XML 20 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Dec. 31, 2012
Current assets            
Cash and cash equivalents $ 610,147   $ 101,905 $ 153,789   $ 97,888
Accounts and notes receivable, net 590,140   572,854      
Merchandise inventories 834,476   771,663      
Other current assets 295,441   279,510      
Total current assets 2,330,204   1,725,932      
Property and equipment, net 203,955   191,961      
Goodwill 274,533   275,439      
Intangible assets, net 36,457   40,406      
Due from O&M and subsidiaries 0   0      
Advances to and investment in consolidated subsidiaries 0   0      
Other assets, net 98,749   90,304      
Total assets 2,943,898   2,324,042      
Current liabilities            
Current portion of long-term debt 202,401   2,428      
Accounts payable 692,616   643,872      
Accrued payroll and related liabilities 28,709   23,296      
Deferred income taxes 39,406   41,613      
Other accrued liabilities 315,581   277,970      
Total current liabilities 1,278,713   989,179      
Long-term debt, excluding current portion 563,882   213,815      
Due to O&M and subsidiaries 0   0      
Intercompany debt 0   0      
Deferred income taxes 41,725   43,727      
Other liabilities 52,054   52,278      
Total liabilities 1,936,374   1,298,999      
Equity            
Common stock 126,159   126,193      
Paid-in capital 200,961   196,605      
Retained earnings (deficit) 687,511   691,547      
Accumulated other comprehensive income (loss) (7,107) 9,690 9,568 2,391 (6,158) (406)
Total Owens & Minor, Inc. shareholders’ equity 1,007,524   1,023,913      
Noncontrolling interest 0   1,130      
Total equity 1,007,524   1,025,043 1,006,320   973,656
Total liabilities and equity 2,943,898   2,324,042      
Owens & Minor, Inc.
           
Current assets            
Cash and cash equivalents 563,559   74,391 110,160   58,190
Accounts and notes receivable, net 0   0      
Merchandise inventories 0   0      
Other current assets 253   201      
Total current assets 563,812   74,592      
Property and equipment, net 0   2      
Goodwill 0   0      
Intangible assets, net 0   0      
Due from O&M and subsidiaries 0   0      
Advances to and investment in consolidated subsidiaries 1,587,331   1,533,294      
Other assets, net 4,178   408      
Total assets 2,155,321   1,608,296      
Current liabilities            
Current portion of long-term debt 200,000   0      
Accounts payable 6   0      
Accrued payroll and related liabilities 0   0      
Deferred income taxes 0   0      
Other accrued liabilities 26,776   6,811      
Total current liabilities 226,782   6,811      
Long-term debt, excluding current portion 547,765   204,028      
Due to O&M and subsidiaries 373,250   373,544      
Intercompany debt 0   0      
Deferred income taxes 0   0      
Other liabilities 0   0      
Total liabilities 1,147,797   584,383      
Equity            
Common stock 126,159   126,193      
Paid-in capital 200,961   196,605      
Retained earnings (deficit) 687,511   691,547      
Accumulated other comprehensive income (loss) (7,107)   9,568      
Total Owens & Minor, Inc. shareholders’ equity     1,023,913      
Noncontrolling interest     0      
Total equity 1,007,524   1,023,913      
Total liabilities and equity 2,155,321   1,608,296      
Guarantor Subsidiaries
           
Current assets            
Cash and cash equivalents 32,924   2,012 15,218   13,641
Accounts and notes receivable, net 496,444   496,310      
Merchandise inventories 804,409   750,999      
Other current assets 91,582   72,049      
Total current assets 1,425,359   1,321,370      
Property and equipment, net 105,689   96,500      
Goodwill 247,271   247,271      
Intangible assets, net 16,323   17,881      
Due from O&M and subsidiaries 409,280   377,786      
Advances to and investment in consolidated subsidiaries 0   0      
Other assets, net 68,606   63,848      
Total assets 2,272,528   2,124,656      
Current liabilities            
Current portion of long-term debt 2,401   2,428      
Accounts payable 649,274   595,865      
Accrued payroll and related liabilities 17,033   12,792      
Deferred income taxes 39,277   41,464      
Other accrued liabilities 98,147   85,367      
Total current liabilities 806,132   737,916      
Long-term debt, excluding current portion 6,517   7,228      
Due to O&M and subsidiaries 0   0      
Intercompany debt 138,890   138,890      
Deferred income taxes 31,158   32,173      
Other liabilities 48,179   47,816      
Total liabilities 1,030,876   964,023      
Equity            
Common stock 0   0      
Paid-in capital 241,878   242,024      
Retained earnings (deficit) 1,006,001   925,184      
Accumulated other comprehensive income (loss) (6,227)   (6,575)      
Total Owens & Minor, Inc. shareholders’ equity     1,160,633      
Noncontrolling interest     0      
Total equity 1,241,652   1,160,633      
Total liabilities and equity 2,272,528   2,124,656      
Non-guarantor Subsidiaries
           
Current assets            
Cash and cash equivalents 13,664   25,502 28,411   26,057
Accounts and notes receivable, net 97,325   79,722      
Merchandise inventories 31,811   22,128      
Other current assets 204,901   207,058      
Total current assets 347,701   334,410      
Property and equipment, net 98,266   95,459      
Goodwill 27,262   28,168      
Intangible assets, net 20,134   22,525      
Due from O&M and subsidiaries 0   0      
Advances to and investment in consolidated subsidiaries 0   0      
Other assets, net 25,965   26,048      
Total assets 519,328   506,610      
Current liabilities            
Current portion of long-term debt 0   0      
Accounts payable 46,965   51,185      
Accrued payroll and related liabilities 11,676   10,504      
Deferred income taxes 129   149      
Other accrued liabilities 192,150   185,792      
Total current liabilities 250,920   247,630      
Long-term debt, excluding current portion 9,600   2,559      
Due to O&M and subsidiaries 36,002   2,910      
Intercompany debt 0   0      
Deferred income taxes 10,567   11,554      
Other liabilities 3,875   4,462      
Total liabilities 310,964   269,115      
Equity            
Common stock 1,500   1,500      
Paid-in capital 261,519   259,864      
Retained earnings (deficit) (53,775)   (41,029)      
Accumulated other comprehensive income (loss) (880)   16,030      
Total Owens & Minor, Inc. shareholders’ equity     236,365      
Noncontrolling interest     1,130      
Total equity 208,364   237,495      
Total liabilities and equity 519,328   506,610      
Eliminations
           
Current assets            
Cash and cash equivalents 0   0 0   0
Accounts and notes receivable, net (3,629)   (3,178)      
Merchandise inventories (1,744)   (1,464)      
Other current assets (1,295)   202      
Total current assets (6,668)   (4,440)      
Property and equipment, net 0   0      
Goodwill 0   0      
Intangible assets, net 0   0      
Due from O&M and subsidiaries (409,280)   (377,786)      
Advances to and investment in consolidated subsidiaries (1,587,331)   (1,533,294)      
Other assets, net 0   0      
Total assets (2,003,279)   (1,915,520)      
Current liabilities            
Current portion of long-term debt 0   0      
Accounts payable (3,629)   (3,178)      
Accrued payroll and related liabilities 0   0      
Deferred income taxes 0   0      
Other accrued liabilities (1,492)   0      
Total current liabilities (5,121)   (3,178)      
Long-term debt, excluding current portion 0   0      
Due to O&M and subsidiaries (409,252)   (376,454)      
Intercompany debt (138,890)   (138,890)      
Deferred income taxes 0   0      
Other liabilities 0   0      
Total liabilities (553,263)   (518,522)      
Equity            
Common stock (1,500)   (1,500)      
Paid-in capital (503,397)   (501,888)      
Retained earnings (deficit) (952,226)   (884,155)      
Accumulated other comprehensive income (loss) 7,107   (9,455)      
Total Owens & Minor, Inc. shareholders’ equity     (1,396,998)      
Noncontrolling interest     0      
Total equity (1,450,016)   (1,396,998)      
Total liabilities and equity $ (2,003,279)   $ (1,915,520)