XML 42 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2018
Real Estate [Abstract]  
Schedule of Estimated Fair Value of Assets Acquired

The following table summarizes our purchase price allocation for the assets acquired for the years ended December 31, 2018 and 2017, respectively:

 

    2018 Acquisitions     2017 Acquisitions  
Assets Acquired:                
Land   $ 6,463,100     $ 13,601,000  
Depreciable Property     53,206,300       46,416,000  
Notes Receivable and Other     835,400       4,070,000  
Total Assets Acquired   $ 60,504,800     $ 64,087,000  

Schedule of Community Net Operating Income and Net Income (Loss) Acquired

Total Income, Community Net Operating Income (“Community NOI”)* and Net Income (Loss) for communities acquired in 2018 and 2017, which are included in our Consolidated Statements of Income (Loss) for the years ended December 31, 2018 and 2017, are as follows:

 

    2018 Acquisitions     2017 Acquisitions  
    2018     2018     2017  
                         
Total Income   $ 1,634,307     $ 8,618,471     $ 4,732,307  
Community NOI *   $ 932,017     $ 4,572,510     $ 2,398,652  
Net Income (Loss)   $ (311,227 )   $ 394,179     $ 211,468  

 

*Community NOI is defined as rental and related income less community operating expenses.

Summary of Accumulated Depreciation by Major Classes of Assets

The following is a summary of accumulated depreciation by major classes of assets:

 

    December 31, 2018     December 31, 2017  
                 
Site and Land Improvements   $ 132,121,312     $ 114,617,282  
Buildings and Improvements     6,689,648       5,779,146  
Rental Homes and Accessories     44,337,715       33,621,420  
Equipment and Vehicles     14,059,688       12,426,664  
Total Accumulated Depreciation   $ 197,208,363     $ 166,444,512