XML 42 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2017
Real Estate [Abstract]  
Schedule of Estimated Fair Value of Assets Acquired

    Fair Value at Acquisition Date  
    2017 Acquisitions     2016 Acquisitions  
Assets Acquired:                
Land   $ 13,601,000     $ 2,000,000  
Depreciable Property     46,416,000       5,277,000  
Notes Receivable and Other     4,070,000       -0-  
Total Assets Acquired   $ 64,087,000     $ 7,277,000  

Schedule of Community Net Operating Income and Net Income (Loss) Acquired

Total Income, Community Net Operating Income (“Community NOI”)* and Net Income (Loss) for communities acquired in 2017 and 2016, which are included in our Consolidated Statements of Income (Loss) for the years ended December 31, 2017 and 2016, are as follows:

 

    2017 Acquisitions     2016 Acquisitions  
    2017     2017     2016  
                   
Total Income   $ 4,732,307     $ 980,968     $ 172,050  
Community NOI *   $ 2,398,652     $ 354,416     $ 103,578  
Net Income (Loss)   $ 211,468     $ (242,682 )   $ 3,051  

 

*Community NOI is defined as rental and related income less community operating expenses.

Summary of Accumulated Depreciation by Major Classes of Assets

The following is a summary of accumulated depreciation by major classes of assets:

 

    December 31, 2017     December 31, 2016  
             
Site and Land Improvements   $ 114,617,282     $ 99,161,090  
Buildings and Improvements     5,779,146       4,947,543  
Rental Homes and Accessories     33,621,420       24,906,990  
Equipment and Vehicles     12,426,664       11,239,980  
Total Accumulated Depreciation   $ 166,444,512     $ 140,255,603