XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.4
INVESTMENT PROPERTY AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2022
Real Estate [Abstract]  
SCHEDULE OF ESTIMATED FAIR VALUE OF ASSETS ACQUIRED

 

           
   2022 Acquisitions   2021 Acquisitions 
Assets Acquired:          
Land  $6,379   $986 
Depreciable Property   80,027    17,223 
Notes Receivable and Other   656    197 
Total Assets Acquired  $87,062   $18,406 
SCHEDULE OF COMMUNITY NET OPERATING INCOME AND NET INCOME (LOSS) ACQUIRED

Total Income, Community Net Operating Income (“Community NOI”)* and Net Loss for communities acquired in 2022 and 2021, which are included in our Consolidated Statements of Income (Loss) for the years ended December 31, 2022 and 2021, are as follows (in thousands):

 

                
   2022 Acquisitions   2021 Acquisitions 
   2022   2022   2021 
             
Total Income  $1,376   $1,685   $1,134 
Community NOI *  $610   $497   $235 
Net Loss  $(781)  $(1,078)  $(740)

 

*Community NOI is defined as rental and related income less community operating expenses.
SUMMARY OF ACCUMULATED DEPRECIATION BY MAJOR CLASSES OF ASSETS

The following is a summary of accumulated depreciation by major classes of assets (in thousands):

  

           
   December 31, 2022   December 31, 2021 
         
Site and Land Improvements  $225,926   $199,482 
Buildings and Improvements   11,294    10,020 
Rental Homes and Accessories   104,481    87,104 
Equipment and Vehicles   21,397    19,467 
Total Accumulated Depreciation  $363,098   $316,073