XML 98 R59.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Net income (loss) $ 24,226 $ 19,876 $ 43,166 $ 45,362
Adjustments to reconcile net income to cash provided by (used for) operating activities:        
Equity in earnings of subsidiaries 0 0 0 0
Depreciation and amortization     36,138 27,756
Share-based compensation expense     5,048 4,190
Provision for losses on accounts and notes receivable     41 334
Deferred income tax expense (benefit)     2,992 (5,151)
Changes in operating assets and liabilities:        
Accounts and notes receivable     41,622 28,477
Merchandise inventories     (31,866) (48,575)
Accounts payable     145,682 54,922
Net change in other assets and liabilities     2,771 (32,765)
Other, net     1,196 (1,078)
Cash provided by (used for) operating activities     246,790 73,472
Investing activities:        
Proceeds from the sale of investment     0 1,937
Additions to property and equipment     (12,009) (25,657)
Additions to computer software and intangible assets     (10,816) (13,166)
Proceeds from sale of property and equipment     837 45
Cash used for investing activities     (21,988) (36,841)
Financing activities:        
Change in intercompany advances     0 0
Repayment of revolving credit facility     (33,700) 0
Change in bank overdraft     1,530 0
Cash dividends paid     (31,867) (31,564)
Repurchases of common stock     (7,440) (9,448)
Excess tax benefits related to share-based compensation     457 444
Proceeds from exercise of stock options     0 1,180
Purchase of noncontrolling interest     0 (1,500)
Other, net     (5,112) (4,441)
Cash used for financing activities     (76,132) (45,329)
Effect of exchange rate changes on cash and cash equivalents     (4,473) (1,180)
Net increase (decrease) in cash and cash equivalents     144,197 (9,878)
Cash and cash equivalents at beginning of period     56,772 101,905
Cash and cash equivalents at end of period 200,969 92,027 200,969 92,027
Owens & Minor, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Net income (loss) 24,226 19,876 43,166 45,362
Adjustments to reconcile net income to cash provided by (used for) operating activities:        
Equity in earnings of subsidiaries (31,790) (21,663) (55,943) (48,621)
Depreciation and amortization     0 1
Share-based compensation expense     0 0
Provision for losses on accounts and notes receivable     0 0
Deferred income tax expense (benefit)     0 0
Changes in operating assets and liabilities:        
Accounts and notes receivable     0 0
Merchandise inventories     0 0
Accounts payable     0 0
Net change in other assets and liabilities     (148) (952)
Other, net     429 (776)
Cash provided by (used for) operating activities     (12,496) $ (4,986)
Investing activities:        
Proceeds from the sale of investment        
Additions to property and equipment     0 $ 0
Additions to computer software and intangible assets     0 0
Proceeds from sale of property and equipment     0 0
Cash used for investing activities     0 0
Financing activities:        
Change in intercompany advances     135,627 28,847
Repayment of revolving credit facility     0  
Change in bank overdraft     0  
Cash dividends paid     (31,867) (31,564)
Repurchases of common stock     (7,440) (9,448)
Excess tax benefits related to share-based compensation     457 444
Proceeds from exercise of stock options       1,180
Purchase of noncontrolling interest       0
Other, net     (867) (2,072)
Cash used for financing activities     95,910 (12,613)
Effect of exchange rate changes on cash and cash equivalents     0 0
Net increase (decrease) in cash and cash equivalents     83,414 (17,599)
Cash and cash equivalents at beginning of period     22,013 74,391
Cash and cash equivalents at end of period 105,427 56,792 105,427 56,792
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net income (loss) 30,310 25,732 58,322 55,771
Adjustments to reconcile net income to cash provided by (used for) operating activities:        
Equity in earnings of subsidiaries 0 0 0 0
Depreciation and amortization     17,741 17,741
Share-based compensation expense     5,048 4,190
Provision for losses on accounts and notes receivable     (36) 146
Deferred income tax expense (benefit)     2,376 (4,117)
Changes in operating assets and liabilities:        
Accounts and notes receivable     35,566 28,286
Merchandise inventories     (35,481) (38,733)
Accounts payable     146,622 54,860
Net change in other assets and liabilities     14,338 (15,272)
Other, net     726 (280)
Cash provided by (used for) operating activities     245,222 102,592
Investing activities:        
Proceeds from the sale of investment       1,937
Additions to property and equipment     (9,292) (16,777)
Additions to computer software and intangible assets     (2,068) (12,256)
Proceeds from sale of property and equipment     60 35
Cash used for investing activities     (11,300) (27,061)
Financing activities:        
Change in intercompany advances     (155,951) (62,995)
Repayment of revolving credit facility     (33,700)  
Change in bank overdraft     0  
Cash dividends paid     0 0
Repurchases of common stock     0 0
Excess tax benefits related to share-based compensation     0 0
Proceeds from exercise of stock options       0
Purchase of noncontrolling interest       0
Other, net     (1,544) (1,450)
Cash used for financing activities     (191,195) (64,445)
Effect of exchange rate changes on cash and cash equivalents     0 0
Net increase (decrease) in cash and cash equivalents     42,727 11,086
Cash and cash equivalents at beginning of period     3,912 2,012
Cash and cash equivalents at end of period 46,639 13,098 46,639 13,098
Non-guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net income (loss) 1,627 (3,642) (2,618) (6,742)
Adjustments to reconcile net income to cash provided by (used for) operating activities:        
Equity in earnings of subsidiaries 0 0 0 0
Depreciation and amortization     18,397 10,014
Share-based compensation expense     0 0
Provision for losses on accounts and notes receivable     77 188
Deferred income tax expense (benefit)     616 (1,034)
Changes in operating assets and liabilities:        
Accounts and notes receivable     (180) 428
Merchandise inventories     1,193 (10,248)
Accounts payable     5,798 (177)
Net change in other assets and liabilities     (9,260) (16,541)
Other, net     41 (22)
Cash provided by (used for) operating activities     14,064 $ (24,134)
Investing activities:        
Proceeds from the sale of investment        
Additions to property and equipment     (2,717) $ (8,880)
Additions to computer software and intangible assets     (8,748) (910)
Proceeds from sale of property and equipment     777 10
Cash used for investing activities     (10,688) (9,780)
Financing activities:        
Change in intercompany advances     20,324 34,148
Repayment of revolving credit facility     0  
Change in bank overdraft     1,530  
Cash dividends paid     0 0
Repurchases of common stock     0 0
Excess tax benefits related to share-based compensation     0 0
Proceeds from exercise of stock options       0
Purchase of noncontrolling interest       (1,500)
Other, net     (2,701) (919)
Cash used for financing activities     19,153 31,729
Effect of exchange rate changes on cash and cash equivalents     (4,473) (1,180)
Net increase (decrease) in cash and cash equivalents     18,056 (3,365)
Cash and cash equivalents at beginning of period     30,847 25,502
Cash and cash equivalents at end of period 48,903 22,137 48,903 22,137
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net income (loss) (31,937) (22,090) (55,704) (49,029)
Adjustments to reconcile net income to cash provided by (used for) operating activities:        
Equity in earnings of subsidiaries 31,790 21,663 55,943 48,621
Depreciation and amortization     0 0
Share-based compensation expense     0 0
Provision for losses on accounts and notes receivable     0 0
Deferred income tax expense (benefit)     0 0
Changes in operating assets and liabilities:        
Accounts and notes receivable     6,236 (237)
Merchandise inventories     2,422 406
Accounts payable     (6,738) 239
Net change in other assets and liabilities     (2,159) 0
Other, net     0 0
Cash provided by (used for) operating activities     0 $ 0
Investing activities:        
Proceeds from the sale of investment        
Additions to property and equipment     0 $ 0
Additions to computer software and intangible assets     0 0
Proceeds from sale of property and equipment     0 0
Cash used for investing activities     0 0
Financing activities:        
Change in intercompany advances     0 0
Repayment of revolving credit facility     0  
Change in bank overdraft     0  
Cash dividends paid     0 0
Repurchases of common stock     0 0
Excess tax benefits related to share-based compensation     0 0
Proceeds from exercise of stock options       0
Purchase of noncontrolling interest       0
Other, net     0 0
Cash used for financing activities     0 0
Effect of exchange rate changes on cash and cash equivalents     0 0
Net increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0