XML 31 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Summary of Results of Discontinued Operations Reported in Consolidated Statements of Income and Balance Sheets

The following table presents the results of Adler Tanks as reported in income from discontinued operations within the condensed consolidated statements of income for the three months ended March 31, 2023 and 2022:

(dollar amounts in thousands)

 

Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

Revenues

 

 

 

 

 

 

Rental

 

$

6,520

 

 

$

14,191

 

Rental related services

 

 

2,584

 

 

 

5,285

 

Rental operations

 

 

9,104

 

 

 

19,476

 

Sales

 

 

269

 

 

 

657

 

Other

 

 

65

 

 

 

187

 

Total revenues

 

 

9,438

 

 

 

20,320

 

Costs and Expenses

 

 

 

 

 

 

Direct costs of rental operations:

 

 

 

 

 

 

Depreciation of rental equipment

 

 

1,325

 

 

 

4,012

 

Rental related services

 

 

2,020

 

 

 

4,383

 

Other

 

 

1,270

 

 

 

2,969

 

Total direct costs of rental operations

 

 

4,614

 

 

 

11,364

 

Costs of sales

 

 

159

 

 

 

502

 

Total costs of revenues

 

 

4,773

 

 

 

11,866

 

Gross Profit

 

 

 

 

 

 

Rental

 

 

3,926

 

 

 

7,210

 

Rental related services

 

 

564

 

 

 

902

 

Rental operations

 

 

4,490

 

 

 

8,112

 

Sales

 

 

110

 

 

 

155

 

Other

 

 

65

 

 

 

187

 

Total gross profit

 

 

4,665

 

 

 

8,454

 

Selling and administrative expenses

 

 

2,582

 

 

 

6,522

 

Operating income

 

 

2,083

 

 

 

1,932

 

Interest expense allocation

 

 

(374

)

 

 

(544

)

Income from discontinued operations before provision for income taxes

 

 

1,709

 

 

 

1,388

 

Provision for income taxes from discontinued operations

 

 

453

 

 

 

273

 

Income from discontinued operations

 

$

1,256

 

 

$

1,115

 

 

 

 

 

 

 

 

Other Selected Information

 

 

 

 

 

 

Adjusted EBITDA

 

$

3,682

 

 

$

6,707

 

 

 

 

 

 

 

 

 

The following table presents the carrying value of the divested business' assets and liabilities as presented within assets and liabilities of discontinued operations on the condensed consolidated balance sheets as of December 31, 2022:

 

 

 

 

December 31,

 

(in thousands)

 

 

 

2022

 

Assets

 

 

 

 

 

Accounts receivable, net of allowance for credit losses of $450

 

 

 

$

20,086

 

Rental equipment, net

 

 

 

 

137,738

 

Property, plant and equipment, net

 

 

 

 

6,632

 

Prepaid expenses and other assets

 

 

 

 

191

 

Intangible assets, net

 

 

 

 

5,700

 

Goodwill

 

 

 

 

25,902

 

Total assets of discontinued operations

 

 

 

$

196,249

 

Liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

$

9,621

 

Deferred income taxes, net

 

 

 

 

43,550

 

Total liabilities of discontinued operations

 

 

 

$

53,171

 

 

 

 

 

 

 

Schedule of Operating and Investing Items Related to Discontinued Operations

For the three months ended March 31, 2023 and 2022, significant operating and investing items related to Adler Tanks were as follows:

 

 

March 31,

 

 

March 31,

 

(in thousands)

 

2023

 

 

2022

 

Operating activities of discontinued operations:

 

 

 

 

 

 

Depreciation and amortization

 

$

1,457

 

 

$

4,450

 

Gain on sale of used rental equipment

 

 

(111

)

 

 

(155

)

Investing activities of discontinued operations:

 

 

 

 

 

 

Proceeds from sales of used rental equipment

 

 

269

 

 

 

657

 

Purchases of rental equipment

 

 

(25

)

 

 

(108

)

Purchases of property, plant and equipment

 

 

(40

)

 

 

(12

)

 

 

 

 

 

 

 

Reconciliation of Income from Discontinued Operations to Adjusted EBITDA

The following table presents the reconciliation of income from discontinued operations to Adjusted EBITDA for the three months ended March 31, 2023 and 2022:

 

 

March 31,

 

 

March 31,

 

(in thousands)

 

2023

 

 

2022

 

Income from discontinued operations

 

$

1,256

 

 

$

1,115

 

Provision for income taxes from discontinued operations

 

 

453

 

 

 

273

 

Interest expense

 

 

374

 

 

 

544

 

Depreciation and amortization

 

 

1,457

 

 

 

4,450

 

EBITDA

 

 

3,540

 

 

 

6,382

 

Share-based compensation

 

 

118

 

 

 

248

 

Transaction costs

 

 

24

 

 

 

 

Adjusted EBITDA from discontinued operations

 

$

3,682

 

 

$

6,630