XML 89 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate And Accumulated Depreciation
12 Months Ended
Dec. 31, 2013
Real Estate and Accumulated Depreciation [Abstract]  
REAL ESTATE AND ACCUMULATED DEPRECIATION
UMH PROPERTIES, INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2013
 
Column A
 
Column B
   
Column C
  
Column D
 
Description
     
Initial Cost
    
          
Site, Land
    
          
& Building
  
Capitalization
 
          
Improvements
  
Subsequent to
 
Name
Location
 
Encumbrances
   
Land
  
and Rental Homes
  
Acquisition
 
               
Allentown
Memphis, TN
 $10,799,401(1) $250,000  $2,569,101  $6,987,622 
Auburn Estates
Orrville, OH
  7,675,595(5)  114,000   1,174,000   -0- 
Birchwood Farms
Birch Run, MI
  53,019,327(6)  70,000   2,797,000   185,264 
Broadmore Estates
Goshen, IN
   (6)  1,120,000   11,136,000   488,834 
Brookside Village
Berwick, PA
  14,964,116(2)  372,000   4,776,000   220,190 
Brookview Village
Greenfield Ctr, NY
  -0-    37,500   232,547   3,253,586 
Carsons
Chambersburg, PA
  12,909,520(3)  176,000   2,411,000   56,051 
Cedarcrest
Vineland, NJ
  9,124,838    320,000   1,866,323   1,816,362 
Chambersburg I & II
Chambersburg, PA
   (3)  108,000   2,397,000   170,683 
Chelsesa
Sayre, PA
   (3)  124,000   2,049,000   27,624 
City View
Lewistown, PA
  -0-    137,000   613,000   416,835 
Clinton
Tiffin, OH
   (1)  142,000   3,301,800   48,940 
Collingwood
Horseheads, NY
   (3)  196,000   2,317,500   141,878 
Colonial Heights
Wintersville, OH
   (6)  67,000   2,383,000   1,144,464 
Countryside Estates
Muncie, IN
  -0-    174,000   1,926,000   730,451 
Countryside Village
Columbia, TN
  -0-    394,000   6,916,500   1,546,470 
Cranberry Village
Cranberry Twp, PA
  -0-    181,930   1,922,931   2,130,669 
Crestview
Athens, PA
   (3)  188,000   2,258,000   93,602 
Cross Keys Village
Duncansville, PA
  -0-    60,774   378,093   2,116,271 
D&R Village
Clifton Park, NY
  7,089,610(4)  391,724   704,021   2,291,016 
Fairview Manor
Millville, NJ
  10,345,239    216,000   1,166,517   8,679,046 
Forest Creek
Elkhart, IN
   (6)  440,000   7,004,000   276,526 
Forest Park Village
Cranberry Twp, PA
  -0-    75,000   977,225   3,831,435 
Frieden Manor
Schuylkill Haven, PA
   (3)  643,000   5,293,500   242,066 
Green Acres
Chambersburg, PA
   (3)  63,000   584,000   1,275 
Gregory Courts
Honey Brook, PA
   (6)  370,000   1,220,000   12,547 
Heather Highlands
Inkerman, PA
  1,288,149    572,500   2,151,569   5,012,458 
Highland
Elkhart, IN
   (6)  510,000   7,084,000   262,128 
Highland Estates
Kutztown, PA
  9,578,574    145,000   1,695,041   9,589,458 
Holiday
Nashville, TN
  -0-    1,632,000   5,618,000   604,932 
Kinnebrook
Monticello, NY
  -0-    235,600   1,402,572   6,770,007 
Lake Sherman
Navarre, OH
  -0-    290,000   1,457,673   5,530,530 
Laurel Woods
Cresson, PA
  -0-    432,700   2,070,426   1,994,136 
Little Chippewa
Orrville, OH
   (5)  113,000   1,135,000   854 
Maple Manor
Taylor, PA
   (2)  674,000   9,432,800   645,249 
Meadowood
New Middletown, OH
   (6)  152,000   3,191,000   600,527 
Melrose Village
Wooster, OH
   (5)  767,000   5,429,000   404 
Melrose West
Wooster, OH
   (5)  94,000   1,040,000   -0- 
Memphis Mobile
Memphis, TN
  -0-    78,435   810,477   951,463 
Monroe Valley
Jonestown, PA
   (3)  114,000   994,000   130,382 
Moosic Heights
Avoca, PA
   (2)  330,000   3,794,100   221,006 
Mountaintop
Narvon, PA
   (3)  134,000   1,665,000   154,362 
Mountain View
Coxsackie, NY
  -0-    1,757,800   -0-   1,359,407 
 
Column A
 
Column B
   
Column C
  
Column D
 
Description
     
Initial Cost
    
          
Site, Land
    
          
& Building
  
Capitalization
 
          
Improvements
  
Subsequent to
 
Name
Location
 
Encumbrances
   
Land
  
and Rental Homes
  
Acquisition
 
               
Oak Ridge Estates
Elkhart, IN
  (6) $500,000  $7,524,000  $414,594 
Oakwood Lake
Tunkhannock, PA
  (2)  379,000   1,639,000   174,814 
Olmsted Falls
Olmsted Falls, OH
  -0-    569,000   3,031,000   370,889 
Oxford Village
West Grove, PA
  7,527,426    175,000   990,515   1,389,153 
Pine Ridge/Manor
Carlisle, PA
  -0-    37,540   198,321   5,927,470 
Pine Valley Estates
Apollo, PA
  -0-    670,000   1,336,600   2,723,260 
Pleasant View Estates
Bloomsburg, PA
   (2)  282,000   2,174,800   436,817 
Port Royal Village
Belle Vernon, PA
  -0-    150,000   2,491,796   8,249,798 
River Valley Estates
Marion, OH
  -0-    236,000   785,293   4,695,899 
Rolling Hills Estates
Carlisle, PA
  -0-    301,000   1,419,013   37,526 
Sandy Valley Estates
Magnolia, OH
  -0-    270,000   1,941,430   5,063,379 
Shady Hills
Nashville, TN
  -0-    337,000   3,379,000   973,116 
Somerset/Whispering
Somerset, PA
  891,382    1,485,000   2,050,400   5,147,022 
Southern Terrace
Columbiana, OH
   (6)  63,000   3,387,000   126,362 
Southwind Village
Jackson, NJ
  6,012,690    100,095   602,820   2,449,632 
Spreading Oaks
Athens, OH
  -0-    67,000   1,326,800   1,599,747 
Suburban Estates
Greensburg, PA
  6,711,306(7)  299,000   5,837,272   395,564 
Sunny Acres
Somerset, PA
   (7)  287,000   6,113,528   155,305 
Sunnyside
Eagleville, PA
   (6)  450,000   2,674,000   23,132 
Trailmont
Goodlettsville, TN
  -0-    411,000   1,867,000   978,908 
Twin Oaks I & II
Olmsted Falls, OH
  2,702,771    823,000   3,527,000   579,415 
Twin Pines
Goshen, IN
   (6)  650,000   6,307,000   275,766 
Valley View-I
Ephrata, PA
   (3)  191,000   4,359,000   78,567 
Valley View-II
Ephrata, PA
   (3)  72,000   1,746,000   1,035 
Valley View-Danboro
Doylestown, PA
   (6)  2,650,000   8,266,000   (49,595)
Valley View-HB
Honey Brook, PA
   (6)  1,380,000   5,348,000   18,245 
Waterfalls Village
Hamburg, NY
   (4)  424,000   3,812,000   2,127,707 
Weatherly Estates
Lebanon, TN
  -0-    1,184,000   4,034,480   3,806,569 
Woodland Manor
West Monroe, NY
  -0-    77,000   841,000   1,185,676 
Woodlawn Village
Eatontown, NJ
  -0-    157,421   280,749   909,735 
Wood Valley
Caledonia, OH
  -0-    260,000   1,753,206   3,156,015 
Youngstown Estates
Youngstown, NY
   (5)  269,000   1,606,000   2,122 
                   
   $160,639,944   $29,669,019  $211,994,739  $124,160,654 
 
Column A
 
Column E (6) (7)
  
Column F
 
Description
 
Gross Amount at Which Carried at 12/31/13
    
      
Site, Land
       
      
& Building
       
      
Improvements
     
Accumulated
 
Name
Location
 
Land
  
and Rental Homes
  
Total
  
Depreciation
 
              
Allentown
Memphis, TN
 $480,000  $9,326,723  $9,806,723  $4,102,482 
Auburn Estates
Orrville, OH
  114,000   1,174,000   1,288,000   7,253 
Birchwood Farms
Birch Run, MI
  70,000   2,982,264   3,052,264   105,779 
Broadmore Estates
Goshen, IN
  1,120,000   11,624,834   12,744,834   383,184 
Brookside Village
Berwick, PA
  372,000   4,996,190   5,368,190   542,690 
Brookview Village
Greenfield Ctr, NY
  122,865   3,400,769   3,523,634   1,847,750 
Carsons
Chambersburg, PA
  176,000   2,467,051   2,643,051   125,621 
Cedarcrest
Vineland, NJ
  408,206   3,594,479   4,002,685   2,517,291 
Chambersburg I & II
Chambersburg, PA
  108,000   2,567,683   2,675,683   125,514 
Chelsesa
Sayre, PA
  124,000   2,076,624   2,200,624   106,142 
City View
Lewistown, PA
  137,000   1,029,835   1,166,835   59,522 
Clinton
Tiffin, OH
  142,000   3,350,740   3,492,740   272,979 
Collingwood
Horseheads, NY
  196,000   2,459,378   2,655,378   122,132 
Colonial Heights
Wintersville, OH
  67,000   3,527,464   3,594,464   145,321 
Countryside Estates
Muncie, IN
  174,000   2,656,451   2,830,451   163,583 
Countryside Village
Columbia, TN
  394,000   8,462,970   8,856,970   770,042 
Cranberry Village
Cranberry Twp, PA
  181,930   4,053,600   4,235,530   2,375,871 
Crestview
Athens, PA
  188,000   2,351,602   2,539,602   118,198 
Cross Keys Village
Duncansville, PA
  60,774   2,494,364   2,555,138   949,609 
D&R Village
Clifton Park, NY
  391,724   2,995,037   3,386,761   1,630,167 
Fairview Manor
Millville, NJ
  2,534,892   7,526,671   10,061,563   4,028,517 
Forest Creek
Elkhart, IN
  440,000   7,280,526   7,720,526   254,661 
Forest Park Village
Cranberry Twp, PA
  75,000   4,808,660   4,883,660   2,288,396 
Frieden Manor
Schuylkill Haven, PA
  643,000   5,535,566   6,178,566   279,769 
Green Acres
Chambersburg, PA
  63,000   585,275   648,275   30,096 
Gregory Courts
Honey Brook, PA
  370,000   1,232,547   1,602,547   38,219 
Heather Highlands
Inkerman, PA
  572,500   7,164,027   7,736,527   3,745,355 
Highland
Elkhart, IN
  510,000   7,346,128   7,856,128   251,677 
Highland Estates
Kutztown, PA
  404,239   11,025,260   11,429,499   4,913,520 
Holiday
Nashville, TN
  1,632,000   6,222,932   7,854,932   166,031 
Kinnebrook
Monticello, NY
  352,972   8,055,206   8,408,178   3,480,802 
Lake Sherman
Navarre, OH
  290,000   6,988,203   7,278,203   2,607,441 
Laurel Woods
Cresson, PA
  432,700   4,064,562   4,497,262   1,384,271 
Little Chippewa
Orrville, OH
  113,000   1,135,854   1,248,854   3,454 
Maple Manor
Taylor, PA
  674,000   10,078,049   10,752,049   1,093,007 
Meadowood
New Middletown, OH
  152,000   3,791,527   3,943,527   195,700 
Melrose Village
Wooster, OH
  767,000   5,429,404   6,196,404   16,495 
Melrose West
Wooster, OH
  94,000   1,040,000   1,134,000   3,152 
Memphis Mobile
Memphis, TN
  335,935   1,504,440   1,840,375   1,136,878 
Monroe Valley
Jonestown, PA
  114,000   1,124,382   1,238,382   55,954 
Moosic Heights
Avoca, PA
  330,000   4,015,106   4,345,106   437,342 
Mountaintop
Narvon, PA
  134,000   1,819,362   1,953,362   87,593 
Mountain View
Coxsackie, NY
  2,218,800   898,407   3,117,207   107,530 
 
 
Column A
 
Column E (6) (7)
  
Column F
 
Description
 
Gross Amount at Which Carried at 12/31/13
    
      
Site, Land
       
      
& Building
       
      
Improvements
     
Accumulated
 
Name
Location
 
Land
  
and Rental Homes
  
Total
  
Depreciation
 
              
Oak Ridge Estates
Elkhart, IN
 $500,000  $7,938,594  $8,438,594  $279,650 
Oakwood Lake
Tunkhannock, PA
  379,000   1,813,814   2,192,814   197,704 
Olmsted Falls
Olmsted Falls, OH
  569,000   3,401,889   3,970,889   128,748 
Oxford Village
West Grove, PA
  155,000   2,399,668   2,554,668   1,812,334 
Pine Ridge/Manor
Carlisle, PA
  145,473   6,017,859   6,163,332   1,943,809 
Pine Valley Estates
Apollo, PA
  732,089   3,997,771   4,729,860   1,707,088 
Pleasant View Estates
Bloomsburg, PA
  282,000   2,611,617   2,893,617   263,393 
Port Royal Village
Belle Vernon, PA
  505,000   10,386,594   10,891,594   4,895,376 
River Valley Estates
Marion, OH
  236,000   5,481,192   5,717,192   2,619,902 
Rolling Hills Estates
Carlisle, PA
  301,000   1,456,539   1,757,539   16,958 
Sandy Valley Estates
Magnolia, OH
  270,000   7,004,809   7,274,809   3,649,839 
Shady Hills
Nashville, TN
  337,000   4,352,116   4,689,116   375,156 
Somerset/Whispering
Somerset, PA
  1,488,600   7,193,822   8,682,422   1,931,779 
Southern Terrace
Columbiana, OH
  63,000   3,513,362   3,576,362   167,820 
Southwind Village
Jackson, NJ
  100,095   3,052,452   3,152,547   1,797,560 
Spreading Oaks
Athens, OH
  67,000   2,926,547   2,993,547   1,140,247 
Suburban Estates
Greensburg, PA
  299,000   6,232,836   6,531,836   770,224 
Sunny Acres
Somerset, PA
  287,000   6,268,833   6,555,833   813,402 
Sunnyside
Eagleville, PA
  450,000   2,697,132   3,147,132   81,736 
Trailmont
Goodlettsville, TN
  411,000   2,845,908   3,256,908   237,420 
Twin Oaks I & II
Olmsted Falls, OH
  823,000   4,106,415   4,929,415   153,411 
Twin Pines
Goshen, IN
  650,000   6,582,766   7,232,766   207,135 
Valley View-I
Ephrata, PA
  191,000   4,437,567   4,628,567   228,610 
Valley View-II
Ephrata, PA
  72,000   1,747,035   1,819,035   89,980 
Valley View-Danboro
Doylestown, PA
  2,650,000   8,216,405   10,866,405   250,580 
Valley View-HB
Honey Brook, PA
  1,380,000   5,366,245   6,746,245   176,825 
Waterfalls Village
Hamburg, NY
  424,000   5,939,707   6,363,707   2,682,069 
Weatherly Estates
Lebanon, TN
  1,184,000   7,841,049   9,025,049   1,588,498 
Woodland Manor
West Monroe, NY
  77,000   2,026,676   2,103,676   578,668 
Woodlawn Village
Eatontown, NJ
  135,420   1,212,485   1,347,905   573,772 
Wood Valley
Caledonia, OH
  260,000   4,909,221   5,169,221   1,994,158 
Youngstown Estates
Youngstown, NY
  269,000   1,608,121   1,877,121   4,902 
                  
   $33,973,214  $331,851,198  $365,824,412  $76,435,743 
 
Column A
 
   Column G
 
Column H
 
Column I
Description
      
   
   Date of
 
Date
 
 Depreciable
Name
 Location
 
Construction
 
Acquired
 
 Life
        
Allentown
Memphis, TN
 
 prior to 1980
 
1986
 
5 to 27.5
Auburn Estates
Orrville, OH
 
1971/1985/1995
 
2013
 
5 to 27.5
Birchwood Farms
Birch Run, MI
 
1976-1977
 
2013
 
5 to 27.5
Broadmore Estates
Goshen, IN
 
1950/1990
 
2013
 
5 to 27.5
Brookside Village
Berwick, PA
 
 1973-1976
 
2010
 
5 to 27.5
Brookview Village
Greenfield Ctr, NY
 
 prior to 1970
 
1977
 
5 to 27.5
Carsons
Chambersburg, PA
 
 1963
 
2012
 
5 to 27.5
Cedarcrest
Vineland, NJ
 
  1973
 
1986
 
27.5
Chambersburg I & II
Chambersburg, PA
 
 1955
 
2012
 
5 to 27.5
Chelsesa
Sayre, PA
 
 1972
 
2012
 
5 to 27.5
City View
Lewistown, PA
 
 prior to 1980
 
2011
 
5 to 27.5
Clinton
Tiffin, OH
 
1968/1987
 
2011
 
27.5
Collingwood
Horseheads, NY
 
1970
 
2012
 
5 to 27.5
Colonial Heights
Wintersville, OH
 
 1972
 
2012
 
5 to 27.5
Countryside Estates
Muncie, IN
 
 1996
 
2012
 
5 to 27.5
Countryside Village
Columbia, TN
 
1988/1992
 
2011
 
5 to 27.5
Cranberry Village
Cranberry Twp, PA
 
  1974
 
1986
 
5 to 27.5
Crestview
Athens, PA
 
1964
 
2012
 
5 to 27.5
Cross Keys Village
Duncansville, PA
 
 1961
 
1979
 
5 to 27.5
D&R Village
Clifton Park, NY
 
  1972
 
1978
 
5 to 27.5
Fairview Manor
Millville, NJ
 
 prior to 1980
 
1985
 
5 to 27.5
Forest Creek
Elkhart, IN
 
1996-1997
 
2013
 
5 to 27.5
Forest Park Village
Cranberry Twp, PA
 
 prior to 1980
 
1982
 
5 to 27.5
Frieden Manor
Schuylkill Haven, PA
 
1969
 
2012
 
5 to 27.5
Green Acres
Chambersburg, PA
 
1978
 
2012
 
27.5
Gregory Courts
Honey Brook, PA
 
1970
 
2013
 
5 to 27.5
Heather Highlands
Inkerman, PA
 
1970
 
1992
 
5 to 27.5
Highland
Elkhart, IN
 
1969
 
2013
 
5 to 27.5
Highland Estates
Kutztown, PA
 
1971
 
1979
 
5 to 27.5
Holiday
Nashville, TN
 
1967
 
2013
 
5 to 27.5
Kinnebrook
Monticello, NY
 
1972
 
1988
 
5 to 27.5
Lake Sherman
Navarre, OH
 
 prior to 1980
 
1987
 
5 to 27.5
Laurel Woods
Cresson, PA
 
 prior to 1980
 
2001
 
5 to 27.5
Little Chippewa
Orrville, OH
 
1968
 
2013
 
5 to 27.5
Maple Manor
Taylor, PA
 
 1972
 
2010
 
5 to 27.5
Meadowood
New Middletown, OH
 
  1957 
 
2012
 
5 to 27.5
Melrose Village
Wooster, OH
 
1970-1978
 
2013
 
5 to 27.5
Melrose West
Wooster, OH
 
1995
 
2013
 
27.5
Memphis Mobile
Memphis, TN
 
1955
 
1985
 
27.5
Monroe Valley
Jonestown, PA
 
1969
 
2012
 
5 to 27.5
Moosic Heights
Avoca, PA
 
1972
 
2010
 
5 to 27.5
Mountaintop
Narvon, PA
 
1972
 
2012
 
5 to 27.5
Mountain View
Coxsackie, NY
 
N/A
 
2005
 
5 to 27.5
 
 
Column A
 
   Column G
 
Column H
 
Column I
Description
      
   
   Date of
 
Date
 
 Depreciable
Name
Location
 
Construction
 
Acquired
 
 Life
        
Oak Ridge Estates
Elkhart, IN
 
1990
 
2013
 
5 to 27.5
Oakwood Lake
Tunkhannock, PA
 
 1972
 
2010
 
5 to 27.5
Olmsted Falls
Olmsted Falls, OH
 
 1953/1970
 
2012
 
27.5
Oxford Village
West Grove, PA
 
  1971
 
1974
 
5 to 27.5
Pine Ridge/Manor
Carlisle, PA
 
  1961
 
1969
 
5 to 27.5
Pine Valley Estates
Apollo, PA
 
 prior to 1980
 
1995
 
5 to 27.5
Pleasant View Estates
Bloomsburg, PA
 
 1960's
 
2010
 
5 to 27.5
Port Royal Village
Belle Vernon, PA
 
  1973
 
1983
 
5 to 27.5
River Valley Estates
Marion, OH
 
  1950
 
1986
 
5 to 27.5
Rolling Hills Estates
Carlisle, PA
 
1972-1975
 
2013
 
5 to 27.5
Sandy Valley Estates
Magnolia, OH
 
 prior to 1980
 
1985
 
5 to 27.5
Shady Hills
Nashville, TN
 
 1954
 
2011
 
5 to 27.5
Somerset/Whispering
Somerset, PA
 
 prior to 1980
 
2004
 
27.5
Southern Terrace
Columbiana, OH
 
 1983
 
2012
 
27.5
Southwind Village
Jackson, NJ
 
  1969
 
1969
 
5 to 27.5
Spreading Oaks
Athens, OH
 
 prior to 1980
 
1996
 
5 to 27.5
Suburban Estates
Greensburg, PA
 
 1968/1980
 
2010
 
5 to 27.5
Sunny Acres
Somerset, PA
 
 1970
 
2010
 
5 to 27.5
Sunnyside
Eagleville, PA
 
1960
 
2013
 
5 to 27.5
Trailmont
Goodlettsville, TN
 
 1964
 
2011
 
5 to 27.5
Twin Oaks I & II
Olmsted Falls, OH
 
 1952/1997
 
2012
 
5 to 27.5
Twin Pines
Goshen, IN
 
1956/1990
 
2013
 
5 to 27.5
Valley View-I
Ephrata, PA
 
 1961
 
2012
 
5 to 27.5
Valley View-II
Ephrata, PA
 
 1999
 
2012
 
5 to 27.5
Valley View-Danboro
Doylestown, PA
 
1959
 
2013
 
5 to 27.5
Valley View-HB
Honey Brook, PA
 
1970
 
2013
 
5 to 27.5
Waterfalls Village
Hamburg, NY
 
 prior to 1980
 
1997
 
5 to 27.5
Weatherly Estates
Lebanon, TN
 
 1997
 
2006
 
5 to 27.5
Woodland Manor
West Monroe, NY
 
 prior to 1980
 
2003
 
5 to 27.5
Woodlawn Village
Eatontown, NJ
 
  1964
 
1978
 
5 to 27.5
Wood Valley
Caledonia, OH
 
 prior to 1980
 
1996
 
5 to 27.5
Youngstown Estates
Youngstown, NY
 
1963
 
2013
 
5 to 27.5
 
(1)  
Represents one mortgage note payable secured by two properties.
 
(2)  
Represents one mortgage note payable secured by five properties.
 
(3)  
Represents one mortgage note payable secured by eleven properties.
 
(4)  
Represents one mortgage note payable secured by two properties.
 
(5)  
Represents one mortgage note payable secured by five properties.
 
(6)  
Represents one mortgage not payable secured by thirteen properties.
 
(7)  
Represents one mortgage note payable secured by two properties.
 
(8)  
Reconciliation
 
  /----------FIXED ASSETS-----------/ 
  
12/31/13
  
12/31/12
  
12/31/11
 
          
Balance – Beginning of Year
 $253,490,055  $191,252,542  $168,590,072 
             
Additions:
            
Acquisitions
  88,211,013   47,376,000   17,498,300 
Improvements
  26,041,264   16,121,717   5,935,642 
  Total Additions
  114,252,277   63,497,717   23,433,942 
             
Deletions
  (1,917,920)  (1,260,204)  (771,472)
             
Balance – End of Year
 $365,824,412  $253,490,055  $191,252,542 
 
  /-----ACCUMULATED DEPRECIATION-----/ 
  
12/31/13
  
12/31/12
  
12/31/11
 
          
Balance – Beginning of Year
 $65,658,602  $58,994,093  $53,950,873 
             
Additions:
            
Depreciation
  11,318,194   6,869,251   5,273,809 
  Total Additions
  11,318,194   6,869,251   5,273,809 
             
Deletions
  (541,053)  (204,742)  (230,589)
             
Balance – End of Year
 $76,435,743  $65,658,602  $58,994,093 
 
(9) 
The aggregate cost for Federal tax purposes approximates historical cost.