XML 21 R11.htm IDEA: XBRL DOCUMENT v3.21.1
LOANS AND MORTGAGES PAYABLE
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
LOANS AND MORTGAGES PAYABLE

NOTE 5 – LOANS AND MORTGAGES PAYABLE

 

Unsecured Line of Credit

 

On November 29, 2018, the Company entered into a First Amendment to Amended and Restated Credit Agreement (the “Amendment”) to expand and extend its existing unsecured revolving credit facility (the “Facility”). The Facility is syndicated with two banks led by BMO Capital Markets Corp. (“BMO”), as sole lead arranger and sole book runner, with Bank of Montreal as administrative agent, and includes JPMorgan Chase Bank, N.A. (“J.P. Morgan”) as the sole syndication agent. The Amendment provided for an increase from $50 million in available borrowings to $75 million in available borrowings with a $50 million accordion feature, bringing the total potential availability up to $125 million, subject to certain conditions including obtaining commitments from additional lenders. The Amendment also extended the maturity date of the Facility from March 27, 2020 to November 29, 2022, with a one-year extension available at the Company’s option, subject to certain conditions including payment of an extension fee. Availability under the Facility is limited to 60% of the value of the unencumbered communities which the Company has placed in the Facility’s unencumbered asset pool (“Borrowing Base”). The Amendment increased the value of the Borrowing Base communities by reducing the capitalization rate applied to the Net Operating Income (“NOI”) generated by the communities in the Borrowing Base from 7.5% to 7.0%. On February 5, 2021, the Company entered into a Second Amendment to Amended and Restated Credit Agreement with BMO to further reduce the capitalization rate from 7.0% to 6.5%. As of March 31, 2021, the amount outstanding under the Facility was $45 million and the interest rate was 1.72%.

 

 

Loans Payable

 

The following is a summary of our loans payable as of March 31, 2021 and December 31, 2020 (in thousands):

 SCHEDULE OF LOANS PAYABLE

   3/31/2021   12/31/2020 
   Amount   Rate   Amount   Rate 
                 
Margin Loan  $1,804    0.75%  $17,608    0.75%
Unsecured line of credit   45,000    1.72%   45,000    1.65%
Floorplan inventory financing   17,725    4.53%   13,087    4.44%
FirstBank rental home financing   5,000    3.50%   5,000    3.50%
OceanFirst notes receivable financing   6,000    3.25%   6,000    3.25%
Other   547    4.24%   658    4.22%
Total Loans Payable   76,076    2.60%   87,353    2.12%
Unamortized debt issuance costs   (286)        (344)     
Loans Payable, net of unamortized debt issuance costs  $75,790    2.61%  $87,009    2.13%

 

Mortgages Payable

 

The following is a summary of our mortgages payable as of March 31, 2021 and December 31, 2020 (in thousands):

 SCHEDULE OF MORTGAGES PAYABLE

   3/31/2021   12/31/2020 
   Amount   Rate   Amount   Rate 
                 
Fixed rate mortgages  $473,528    3.81%  $476,390    3.81%
Unamortized debt issuance costs   (4,695)        (7,111)     
Mortgages Payable, net of unamortized debt issuance costs  $468,833    3.85%  $469,279    3.87%

 

As of March 31, 2021 and December 31, 2020, the weighted average loan maturity of mortgages payable was 5.8 years and 6.0 years, respectively.