XML 37 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Income) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Net revenue $ 2,305,858 $ 2,236,077 $ 4,562,239 $ 4,482,461
Cost of goods sold 2,023,586 1,962,646 3,998,771 3,929,979
Gross margin 282,272 273,431 563,468 552,482
Selling, general and administrative expenses 225,838 212,548 451,448 430,269
Acquisition-related and exit and realignment charges 7,593 638 10,855 2,648
Depreciation and amortization 13,892 12,276 27,756 24,905
Other operating income, net (2,152) (2,081) (9,978) (3,274)
Operating earnings 37,101 50,050 83,387 97,934
Interest expense (income), net 3,342 3,248 6,589 6,446
Income before income taxes 33,759 46,802 76,798 91,488
Income tax (benefit) provision 13,883 17,930 31,436 36,518
Equity in earnings of subsidiaries 0 0 0 0
Net income (loss) 19,876 28,872 45,362 54,970
Other comprehensive income (loss) (443) 1,880 122 (5,752)
Comprehensive income 19,433 30,752 45,484 49,218
Owens & Minor, Inc.
       
Condensed Financial Statements, Captions [Line Items]        
Net revenue 0 0 0 0
Cost of goods sold 0 0 0 0
Gross margin 0 0 0 0
Selling, general and administrative expenses 61 221 14 874
Acquisition-related and exit and realignment charges 0 0 0 0
Depreciation and amortization 2 3 1 7
Other operating income, net 0 0 0 0
Operating earnings (63) (224) (15) (881)
Interest expense (income), net 2,924 5,154 5,399 9,549
Income before income taxes (2,987) (5,378) (5,414) (10,430)
Income tax (benefit) provision (1,200) (2,045) (2,155) (4,007)
Equity in earnings of subsidiaries 21,663 32,205 48,621 61,393
Net income (loss) 19,876 28,872 45,362 54,970
Other comprehensive income (loss) (443) 1,880 122 (5,752)
Comprehensive income 19,433 30,752 45,484 49,218
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net revenue 2,187,130 2,143,576 4,335,495 4,298,290
Cost of goods sold 1,978,815 1,932,112 3,918,280 3,868,204
Gross margin 208,315 211,464 417,215 430,086
Selling, general and administrative expenses 152,122 152,387 306,372 308,735
Acquisition-related and exit and realignment charges 3,886 397 5,180 1,259
Depreciation and amortization 8,790 8,865 17,741 17,924
Other operating income, net (814) (1,498) (7,877) (2,142)
Operating earnings 44,331 51,313 95,799 104,310
Interest expense (income), net 791 (1,696) 2,034 (2,585)
Income before income taxes 43,540 53,009 93,765 106,895
Income tax (benefit) provision 17,808 20,594 37,994 42,051
Equity in earnings of subsidiaries 0 0 0 0
Net income (loss) 25,732 32,415 55,771 64,844
Other comprehensive income (loss) 111 209 218 416
Comprehensive income 25,843 32,624 55,989 65,260
Non-guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net revenue 137,683 104,259 257,558 206,240
Cost of goods sold 63,299 42,201 110,897 83,483
Gross margin 74,384 62,058 146,661 122,757
Selling, general and administrative expenses 73,655 59,940 145,062 120,660
Acquisition-related and exit and realignment charges 3,707 241 5,675 1,389
Depreciation and amortization 5,100 3,408 10,014 6,974
Other operating income, net (1,338) (583) (2,101) (1,132)
Operating earnings (6,740) (948) (11,989) (5,134)
Interest expense (income), net (373) (210) (844) (518)
Income before income taxes (6,367) (738) (11,145) (4,616)
Income tax (benefit) provision (2,725) (618) (4,403) (1,526)
Equity in earnings of subsidiaries 0 0 0 0
Net income (loss) (3,642) (120) (6,742) (3,090)
Other comprehensive income (loss) (570) 1,682 (103) (6,146)
Comprehensive income (4,212) 1,562 (6,845) (9,236)
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Net revenue (18,955) (11,758) (30,814) (22,069)
Cost of goods sold (18,528) (11,667) (30,406) (21,708)
Gross margin (427) (91) (408) (361)
Selling, general and administrative expenses 0 0 0 0
Acquisition-related and exit and realignment charges 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating income, net 0 0 0 0
Operating earnings (427) (91) (408) (361)
Interest expense (income), net 0 0 0 0
Income before income taxes (427) (91) (408) (361)
Income tax (benefit) provision 0 (1) 0 0
Equity in earnings of subsidiaries (21,663) (32,205) (48,621) (61,393)
Net income (loss) (22,090) (32,295) (49,029) (61,754)
Other comprehensive income (loss) 459 (1,891) (115) 5,730
Comprehensive income $ (21,631) $ (34,186) $ (49,144) $ (56,024)