loss) from operations 21,952 27,362  
Interest (expense) income allocation (7,838) (2,820)  
Income (loss) before provision for income taxes 14,340 24,555  
Adjusted EBITDA 65,432 56,719  
Rental equipment acquisitions 70,229 46,548  
Accounts receivable, net (period end) 177,006 151,564 $ 169,937
Rental equipment, at cost (period end) 1,813,885 1,746,586 1,521,535
Rental equipment, net book value (period end) 1,267,268 1,082,955 $ 990,317
Mobile Modular [Member]      
Segment Reporting Information [Line Items]      
Rental revenues 81,113 61,538  
Rental related services revenues 26,252 18,361  
Sales and other revenues 19,292 10,746  
Total revenues 126,657 90,645  
Depreciation of rental equipment 9,444 7,833  
Gross profit 61,622 43,141  
Selling and administrative expenses 46,514 24,692  
Income (loss) from operations 15,108 18,449  
Interest (expense) income allocation (6,271) (1,821)  
Income (loss) before provision for income taxes 8,837 16,628  
Adjusted EBITDA 42,445 30,405  
Rental equipment acquisitions 60,117 23,088  
Accounts receivable, net (period end) 148,880 106,682  
Rental equipment, at cost (period end) 1,412,084 1,059,030  
Rental equipment, net book value (period end) $ 1,096,164 $ 763,710  
Utilization (period end) [1] 78.90% 77.60%  
Average utilization [1] 79.60% 77.10%  
TRS-RenTelco [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 29,134 $ 28,512  
Rental related services revenues 880 671  
Sales and other revenues 6,106 4,308  
Total revenues 36,120 33,491  
Depreciation of rental equipment 12,389 12,029  
Gross profit 15,620 14,690  
Selling and administrative expenses 9,451 6,590  
Income (loss) from operations 6,169 8,100  
Interest (expense) income allocation (1,742) (586)  
Income (loss) before provision for income taxes 4,653 7,527  
Adjusted EBITDA 20,635 20,653  
Rental equipment acquisitions 10,112 23,351  
Accounts receivable, net (period end) 24,493 25,124  
Rental equipment, at cost (period end) 401,801 378,766  
Rental equipment, net book value (period end) $ 171,104 $ 171,863  
Utilization (period end) [1] 59.00% 64.70%  
Average utilization [1] 59.20% 64.60%  
Adler Tanks [Member]      
Segment Reporting Information [Line Items]      
Rental revenues [2] $ 6,520 $ 14,191  
Rental related services revenues [2] 2,584 5,285  
Sales and other revenues [2] 334 844  
Total revenues [2] 9,438 20,320  
Depreciation of rental equipment [2] 1,325 4,012  
Gross profit [2] 4,665 8,454  
Selling and administrative expenses [2] 2,582 6,522  
Income (loss) from operations [2] 2,083 1,932  
Interest (expense) income allocation [2] (374) (544)  
Income (loss) before provision for income taxes [2] 1,709 1,388  
Adjusted EBITDA [2] 3,682 6,707  
Rental equipment acquisitions [2]   109  
Accounts receivable, net (period end) [2]   14,788  
Rental equipment, at cost (period end) [2]   308,790  
Rental equipment, net book value (period end) [2]   $ 147,382  
Utilization (period end) [1],[2]   50.40%  
Average utilization [1],[2]   48.30%  
Enviroplex [Member]      
Segment Reporting Information [Line Items]      
Sales and other revenues [3] 941 $ 917  
Total revenues [3] 941 917  
Gross profit [3] 125 204  
Selling and administrative expenses [3] 1,533 1,323  
Income (loss) from operations [3] (1,408) (1,119)  
Interest (expense) income allocation [3] 549 131  
Income (loss) before provision for income taxes [3] (859) (988)  
Adjusted EBITDA [3] (1,330) (1,046)  
Accounts receivable, net (period end) [3] $ 3,633 $ 4,970  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and new equipment inventory. The Average utilization for the period is calculated using the average costs of rental equipment.
[2] The financial results of Adler Tanks included in this table are through the date of the business divestiture, which occurred on February 1, 2023.
[3] Gross Enviroplex sales revenues were $941 and $917 for the three months ended March 31, 2023 and 2022, respectively. There were no inter-segment sales to Mobile Modular in the three months ended March 31, 2023 and 2022, which required elimination in consolidation.