XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Rental revenues $ 118,361 $ 103,269 $ 333,226 $ 283,937  
Rental related services revenues 35,361 31,513 88,497 73,870  
Sales and other revenues     101,217 83,115  
Total revenues 200,536 173,292 522,940 440,922  
Depreciation of rental equipment 24,176 23,802 72,114 68,216  
Gross profit 89,440 75,805 233,766 198,753  
Selling and administrative expenses 44,095 39,907 124,010 109,305  
Income from operations 45,345 35,898 109,756 89,448  
Interest (expense) income allocation     (9,998) (7,208)  
Income (loss) before provision for income taxes 40,932 32,602 99,354 82,055  
Adjusted EBITDA     197,730 173,612  
Rental equipment acquisitions     134,131 215,904  
Accounts receivable, net (period end) 189,959 168,831 189,959 168,831 $ 159,499
Rental equipment, at cost (period end) 1,790,735 1,698,820 1,790,735 1,698,820 1,711,393
Rental equipment, net book value (period end) 1,099,822 1,063,462 1,099,822 1,063,462 $ 1,065,224
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     195,598 159,118  
Rental related services revenues     66,947 54,726  
Sales and other revenues     65,315 49,770  
Total revenues 125,838 110,394 327,860 263,614  
Depreciation of rental equipment     23,329 20,437  
Gross profit     149,405 125,357  
Selling and administrative expenses     79,245 67,977  
Income from operations     70,160 57,380  
Interest (expense) income allocation     (6,616) (4,401)  
Income (loss) before provision for income taxes     63,544 52,979  
Adjusted EBITDA     105,912 89,634  
Rental equipment acquisitions     73,895 162,579  
Accounts receivable, net (period end) 139,730 118,467 139,730 118,467  
Rental equipment, at cost (period end) 1,085,060 1,023,344 1,085,060 1,023,344  
Rental equipment, net book value (period end) 780,939 737,807 $ 780,939 $ 737,807  
Utilization (period end) [1]     81.20% 76.70%  
Average utilization [1]     78.50% 76.00%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 89,990 $ 84,340  
Rental related services revenues     2,329 2,149  
Sales and other revenues     17,040 15,971  
Total revenues 38,527 35,074 109,359 102,460  
Depreciation of rental equipment     36,789 35,429  
Gross profit     48,824 44,867  
Selling and administrative expenses     19,930 18,381  
Income from operations     28,894 26,486  
Interest (expense) income allocation     (2,160) (1,588)  
Income (loss) before provision for income taxes     26,330 24,713  
Adjusted EBITDA     66,675 63,378  
Rental equipment acquisitions     57,169 53,161  
Accounts receivable, net (period end) 24,353 24,854 24,353 24,854  
Rental equipment, at cost (period end) 396,068 363,799 396,068 363,799  
Rental equipment, net book value (period end) 177,221 169,250 $ 177,221 $ 169,250  
Utilization (period end) [1]     65.20% 66.90%  
Average utilization [1]     64.80% 67.40%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 47,638 $ 40,479  
Rental related services revenues     19,221 16,995  
Sales and other revenues     3,317 2,477  
Total revenues 26,193 22,283 70,176 59,951  
Depreciation of rental equipment     11,996 12,350  
Gross profit     31,933 24,167  
Selling and administrative expenses     20,642 18,853  
Income from operations     11,291 5,314  
Interest (expense) income allocation     (1,941) (1,560)  
Income (loss) before provision for income taxes     9,350 3,754  
Adjusted EBITDA     25,520 20,144  
Rental equipment acquisitions     3,067 164  
Accounts receivable, net (period end) 18,185 16,062 18,185 16,062  
Rental equipment, at cost (period end) 309,607 311,677 309,607 311,677  
Rental equipment, net book value (period end) 141,662 156,405 $ 141,662 $ 156,405  
Utilization (period end) [1]     58.30% 50.40%  
Average utilization [1]     51.70% 44.00%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 15,545 $ 14,897  
Total revenues 9,978 5,541 15,545 [2] 14,897 [2]  
Gross profit [2]     3,604 4,362  
Selling and administrative expenses [2]     4,193 4,094  
Income from operations [2]     (589) 268  
Interest (expense) income allocation [2]     719 341  
Income (loss) before provision for income taxes [2]     130 (609)  
Adjusted EBITDA [2]     (377) 456  
Accounts receivable, net (period end) [2] $ 7,691 $ 9,448 $ 7,691 $ 9,448  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory. The Average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $16,401 and $15,909 for the nine months ended September 30, 2022 and 2021, respectively. There were $856 and $1,012 inter-segment sales to Mobile Modular in the nine months ended September 30, 2022 and 2021, respectively, which required elimination in consolidation.