XML 82 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Rental revenues $ 456,029 $ 390,013 $ 351,790
Rental related services revenues 122,617 98,061 92,393
Revenue from Contract with Customer, Excluding Assessed Tax 155,177 128,759 128,371
Total revenues 733,823 616,833 572,554
Depreciation of rental equipment 96,429 91,887 85,866
Gross profit 336,908 281,021 263,746
Selling and administrative expenses 171,342 148,600 122,993
Income from operations 165,566 132,421 140,753
Interest expense (income) allocation 15,168 10,455 8,787
Income before provision/benefit for income taxes 150,020 121,756 132,044
Adjusted EBITDA [1] 288,866 248,617 241,023
Rental equipment acquisitions 195,158 249,680 84,207
Accounts receivable, net (period end) 190,023 159,499 123,316
Rental equipment, at cost (period end) 1,829,931 1,711,393 1,530,841
Rental equipment, net book value (period end) 1,128,054 1,065,224 938,116
Mobile Modular [Member]      
Segment Reporting Information [Line Items]      
Rental revenues 268,288 220,569 188,719
Rental related services revenues 91,851 72,330 67,527
Revenue from Contract with Customer, Excluding Assessed Tax 101,578 70,417 65,278
Total revenues 461,717 363,316 321,524
Depreciation of rental equipment 31,172 28,071 22,967
Gross profit 217,187 176,040 155,874
Selling and administrative expenses 110,234 92,603 68,470
Income from operations 106,953 83,436 87,404
Interest expense (income) allocation 10,175 6,433 5,104
Income before provision/benefit for income taxes 96,778 77,003 82,300
Adjusted EBITDA [1] 159,224 130,089 119,202
Rental equipment acquisitions 121,607 188,392 39,078
Accounts receivable, net (period end) 139,107 112,295 81,640
Rental equipment, at cost (period end) 1,123,268 1,040,094 882,115
Rental equipment, net book value (period end) $ 815,392 $ 751,537 $ 611,590
Utilization (period end) [2] 80.70% 76.40% 76.00%
Average utilization [2] 79.10% 76.20% 77.20%
TRS-RenTelco [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 121,375 $ 113,419 $ 109,083
Rental related services revenues 3,112 2,880 3,080
Revenue from Contract with Customer, Excluding Assessed Tax 26,291 23,895 28,648
Total revenues 150,778 140,194 140,811
Depreciation of rental equipment 49,253 47,374 46,472
Gross profit 67,899 61,394 60,864
Selling and administrative expenses 27,245 25,152 24,306
Income from operations 40,654 36,243 36,558
Interest expense (income) allocation 3,294 2,270 2,133
Income before provision/benefit for income taxes 36,982 33,763 34,503
Adjusted EBITDA [1] 92,007 85,723 85,082
Rental equipment acquisitions 69,928 61,097 42,588
Accounts receivable, net (period end) 26,442 22,115 22,735
Rental equipment, at cost (period end) 398,267 361,391 333,020
Rental equipment, net book value (period end) $ 174,924 $ 161,900 $ 156,536
Utilization (period end) [2] 59.40% 62.90% 67.40%
Average utilization [2] 64.20% 67.00% 66.20%
Adler Tanks [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 66,366 $ 56,025 $ 53,988
Rental related services revenues 27,654 22,851 21,786
Revenue from Contract with Customer, Excluding Assessed Tax 4,138 3,366 1,708
Total revenues 98,158 82,242 77,482
Depreciation of rental equipment 16,004 16,442 16,427
Gross profit 46,700 33,699 34,079
Selling and administrative expenses 28,428 25,542 24,764
Income from operations 18,272 8,157 9,315
Interest expense (income) allocation 2,938 2,211 2,107
Income before provision/benefit for income taxes 15,334 5,946 7,208
Adjusted EBITDA [1] 37,660 27,961 29,010
Rental equipment acquisitions 3,623 191 2,541
Accounts receivable, net (period end) 20,172 16,378 13,655
Rental equipment, at cost (period end) 308,396 309,908 315,706
Rental equipment, net book value (period end) $ 137,738 $ 151,787 $ 169,990
Utilization (period end) [2] 57.10% 47.60% 39.80%
Average utilization [2] 53.10% 45.40% 44.60%
Enviroplex [Member]      
Segment Reporting Information [Line Items]      
Revenue from Contract with Customer, Excluding Assessed Tax [3] $ 23,170 $ 31,081 $ 32,737
Total revenues [3] 23,170 31,081 32,737
Gross profit [3] 5,122 9,888 12,929
Selling and administrative expenses [3] 5,435 5,303 5,453
Income from operations [3] (313) 4,585 7,476
Interest expense (income) allocation [3] (1,239) (459) (557)
Income before provision/benefit for income taxes [3] 926 5,044 8,033
Adjusted EBITDA [1],[3] (25) 4,844 7,729
Accounts receivable, net (period end) [3] $ 4,302 $ 8,711 $ 5,286
[1] During the year ended December 31, 2022, the calculation for Adjusted EBITDA was adjusted to include one-time transaction costs attributed to acquisition, divestiture and integration related activities. For comparability, the transaction costs incurred during 2021 were included in the Adjusted EBITDA calculation for the year ended December 31, 2021. During the years ended December 31, 2022 and 2021, there were $4.3 million and $2.0 million of transaction costs, respectively, included in the Adjusted EBITDA calculation. There were no transaction costs included in the calculation for the year ended December 31, 2020. Additional information on Adjusted EBITDA can be found on page 46.
[2] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.
[3] Gross Enviroplex sales revenues were $24,162, $32,095 and $34,014 in 2022, 2021 and 2020, respectively. There were $992 and $1,014 inter-segment sales to Mobile Modular in 2022 and 2021, which have been eliminated in consolidation. There were no inter-segment sales in 2019.