XML 126 R58.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Detail) - USD ($)
$ in Thousands
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Current assets            
Cash and cash equivalents $ 200,969   $ 56,772 $ 92,027   $ 101,905
Accounts and notes receivable, net 580,739   626,192      
Merchandise inventories 903,501   872,457      
Other current assets 275,481   315,285      
Total current assets 1,960,690   1,870,706      
Property and equipment, net 219,372   232,979      
Goodwill, net 421,760   423,276      
Intangible assets, net 100,904   108,593      
Due from O&M and subsidiaries 0   0      
Advances to and investment in consolidated subsidiaries 0   0      
Other assets, net 92,180   99,852      
Total assets 2,794,906   2,735,406      
Current liabilities            
Accounts payable 753,495   608,846      
Accrued payroll and related liabilities 34,797   31,507      
Deferred income taxes 41,378   37,979      
Other accrued liabilities 288,432   326,223      
Total current liabilities 1,118,102   1,004,555      
Long-term debt, excluding current portion 574,623   608,551      
Due to O&M and subsidiaries 0   0      
Intercompany debt 0   0      
Deferred income taxes 62,282   63,901      
Other liabilities 62,772   67,561      
Total liabilities 1,817,779   1,744,568      
Equity            
Common stock 126,036   126,140      
Paid-in capital 205,727   202,934      
Retained earnings (deficit) 690,152   685,765      
Accumulated other comprehensive income (44,788) $ (51,646) (24,001) 9,690 $ 10,133 9,568
Total equity 977,127   990,838 1,031,385   1,025,043
Total liabilities and equity 2,794,906   2,735,406      
Owens & Minor, Inc.            
Current assets            
Cash and cash equivalents 105,427   22,013 56,792   74,391
Accounts and notes receivable, net 0   0      
Merchandise inventories 0   0      
Other current assets 299   (24,748)      
Total current assets 105,726   (2,735)      
Property and equipment, net 0   0      
Goodwill, net 0   0      
Intangible assets, net 0   0      
Due from O&M and subsidiaries 0   0      
Advances to and investment in consolidated subsidiaries 1,897,461   1,893,767      
Other assets, net 4,347   4,637      
Total assets 2,007,534   1,895,669      
Current liabilities            
Accounts payable 0   0      
Accrued payroll and related liabilities 0   0      
Deferred income taxes 0   0      
Other accrued liabilities 7,004   6,441      
Total current liabilities 7,004   6,441      
Long-term debt, excluding current portion 547,905   547,763      
Due to O&M and subsidiaries 475,498   350,627      
Intercompany debt 0   0      
Deferred income taxes 0   0      
Other liabilities 0   0      
Total liabilities 1,030,407   904,831      
Equity            
Common stock 126,036   126,140      
Paid-in capital 205,727   202,934      
Retained earnings (deficit) 690,152   685,765      
Accumulated other comprehensive income (44,788)   (24,001)      
Total equity 977,127   990,838      
Total liabilities and equity 2,007,534   1,895,669      
Guarantor Subsidiaries            
Current assets            
Cash and cash equivalents 46,639   3,912 13,098   2,012
Accounts and notes receivable, net 485,256   519,951      
Merchandise inventories 852,396   816,915      
Other current assets 94,214   90,733      
Total current assets 1,478,505   1,431,511      
Property and equipment, net 108,373   110,076      
Goodwill, net 247,271   247,271      
Intangible assets, net 14,768   15,805      
Due from O&M and subsidiaries 513,448   357,304      
Advances to and investment in consolidated subsidiaries 0   0      
Other assets, net 62,413   66,836      
Total assets 2,424,778   2,228,803      
Current liabilities            
Accounts payable 713,907   567,285      
Accrued payroll and related liabilities 23,485   16,434      
Deferred income taxes 43,160   39,667      
Other accrued liabilities 99,024   83,698      
Total current liabilities 879,576   707,084      
Long-term debt, excluding current portion 5,395   39,915      
Due to O&M and subsidiaries 0   0      
Intercompany debt 138,890   138,890      
Deferred income taxes 32,974   33,162      
Other liabilities 55,155   55,794      
Total liabilities 1,111,990   974,845      
Equity            
Common stock 0   0      
Paid-in capital 241,877   241,877      
Retained earnings (deficit) 1,080,701   1,022,379      
Accumulated other comprehensive income (9,790)   (10,298)      
Total equity 1,312,788   1,253,958      
Total liabilities and equity 2,424,778   2,228,803      
Non-guarantor Subsidiaries            
Current assets            
Cash and cash equivalents 48,903   30,847 22,137   25,502
Accounts and notes receivable, net 105,346   144,463      
Merchandise inventories 55,272   60,061      
Other current assets 179,717   224,220      
Total current assets 389,238   459,591      
Property and equipment, net 110,999   122,903      
Goodwill, net 174,489   176,005      
Intangible assets, net 86,136   92,788      
Due from O&M and subsidiaries 0   0      
Advances to and investment in consolidated subsidiaries 0   0      
Other assets, net 25,420   28,379      
Total assets 786,282   879,666      
Current liabilities            
Accounts payable 48,470   54,898      
Accrued payroll and related liabilities 11,312   15,073      
Deferred income taxes (1,782)   (1,688)      
Other accrued liabilities 182,404   236,084      
Total current liabilities 240,404   304,367      
Long-term debt, excluding current portion 21,323   20,873      
Due to O&M and subsidiaries 77,464   77,788      
Intercompany debt 0   0      
Deferred income taxes 29,308   30,739      
Other liabilities 7,617   11,767      
Total liabilities 376,116   445,534      
Equity            
Common stock 0   0      
Paid-in capital 514,314   514,314      
Retained earnings (deficit) (69,099)   (66,479)      
Accumulated other comprehensive income (35,049)   (13,703)      
Total equity 410,166   434,132      
Total liabilities and equity 786,282   879,666      
Eliminations            
Current assets            
Cash and cash equivalents 0   0 $ 0   $ 0
Accounts and notes receivable, net (9,863)   (38,222)      
Merchandise inventories (4,167)   (4,519)      
Other current assets 1,251   25,080      
Total current assets (12,779)   (17,661)      
Property and equipment, net 0   0      
Goodwill, net 0   0      
Intangible assets, net 0   0      
Due from O&M and subsidiaries (513,448)   (357,304)      
Advances to and investment in consolidated subsidiaries (1,897,461)   (1,893,767)      
Other assets, net 0   0      
Total assets (2,423,688)   (2,268,732)      
Current liabilities            
Accounts payable (8,882)   (13,337)      
Accrued payroll and related liabilities 0   0      
Deferred income taxes 0   0      
Other accrued liabilities 0   0      
Total current liabilities (8,882)   (13,337)      
Long-term debt, excluding current portion 0   0      
Due to O&M and subsidiaries (552,962)   (428,415)      
Intercompany debt (138,890)   (138,890)      
Deferred income taxes 0   0      
Other liabilities 0   0      
Total liabilities (700,734)   (580,642)      
Equity            
Common stock 0   0      
Paid-in capital (756,191)   (756,191)      
Retained earnings (deficit) (1,011,602)   (955,900)      
Accumulated other comprehensive income 44,839   24,001      
Total equity (1,722,954)   (1,688,090)      
Total liabilities and equity $ (2,423,688)   $ (2,268,732)