XML 36 R87.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Cash Flows) (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities:      
Net income (loss) $ 109,003 $ 115,198 $ 110,579
Adjustments to reconcile net income to cash (used for) provided by operating activities:      
Depreciation and amortization 39,604 34,135 29,148
Deferred income tax benefit 1,060 14,520 (94)
Provision for LIFO reserve 4,194 13,700 11,088
Share-based compensation expense 5,697 5,674 6,358
Provision for losses on accounts and notes receivable 1,004 2,176 1,808
Pension expense     21,366
Pension contributions   (409) (13,850)
Changes in operating assets and liabilities:      
Accounts and notes receivable 27,161 (37,273) 24,611
Merchandise inventories 54,540 (99,950) (41,315)
Accounts payable (18,694) 44,058 (15,254)
Net change in other assets and liabilities (4,490) (24,654) 9,334
Other, net (573) 1,244 (596)
Cash provided by (used for) operating activities 218,506 68,419 143,183
Investing activities:      
Acquisition, net of cash acquired (155,210)    
Additions to property and equipment (9,832) (24,981) (31,221)
Additions to computer software and intangible assets (29,131) (11,334) (10,128)
Proceeds from sale of property and equipment 3,298 2,430 3,926
Cash used for investing activities (190,875) (33,885) (37,423)
Financing activities:      
Cash dividends paid (55,681) (50,909) (44,780)
Repurchases of common stock (15,000) (16,124)  
Financing costs paid (1,303)   (2,795)
Excess tax benefits related to share-based compensation 1,293 2,154 2,091
Proceeds from termination of interest rate swaps   4,005  
Proceeds from exercise of stock options 4,986 9,179 7,234
Other, net (2,710) (5,836) (2,773)
Cash provided by (used for) financing activities (68,415) (57,531) (41,023)
Discontinued operations:      
Operating cash flows   (278) (1,660)
Net cash used for discontinued operations   (278) (1,660)
Effect of exchange rate changes on cash and cash equivalents 2,734    
Net increase (decrease) in cash and cash equivalents (38,050) (23,275) 63,077
Cash and cash equivalents at beginning of year 135,938 159,213 96,136
Cash and cash equivalents at end of year 97,888 135,938 159,213
Owens & Minor, Inc.
     
Operating activities:      
Net income (loss) 109,003 115,198 110,579
Adjustments to reconcile net income to cash (used for) provided by operating activities:      
Equity in earnings of subsidiaries (120,133) (122,209) (117,875)
Depreciation and amortization 1    
Share-based compensation expense     534
Changes in operating assets and liabilities:      
Accounts and notes receivable   313 (313)
Accounts payable (67,800) 113,100  
Net change in other assets and liabilities 19 539 (142)
Other, net (1,738) (998) (1,153)
Cash provided by (used for) operating activities (80,648) 105,943 (8,370)
Financing activities:      
Change in intercompany advances 86,131 (87,415) 108,634
Cash dividends paid (55,681) (50,909) (44,780)
Repurchases of common stock (15,000) (16,124)  
Excess tax benefits related to share-based compensation 1,293 2,154 2,091
Proceeds from termination of interest rate swaps   4,005  
Proceeds from exercise of stock options 4,986 9,179 7,234
Other, net (2,901) (3,720)  
Cash provided by (used for) financing activities 18,828 (142,830) 73,179
Discontinued operations:      
Net increase (decrease) in cash and cash equivalents (61,820) (36,887) 64,809
Cash and cash equivalents at beginning of year 120,010 156,897 92,088
Cash and cash equivalents at end of year 58,190 120,010 156,897
Guarantor Subsidiaries
     
Operating activities:      
Net income (loss) 134,276 122,555 118,007
Adjustments to reconcile net income to cash (used for) provided by operating activities:      
Depreciation and amortization 34,944 34,135 29,144
Deferred income tax benefit 2,933 14,520 (94)
Provision for LIFO reserve 4,194 13,700 11,088
Share-based compensation expense 5,697 5,674 5,824
Provision for losses on accounts and notes receivable 587 2,176 1,808
Pension expense     21,366
Pension contributions   (409) (13,850)
Changes in operating assets and liabilities:      
Accounts and notes receivable 31,513 (37,461) 24,924
Merchandise inventories 52,041 (99,865) (41,315)
Accounts payable 55,941 (69,128) (15,252)
Net change in other assets and liabilities (2,653) (25,338) 9,825
Other, net 1,236 2,339 557
Cash provided by (used for) operating activities 320,709 (37,102) 152,032
Investing activities:      
Additions to property and equipment (4,249) (24,798) (31,221)
Additions to computer software and intangible assets (27,960) (11,197) (10,128)
Proceeds from sale of property and equipment 1,057 2,430 3,926
Cash used for investing activities (31,152) (33,565) (37,423)
Financing activities:      
Change in intercompany advances (287,200) 85,276 (110,490)
Financing costs paid (1,303)   (2,795)
Other, net (2,222) (2,116) (2,773)
Cash provided by (used for) financing activities (290,725) 83,160 (116,058)
Discontinued operations:      
Net increase (decrease) in cash and cash equivalents (1,168) 12,493 (1,449)
Cash and cash equivalents at beginning of year 14,809 2,316 3,765
Cash and cash equivalents at end of year 13,641 14,809 2,316
Non-Guarantor Subsidiaries
     
Operating activities:      
Net income (loss) (13,462) (346) (132)
Adjustments to reconcile net income to cash (used for) provided by operating activities:      
Depreciation and amortization 4,659   4
Deferred income tax benefit (1,873)    
Provision for losses on accounts and notes receivable 417    
Changes in operating assets and liabilities:      
Accounts and notes receivable (7,599) (125)  
Merchandise inventories 1,818 (85)  
Accounts payable (3,585) 86 (2)
Net change in other assets and liabilities (1,859) 145 (349)
Other, net (71) (97)  
Cash provided by (used for) operating activities (21,555) (422) (479)
Investing activities:      
Acquisition, net of cash acquired (155,210)    
Additions to property and equipment (5,583) (183)  
Additions to computer software and intangible assets (1,171) (137)  
Proceeds from sale of property and equipment 2,241    
Cash used for investing activities (159,723) (320)  
Financing activities:      
Change in intercompany advances 201,069 2,139 1,856
Other, net 2,413    
Cash provided by (used for) financing activities 203,482 2,139 1,856
Discontinued operations:      
Operating cash flows   (278) (1,660)
Net cash used for discontinued operations   (278) (1,660)
Effect of exchange rate changes on cash and cash equivalents 2,734    
Net increase (decrease) in cash and cash equivalents 24,938 1,119 (283)
Cash and cash equivalents at beginning of year 1,119   283
Cash and cash equivalents at end of year 26,057 1,119  
Eliminations
     
Operating activities:      
Net income (loss) (120,814) (122,209) (117,875)
Adjustments to reconcile net income to cash (used for) provided by operating activities:      
Equity in earnings of subsidiaries 120,133 122,209 117,875
Changes in operating assets and liabilities:      
Accounts and notes receivable 3,247    
Merchandise inventories 681    
Accounts payable (3,250)    
Net change in other assets and liabilities $ 3