10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to            

Commission file number 1-9810

Owens & Minor, Inc.

(Exact name of Registrant as specified in its charter)

Virginia	54-1701843
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
9120 Lockwood Boulevard, Mechanicsville, Virginia	23116
(Address of principal executive offices)	(Zip Code)
Post Office Box 27626, Richmond, Virginia	23261-7626
(Mailing address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code (804) 723-7000

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “larger accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	x	Accelerated filer	¨
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of shares of Owens & Minor, Inc.’s common stock outstanding as of July 20, 2012, was 63,503,881 shares.

Owens & Minor, Inc. and Subsidiaries

Index

		Page
Part I. Financial Information
Item 1.	Financial Statements
	Consolidated Statements of Income—Three and Six Months Ended June, 2012 and 2011		3
	Consolidated Statements of Comprehensive Income—Three and Six Months Ended June 30, 2012 and 2011		4
	Consolidated Balance Sheets—June 30, 2012 and December 31, 2011		5
	Consolidated Statements of Cash Flows—Six Months Ended June 30, 2012 and 2011		6
	Consolidated Statements of Changes in Equity—Six Months Ended June 30, 2012 and 2011		7
	Notes to Consolidated Financial Statements		8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		19
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		24
Item 4.	Controls and Procedures		25
Part II. Other Information
Item 1.	Legal Proceedings		25
Item 1A.	Risk Factors		25
Item 2.	Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities		25
Item 6.	Exhibits		26

2

Part I. Financial Information

Item 1. Financial Statements

Owens & Minor, Inc. and Subsidiaries

Consolidated Statements of Income

(unaudited)

	Three Months Ended June 30,					Six Months Ended June 30,
(in thousands, except per share data)	2012			2011		2012			2011
Net revenue	$	2,185,444		$	2,131,448	$	4,403,326		$	4,255,263
Cost of goods sold		1,974,015			1,915,382		3,977,569			3,828,422
Gross margin		211,429			216,066		425,757			426,841
Selling, general, and administrative expenses		150,288			156,321		305,860			307,294
Depreciation and amortization		8,515			8,249		17,093			17,016
Other operating (income) loss, net		(551	)		457		(2,245	)		495
Operating earnings		53,177			51,039		105,049			102,036
Interest expense, net		3,487			3,020		6,909			6,737
Income before income taxes		49,690			48,019		98,140			95,299
Income tax provision		19,577			18,855		38,667			37,395
Net income	$	30,113		$	29,164	$	59,473		$	57,904
Net income per common share:
Basic	$	0.48		$	0.46	$	0.94		$	0.91
Diluted	$	0.48		$	0.46	$	0.94		$	0.91
Cash dividends per common share	$	0.22		$	0.20	$	0.44		$	0.40

See accompanying notes to consolidated financial statements.

3

Owens & Minor, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands)	2012			2011			2012			2011
Net income	$	30,113		$	29,164		$	59,473		$	57,904
Other comprehensive income, net of tax:
Amounts recognized in net periodic benefit cost (net of income tax expense - $92 and $317 in 2012 and $116 and $171 in 2011)		145			181			496			267
Amounts recognized in interest expense, net (net of income tax benefit - $8 and $16 for 2012 and $8 and $16 for 2011)		(11	)		(13	)		(24	)		(25	)
Other comprehensive income		134			168			472			242
Comprehensive income	$	30,247		$	29,332		$	59,945		$	58,146

See accompanying notes to consolidated financial statements.

4

Owens & Minor, Inc. and Subsidiaries

Consolidated Balance Sheets

(unaudited)

(in thousands, except per share data)	June 30, 2012			December 31, 2011
Assets
Current assets
Cash and cash equivalents	$	224,937		$	135,938
Accounts and notes receivable, net of allowances of $15,259 and $15,622		485,249			506,758
Merchandise inventories		748,847			806,366
Other current assets		72,346			76,763
Total current assets		1,531,379			1,525,825
Property and equipment, net of accumulated depreciation of $110,957 and $102,904		103,889			108,061
Goodwill, net		248,498			248,498
Intangible assets, net		21,018			22,142
Other assets, net		50,640			42,289
Total assets	$	1,955,424		$	1,946,815
Liabilities and equity
Current liabilities
Accounts payable	$	559,718		$	575,793
Accrued payroll and related liabilities		17,738			20,668
Deferred income taxes		37,879			42,296
Other accrued liabilities		92,462			93,608
Total current liabilities		707,797			732,365
Long-term debt, excluding current portion		212,032			212,681
Deferred income taxes		25,467			21,894
Other liabilities		60,165			60,658
Total liabilities		1,005,461			1,027,598
Commitments and contingencies
Equity
Owens & Minor, Inc. shareholders’ equity:
Preferred stock, par value $100 per share, authorized - 10,000 shares, Series A Participating Cumulative Preferred Stock; none issued		—			—
Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding - 63,504 shares and 63,449 shares		127,008			126,900
Paid - in capital		184,627			179,052
Retained earnings		644,220			619,629
Accumulated other comprehensive loss		(7,022	)		(7,494	)
Total Owens & Minor, Inc. shareholders’ equity		948,833			918,087
Noncontrolling interest		1,130			1,130
Total equity		949,963			919,217
Total liabilities and equity	$	1,955,424		$	1,946,815

See accompanying notes to consolidated financial statements.

5

Owens & Minor, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(unaudited)

	Six Months Ended June 30,
(in thousands)	2012			2011
Operating activities:
Net income	$	59,473		$	57,904
Adjustments to reconcile net income to cash provided by operating activities of continuing operations:
Depreciation and amortization		17,093			17,016
Provision for LIFO reserve		5,223			11,265
Share-based compensation expense		4,126			3,581
Provision for losses on accounts and notes receivable		270			758
Pension contributions		—			(543	)
Deferred income tax benefit		(1,146	)		(674	)
Changes in operating assets and liabilities:
Accounts and notes receivable		21,239			(33,606	)
Merchandise inventories		52,296			(42,762	)
Accounts payable		(16,075	)		50,033
Net change in other assets and liabilities		684			(23,321	)
Other, net		(404	)		114
Cash provided by operating activities of continuing operations		142,779			39,765
Investing activities:
Additions to property and equipment		(5,460	)		(8,175	)
Additions to computer software and intangible assets		(12,697	)		(5,573	)
Proceeds from sale of property and equipment		115			44
Cash used for investing activities of continuing operations		(18,042	)		(13,704	)
Financing activities:
Cash dividends paid		(27,956	)		(25,496	)
Repurchases of common stock		(7,500	)		(5,086	)
Financing costs paid		(1,303	)		—
Excess tax benefits related to share-based compensation		1,160			1,761
Proceeds from exercise of stock options		3,761			7,394
Other, net		(3,900	)		(4,514	)
Cash used for financing activities of continuing operations		(35,738	)		(25,941	)
Discontinued operations:
Operating cash flows		—			(139	)
Net cash used for discontinued operations		—			(139	)
Net increase (decrease) in cash and cash equivalents		88,999			(19	)
Cash and cash equivalents at beginning of period		135,938			159,213
Cash and cash equivalents at end of period	$	224,937		$	159,194
Supplemental disclosure of cash flow information:
Income taxes paid, net	$	38,113		$	42,987
Interest paid	$	7,372		$	7,445

See accompanying notes to consolidated financial statements.

6

Owens & Minor, Inc. and Subsidiaries

Consolidated Statements of Changes in Equity

(unaudited)

	Owens & Minor, Inc. Shareholders’ Equity
(in thousands, except per share data)	Common Shares Outstanding			Common Stock ($2 par value)			Paid-In Capital		Retained Earnings			Accumulated Other Comprehensive Loss			Noncontrolling Interest		Total Equity
Balance December 31, 2010		63,433		$	126,867		$	165,447	$	570,320		$	(5,116	)	$	—	$	857,518
Net income										57,904								57,904
Other comprehensive income													242					242
Comprehensive income																		58,146
Dividends declared ($0.40 per share)										(25,496	)							(25,496	)
Shares repurchased and retired		(152	)		(303	)				(4,783	)							(5,086	)
Share-based compensation expense, exercises and other		488			975			9,722										10,697
Balance June, 2011		63,769		$	127,539		$	175,169	$	597,945		$	(4,874	)	$	—	$	895,779
Balance December 31, 2011		63,449		$	126,900		$	179,052	$	619,629		$	(7,494	)	$	1,130	$	919,217
Net income										59,473								59,473
Other comprehensive income													472					472
Comprehensive income																		59,945
Dividends declared ($0.44 per share)										(27,895	)							(27,895	)
Shares repurchased and retired		(256	)		(513	)				(6,987	)							(7,500	)
Share-based compensation expense, exercises and other		311			621			5,575										6,196
Balance June 30, 2012		63,504			127,008		$	184,627	$	644,220		$	(7,022	)	$	1,130	$	949,963

See accompanying notes to consolidated financial statements.

7

Owens & Minor, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(unaudited)

(in thousands, unless otherwise indicated)

1. Basis of Presentation and Use of Estimates

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Owens & Minor, Inc. and the subsidiaries it controls (we, us, or our) and contain all adjustments (which are comprised only of normal recurring accruals and use of estimates) necessary to conform with U.S. generally accepted accounting principles (GAAP). For the consolidated subsidiary in which our ownership is less than 100%, the outside stockholder’s interest is presented as a noncontrolling interest. All significant intercompany accounts and transactions have been eliminated. The results of operations for interim periods are not necessarily indicative of the results expected for the full year.

Certain prior period amounts have been reclassified to conform to the current period presentation.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires us to make assumptions and estimates that affect reported amounts and related disclosures. Actual results may differ from these estimates.

2. Fair Value

The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable reported in the consolidated balance sheets approximate fair value due to the short-term nature of these instruments. The fair value of long-term debt is estimated based on quoted market prices or dealer quotes for the identical liability when traded as an asset in an active market (Level 1) or, if quoted market prices or dealer quotes are not available, on the borrowing rates currently available for loans with similar terms, credit ratings and average remaining maturities (Level 2). See Note 6 for the fair value of long-term debt.

Property held for sale is reported at estimated fair value less selling costs with fair value determined based on recent sales prices for comparable properties in similar locations (Level 2). Property held for sale of $4.2 million at June 30, 2012, and December 31, 2011, is included in other assets, net, in the consolidated balance sheets. We are actively marketing the property for sale; however, the ultimate timing of sale is dependent on local market conditions.

3. Intangible Assets

Intangible assets at June 30, 2012, and December 31, 2011, are as follows:

	Customer Relationships			Other Intangibles			Total
At June 30, 2012:
Gross intangible assets	$	31,622		$	4,720		$	36,342
Accumulated amortization		(10,683	)		(4,641	)		(15,324	)
Net intangible assets	$	20,939		$	79		$	21,018
At December 31, 2011:
Gross intangible assets	$	31,622		$	4,720		$	36,342
Accumulated amortization		(9,569	)		(4,631	)		(14,200	)
Net intangible assets	$	22,053		$	89		$	22,142

Amortization expense for intangible assets was $0.5 million and $0.8 million for the three months ended June 30, 2012 and 2011, and $1.1 million and $1.6 million for the six months ended June 30, 2012 and 2011.

Based on the current carrying value of intangible assets subject to amortization, estimated amortization expense is $1.0 million for the remainder of 2012 and $2.1 million annually for 2013 through 2017.

8

4. Exit and Realignment Costs

During the fourth quarter of 2011, we recognized total charges of $12.7 million associated with exit activities and our organizational realignment. These charges included loss accruals for operating leases of $8.4 million, employee severance costs of $3.0 million and losses on property and equipment and other expenses of $1.3 million.

The following table summarizes the activity related to exit cost accruals for the six months ended June 30, 2012:

Six months ended June 30, 2012	Lease Obligations			Severance and Other			Total
Accrued exit costs, beginning of period	$	8,264		$	1,831		$	10,095
Interest accretion		144			—			144
Cash payments, net of sublease income		(734	)		(1,770	)		(2,504	)
Accrued exit costs, end of period	$	7,674		$	61		$	7,735

There were no accruals for exit costs for the six months ended June 30, 2011.

5. Retirement Plan

We have a noncontributory, unfunded retirement plan for certain officers and other key employees (the Retirement Plan). In February 2012, our Board of Directors amended the Retirement Plan to freeze benefit levels and modify vesting provisions under the plan effective as of March 31, 2012. As a result, we recognized a curtailment loss of $0.2 million for the six months ended June 30, 2012. The reduction of the projected benefit obligation as a result of the amendment was less than $1 million.

The components of net periodic benefit cost, which are included in selling, general and administrative expenses, for the three and six months ended June 30, 2012 and 2011, are as follows:

	Three months ended June 30,				Six months ended June 30,
	2012		2011		2012		2011
Service cost	$	—	$	321	$	130	$	651
Interest cost		404		475		808		902
Amortization of prior service cost		—		76		—		146
Recognized net actuarial loss		237		221		495		292
Curtailment loss		—		—		234		—
Net periodic benefit cost	$	641	$	1,093	$	1,667	$	1,991

6. Debt

We have $200 million of senior notes outstanding, which mature on April 15, 2016 and bear interest at 6.35% payable semi-annually (Senior Notes). We may redeem the Senior Notes, in whole or in part, at a redemption price of the greater of 100% of the principal amount of the Senior Notes or the present value of remaining scheduled payments of principal and interest discounted at the applicable Treasury Rate plus 0.25%. As of June 30, 2012 and December 31, 2011, the estimated fair value of the Senior Notes was $218.0 million and $217.0 million, and the related carrying amount was $206.6 million and $207.5 million. The estimated fair value interest rate used to compute the fair value of the Senior Notes at June 30, 2012 was 3.77%.

On June 5, 2012, we entered into a five-year $350 million Credit Agreement with Wells Fargo Bank, N.A., JPMorgan Chase Bank, N.A. and a syndicate of financial institutions (the Credit Agreement) expiring June 5, 2017. This agreement replaced an existing $350 million credit agreement set to expire on June 7, 2013. Under the new credit facility, we have the ability to request two one-year extensions and to request an increase in aggregate commitments by up to $150 million. The interest rate on the new credit facility, which is subject to adjustment quarterly, is based on the London Interbank Offered Rate (LIBOR), the Federal Funds Rate or the Prime Rate, plus an adjustment based on the better of our debt ratings or leverage ratio (Credit Spread) as defined by the Credit Agreement. We are charged a commitment fee of between 17.5 and 42.5 basis points on the unused portion of the facility. The terms of the Credit Agreement limit the amount of indebtedness that we may incur and require us to maintain ratios for leverage and interest coverage, including on a pro forma basis in the event of an acquisition. At June 30, 2012, we had no borrowings and letters of credit of $5.0 million outstanding on the revolving credit facility, leaving $345.0 million available for borrowing.

9

7. Income Taxes

The provision for income taxes was $19.6 million and $38.7 million for the three and six months ended June 30, 2012, compared to $18.9 million and $37.4 million for the same periods in 2011. The effective tax rate was 39.4% for both the three and six months ended June 30, 2012, compared to 39.3% and 39.2% for the same periods in 2011.

8. Net Income per Common Share

The following summarizes the calculation of net income per common share attributable to common shareholders for the three and six months ended June 30, 2012 and 2011.

	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands, except per share data)
	2012			2011			2012			2011
Numerator:
Net income	$	30,113		$	29,164		$	59,473		$	57,904
Less: income allocated to unvested restricted shares		(194	)		(218	)		(421	)		(599	)
Net income attributable to common shareholders—basic		29,919			28,946			59,052			57,305
Add: undistributed income attributable to unvested restricted shares—basic		87			114			176			256
Less: undistributed income attributable to unvested restricted shares—diluted		(87	)		(113	)		(175	)		(255	)
Net income attributable to common shareholders—diluted	$	29,919		$	28,947		$	59,053		$	57,306
Denominator:
Weighted average shares outstanding—basic		62,815			63,007			62,825			62,808
Dilutive shares—stock options		80			191			89			204
Weighted average shares outstanding—diluted		62,895			63,198			62,914			63,012
Net income per share attributable to common shareholders:
Basic	$	0.48		$	0.46		$	0.94		$	0.91
Diluted	$	0.48		$	0.46		$	0.94		$	0.91

9. Shareholders’ Equity

In February 2011, our Board of Directors authorized a share repurchase program of up to $50 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2014. The program is intended to offset shares issued in conjunction with our stock incentive plans and may be suspended or discontinued at any time. During the six months ended June 30, 2012, we repurchased in open-market transactions and retired approximately 257 thousand shares of our common stock for an aggregate of $7.5 million, or an average price per share of $29.23. As of June 30, 2012, we have approximately $26.4 million remaining under the repurchase program. We have elected to allocate any excess of share repurchase price over par value to retained earnings.

10. Commitments and Contingencies

We have contractual obligations that are required to be paid to customers in the event that certain contractual performance targets are not achieved as of specified dates, generally within 36 months from inception of the contract. These contingent obligations totaled $4.2 million as of June 30, 2012. If none of the performance targets are met as of the specified dates, and customers have met their contractual commitments, payments will be due as follows: Remainder of 2012 – $0.9 million; 2013 – $2.3 million; 2014 – $0.7 million; and 2015 – $0.3 million. None of these contingent obligations were accrued at June 30, 2012, as we do not consider any of them probable. We deferred the recognition of fees that are contingent upon the company’s future performance under the terms of these contracts. As of June 30, 2012, $1.5 million of deferred revenue related to outstanding contractual performance targets is included in other accrued liabilities.

The state of California is continuing its administrative review of certain ongoing local sales tax incentives that may be available to us. Upon completion of this review, we could potentially receive tax incentive payments for all or some of the quarterly periods beginning with the first quarter of 2009. The exact amount, if any, is dependent upon a number of factors, including the timing of negotiation and execution of certain customer agreements, collection of amounts from the parties involved, the variability in sales and our operations in California. As of June 30, 2012, the estimated potential payment we may receive (and related contingent gain) related to prior periods could be more than $7 million.

10

Prior to exiting the direct-to-consumer business in January 2009, we received reimbursements from Medicare, Medicaid, and private healthcare insurers for certain customer billings. We are subject to audits of these reimbursements for up to seven years from the date of the service.

11. Condensed Consolidating Financial Information

The following tables present condensed consolidating financial information for: Owens & Minor, Inc., on a combined basis; the guarantors of Owens & Minor, Inc.’s Senior Notes; and the non-guarantor subsidiaries of the Senior Notes. Separate financial statements of the guarantor subsidiaries are not presented because the guarantors are jointly, severally and unconditionally liable under the guarantees and we believe the condensed consolidating financial information is more meaningful in understanding the financial position, results of operations and cash flows of the guarantor subsidiaries.

11

Condensed Consolidating Financial Information

For the three months ended June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	2,185,444		$	5,378		$	(5,378	)	$	2,185,444
Cost of goods sold		—			1,974,114			5,053			(5,152	)		1,974,015
Gross margin		—			211,330			325			(226	)		211,429
Selling, general and administrative expenses		183			149,542			563			—			150,288
Depreciation and amortization		—			8,494			21			—			8,515
Other operating income, net		—			(414	)		(137	)		—			(551	)
Operating (loss) earnings		(183	)		53,708			(122	)		(226	)		53,177
Interest expense (income), net		4,797			(1,334	)		24			—			3,487
(Loss) income before income taxes		(4,980	)		55,042			(146	)		(226	)		49,690
Income tax (benefit) provision		(1,963	)		21,569			(29	)		—			19,577
Equity in earnings of subsidiaries		33,130			—			—			(33,130	)		—
Net income (loss)		30,113			33,473			(117	)		(33,356	)		30,113
Other comprehensive income		134			145			—			(145	)		134
Comprehensive income	$	30,247		$	33,618		$	(117	)	$	(33,501	)	$	30,247

For the three months ended June 30, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries		Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	2,131,448	$	—		$	—		$	2,131,448
Cost of goods sold		—			1,915,382		—			—			1,915,382
Gross margin		—			216,066		—			—			216,066
Selling, general and administrative expenses		415			155,944		(38	)		—			156,321
Depreciation and amortization		—			8,249		—			—			8,249
Other operating expense, net		—			457		—			—			457
Operating (loss) earnings		(415	)		51,416		38			—			51,039
Interest expense, net		1,937			1,064		19			—			3,020
(Loss) income before income taxes		(2,352	)		50,352		19			—			48,019
Income tax (benefit) provision		(923	)		19,728		50			—			18,855
Equity in earnings of subsidiaries		30,593			—		—			(30,593	)		—
Net income (loss)		29,164			30,624		(31	)		(30,593	)		29,164
Other comprehensive income		168			181		—			(181	)		168
Comprehensive income	$	29,332		$	30,805	$	(31	)	$	(30,774	)	$	29,332

12

Condensed Consolidating Financial Information

For the six months ended June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	4,403,326		$	6,718		$	(6,718	)	$	4,403,326
Cost of goods sold		—			3,977,692			6,318			(6,441	)		3,977,569
Gross margin		—			425,634			400			(277	)		425,757
Selling, general and administrative expenses		655			304,210			995			—			305,860
Depreciation and amortization		—			17,058			35			—			17,093
Other operating income, net		—			(2,111	)		(134	)		—			(2,245	)
Operating (loss) earnings		(655	)		106,477			(496	)		(277	)		105,049
Interest expense (income), net		7,567			(705	)		47			—			6,909
(Loss) income before income taxes		(8,222	)		107,182			(543	)		(277	)		98,140
Income tax (benefit) provision		(3,234	)		42,014			(113	)		—			38,667
Equity in earnings of subsidiaries		64,461			—			—			(64,461	)		—
Net income (loss)		59,473			65,168			(430	)		(64,738	)		59,473
Other comprehensive income		472			496			—			(496	)		472
Comprehensive income	$	59,945		$	64,672		$	(430	)	$	(65,234	)	$	59,945

For the six months ended June 30, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries		Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	4,255,137	$	126		$	—		$	4,255,263
Cost of goods sold		—			3,828,406		16			—			3,828,422
Gross margin		—			426,731		110			—			426,841
Selling, general and administrative expenses		853			306,186		255			—			307,294
Depreciation and amortization		—			17,016		—			—			17,016
Other operating expense (income), net		148			355		(8	)		—			495
Operating (loss) earnings		(1,001	)		103,174		(137	)		—			102,036
Interest expense, net		4,762			1,940		35			—			6,737
(Loss) income before income taxes		(5,763	)		101,234		(172	)		—			95,299
Income tax (benefit) provision		(2,262	)		39,681		(24	)		—			37,395
Equity in earnings of subsidiaries		61,405			—		—			(61,405	)		—
Net income (loss)		57,904			61,553		(148	)		(61,405	)		57,904
Other comprehensive income		242			267		—			(267	)		242
Comprehensive income	$	58,146		$	61,820	$	(148	)	$	(61,672	)	$	58,146

13

Condensed Consolidating Financial Information

June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non- guarantor Subsidiaries			Eliminations			Consolidated
Balance Sheets
Assets
Current assets
Cash and cash equivalents	$	214,248		$	9,362		$	1,327		$	—		$	224,937
Accounts and notes receivable, net		—			482,803			2,446			—			485,249
Merchandise inventories		—			749,123			—			(276	)		748,847
Other current assets		309			71,987			51			(1	)		72,346
Total current assets		214,557			1,313,275			3,824			(277	)		1,531,379
Property and equipment, net		—			103,723			166			—			103,889
Goodwill, net		—			247,271			1,227			—			248,498
Intangible assets, net		—			21,018			—			—			21,018
Due from O&M and subsidiaries		—			220,236			40,405			(260,641	)		—
Advances to and investments in consolidated subsidiaries		1,207,551			—			—			(1,207,551	)		—
Other assets, net		687			49,687			266			—			50,640
Total assets	$	1,422,795		$	1,955,210		$	45,888		$	(1,468,469	)	$	1,955,424
Liabilities and equity
Current liabilities
Accounts payable	$	—		$	556,915		$	2,803		$	—		$	559,718
Accrued payroll and related liabilities		—			17,618			120			—			17,738
Deferred income taxes		—			37,879			—			—			37,879
Other accrued liabilities		6,705			85,827			(70	)		—			92,462
Total current liabilities		6,705			698,239			2,853			—			707,797
Long-term debt, excluding current portion		206,616			5,416			—			—			212,032
Due to O&M and subsidiaries		260,641			—			—			(260,641	)		—
Intercompany debt		—			138,890			—			(138,890	)		—
Deferred income taxes		—			25,467			—			—			25,467
Other liabilities		—			60,165			—			—			60,165
Total liabilities		473,962			928,177			2,853			(399,531	)		1,005,461
Equity
Common stock		127,008			—			1,500			(1,500	)		127,008
Paid-in capital		184,627			242,024			64,314			(306,338	)		184,627
Retained earnings (deficit)		644,220			792,219			(23,909	)		(768,310	)		644,220
Accumulated other comprehensive loss		(7,022	)		(7,210	)		—			7,210			(7,022	)
Total Owens & Minor, Inc. shareholders’ equity		948,833			1,027,033			41,905			(1,068,938	)		948,833
Noncontrolling interest		—			—			1,130			—			1,130
Total equity		948,833			1,027,033			43,035			(1,068,938	)		949,963
Total liabilities and equity	$	1,422,795		$	1,955,210		$	45,888		$	(1,468,469	)	$	1,955,424

14

Condensed Consolidating Financial Information

December 31, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries			Non- guarantor Subsidiaries			Eliminations			Consolidated
Balance Sheets
Assets
Current assets
Cash and cash equivalents	$	120,010		$	14,809		$	1,119		$	—		$	135,938
Accounts and notes receivable, net		—			506,633			125			—			506,758
Merchandise inventories		—			806,281			85			—			806,366
Other current assets		139			76,696			35			(107	)		76,763
Total current assets		120,149			1,404,419			1,364			(107	)		1,525,825
Property and equipment, net		—			107,878			183			—			108,061
Goodwill, net		—			247,271			1,227			—			248,498
Intangible assets, net		—			22,142			—			—			22,142
Due from O&M and subsidiaries		—			—			40,888			(40,888	)		—
Advances to and investments in consolidated subsidiaries		1,142,592			—			—			(1,142,592	)		—
Other assets, net		779			41,373			137			—			42,289
Total assets	$	1,263,520		$	1,823,083		$	43,799		$	(1,183,587	)	$	1,946,815
Liabilities and equity
Current liabilities
Accounts payable	$	113,100		$	462,604		$	89		$	—		$	575,793
Accrued payroll and related liabilities		—			20,653			15			—			20,668
Deferred income taxes		—			42,296			—			—			42,296
Other accrued liabilities		6,505			86,980			230			(107	)		93,608
Total current liabilities		119,605			612,533			334			(107	)		732,365
Long-term debt, excluding current portion		207,480			5,201			—			—			212,681
Due to O&M and subsidiaries		18,348			22,540			—			(40,888	)		—
Intercompany debt		—			138,890			—			(138,890	)		—
Deferred income taxes		—			21,894			—			—			21,894
Other liabilities		—			60,658			—			—			60,658
Total liabilities		345,433			861,716			334			(179,885	)		1,027,598
Equity
Common stock		126,900			—			1,500			(1,500	)		126,900
Paid-in capital		179,052			242,024			64,314			(306,338	)		179,052
Retained earnings (deficit)		619,629			727,050			(23,479	)		(703,571	)		619,629
Accumulated other comprehensive loss		(7,494	)		(7,707	)		—			7,707			(7,494	)
Total Owens & Minor, Inc. shareholders’ equity		918,087			961,367			42,335			(1,003,702	)		918,087
Noncontrolling interest		—			—			1,130			—			1,130
Total equity		918,087			961,367			43,465			(1,003,702	)		919,217
Total liabilities and equity	$	1,263,520		$	1,823,083		$	43,799		$	(1,183,587	)	$	1,946,815

15

Condensed Consolidating Financial Information

Six months ended June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Cash Flows
Operating activities:
Net income (loss)	$	59,473		$	65,168		$	(430	)	$	(64,738	)	$	59,473
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Equity in earnings of subsidiaries		(64,461	)		—			—			64,461			—
Depreciation and amortization		—			17,058			35			—			17,093
Provision for LIFO Reserve		—			5,223			—			—			5,223
Share-based compensation expense		—			4,126			—			—			4,126
Provision for losses on accounts and notes receivable		—			270			—			—			270
Deferred income tax benefit		—			(1,146	)		—			—			(1,146	)
Changes in operating assets and liabilities:
Accounts and notes receivable		—			23,560			(2,218	)		(103	)		21,239
Merchandise inventories		—			51,935			85			276			52,296
Accounts payable		(113,100	)		94,311			2,714			—			(16,075	)
Net change in other assets and liabilities		19			874			(313	)		104			684
Other, net		(862	)		596			(138	)		—			(404	)
Cash (used for) provided by operating activities		(118,931	)		261,975			(265	)		—			142,779
Investing activities:
Additions to property and equipment		—			(5,452	)		(8	)		—			(5,460	)
Additions to computer software and intangible assets		—			(12,695	)		(2	)		—			(12,697	)
Proceeds from sale of property and equipment		—			115			—			—			115
Cash used for investing activities		—			(18,032	)		(10	)		—			(18,042	)
Financing activities:
Change in intercompany advances		246,583			(247,066	)		483			—			—
Cash dividends paid		(27,956	)		—			—			—			(27,956	)
Repurchases of common stock		(7,500	)		—			—			—			(7,500	)
Financing costs paid		—			(1,303	)		—			—			(1,303	)
Excess tax benefits related to share-based compensation		1,160			—			—			—			1,160
Proceeds from exercise of stock options		3,761			—			—			—			3,761
Other, net		(2,879	)		(1,021	)		—			—			(3,900	)
Cash provided by (used for) financing activities		213,169			(249,390	)		483			—			(35,738	)
Net increase in cash and cash equivalents		94,238			(5,447	)		208			—			88,999
Cash and cash equivalents at beginning of period		120,010			14,809			1,119			—			135,938
Cash and cash equivalents at end of period	$	214,248		$	9,362		$	1,327		$	—		$	224,937

16

Condensed Consolidating Financial Information

Six months ended June 30, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Cash Flows
Operating activities:
Net income (loss)	$	57,904		$	61,553		$	(148	)	$	(61,405	)	$	57,904
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Equity in earnings of subsidiaries		(61,405	)		—			—			61,405			—
Depreciation and amortization		—			17,016			—			—			17,016
Provision for LIFO reserve		—			11,265			—			—			11,265
Share-based compensation expense		—			3,581			—			—			3,581
Provision for losses on accounts and notes receivable		—			758			—			—			758
Pension contributions		—			(543	)		—			—			(543	)
Deferred income tax benefit		—			(674	)		—			—			(674	)
Changes in operating assets and liabilities:
Accounts and notes receivable		313			(33,919	)		—			—			(33,606	)
Merchandise inventories		—			(42,762	)		—			—			(42,762	)
Accounts payable		74,300			(24,268	)		1			—			50,033
Net change in other assets and liabilities		412			(23,284	)		(449	)		—			(23,321	)
Other, net		122			(8	)		—			—			114
Cash provided by (used for) operating activities		71,646			(31,285	)		(596	)		—			39,765
Investing activities:
Additions to property and equipment		—			(8,175	)		—			—			(8,175	)
Additions to computer software and intangible assets		—			(5,573	)		—			—			(5,573	)
Proceeds from the sale of property and equipment		—			44			—			—			44
Cash used for investing activities		—			(13,704	)		—			—			(13,704	)
Financing activities:
Change in intercompany advances		(46,828	)		46,077			751			—			—
Cash dividends paid		(25,496	)		—			—			—			(25,496	)
Repurchases of common stock		(5,086	)		—			—			—			(5,086	)
Excess tax benefits related to share-based compensation		1,761			—			—			—			1,761
Proceeds from exercise of stock options		7,394			—			—			—			7,394
Other, net		(3,503	)		(1,011	)		—			—			(4,514	)
Cash (used for) provided by financing activities		(71,758	)		45,066			751			—			(25,941	)
Discontinued operations:
Operating cash flows		—			—			(139	)		—			(139	)
Net cash used for discontinued operations		—			—			(139	)		—			(139	)
Net (decrease) increase in cash and cash equivalents		(112	)		77			16			—			(19	)
Cash and cash equivalents at beginning of period		156,897			2,316			—			—			159,213
Cash and cash equivalents at end of period	$	156,785		$	2,393		$	16		$	—		$	159,194

17

12. Recent Accounting Pronouncements

There has been no change in our significant accounting policies from those contained in our Annual Report on Form 10-K for the year ended December 31, 2011, except as discussed below.

We adopted an Accounting Standard Update (ASU) issued by the Financial Accounting Standards Board (FASB) for fair value measurement. This update amends and clarifies certain measurement principles and disclosure requirements for fair value measurement. The adoption of this guidance did not have an impact on our financial position or results of operations.

We adopted an ASU regarding the presentation of comprehensive income. This update requires entities to report comprehensive income in either a continuous statement of comprehensive income or two separate but consecutive statements. The adoption of this guidance did not have an impact on our financial position or result of operations.

We adopted an ASU for the testing of goodwill. This update allows entities the option to first assess qualitative factors as a basis for determining whether it is necessary to perform the two-step impairment test for goodwill. The adoption of this guidance did not have an impact on our financial position or results of operations.

13. Subsequent Events

On July 23, 2012, we entered into a binding offer to purchase from Celesio AG, a leading international trading company and provider of logistics and services in the pharmaceutical and healthcare sector (“Celesio”), the majority of Celesio’s healthcare third-party logistics business known as the Movianto Group (“Movianto”) for cash consideration of approximately €130 million ($158 million). Movianto, a leading third party logistics provider in Europe, currently services customers globally from 23 logistics centers located in 11 European countries with approximately 1,800 teammates. The offer and related share purchase agreement contain customary representations, warranties, covenants and conditions as well as indemnification rights and obligations. Completion of the transaction is subject to customary closing conditions, including satisfaction of certain legal provisions in Europe, and is expected to close in the third quarter of 2012.

18

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis describes results of operations and material changes in the financial condition of Owens & Minor, Inc. and its subsidiaries since December 31, 2011. Trends of a material nature are discussed to the extent known and considered relevant. This discussion should be read in conjunction with the consolidated financial statements, related notes thereto, and management’s discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2011.

Results of Operations

Second quarter and first six months of 2012 compared with 2011

Financial highlights. Owens & Minor, Inc. (we, us, or our) is a leading national distributor of name-brand medical and surgical supplies and a healthcare supply-chain management company. Operating earnings increased 4.2% to $53.2 million for the second quarter of 2012, from $51.0 million in the second quarter of 2011. For the first six months of 2012, operating earnings were $105.0 million, an increase of 3.0% from $102.0 million for the first six months of 2011. In the second quarter of 2012, net income increased 3.3% to $30.1 million, from $29.2 million in the second quarter of 2011. In the first six months of 2012, net income was $59.5 million, an increase of 2.7% from $57.9 million for the first six months of 2011. Net income per diluted common share was $0.48 for the second quarter of 2012, an increase from $0.46 in the comparable period of 2011. For the first six months of 2012, net income per diluted common share was $0.94, an increase from $0.91 for the first six months of 2011.

The following table presents highlights from our consolidated statements of income on a percentage of revenue basis:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2012			2011			2012			2011
Gross margin		9.67	%		10.14	%		9.67	%		10.03	%
Selling, general and administrative expenses		6.88	%		7.33	%		6.95	%		7.22	%
Operating earnings		2.43	%		2.39	%		2.39	%		2.40	%
Net income		1.38	%		1.37	%		1.35	%		1.36	%

Net revenue. Net revenue was $2.19 billion for the second quarter of 2012, representing an increase of 2.5% from $2.13 billion for the second quarter of 2011. Net revenue increased 3.5% to $4.40 billion for the first six months of 2012 from $4.26 billion for the comparable period in 2011.

The following tables present the components of the increase in net revenue for the three- and six-month periods ended June 30, 2012 and 2011, compared with the same periods in the prior year, and presents new customer changes net of lost customer activity (“net new (lost)”). Fee-for-service revenue represents revenue from services provided to customers that are not directly related to sales of product through our traditional distribution services and includes revenue from our OM Healthcare Logistics and OMSolutions^SM businesses.

(Dollars in millions)
Increase (decrease) for the three months ended June 30,	2012 versus 2011						2011 versus 2010
	Net Revenue			Contribution to  Total			Net Revenue		Contribution to Total
Revenue from sales of products to:
Existing customers	$	57.6			2.7	%	$	82.1		4.1	%
Net new (lost) customers		(4.0	)		(0.2	)%		22.0		1.1	%
Fee-for-service revenue		0.4			0.0	%		7.5		0.3	%
Total increase in net revenues	$	54.0			2.5	%	$	111.6		5.5	%

19

(Dollars in millions)
Increase for the six months ended June 30,	2012 versus 2011					2011 versus 2010
	Net Revenue		Contribution to Total			Net Revenue		Contribution to Total
Revenue from sales of products to:
Existing customers	$	113.6		2.7	%	$	215.9		5.4	%
Net new (lost) customers		29.1		0.7	%		40.2		1.0	%
Fee-for-service revenue		5.4		0.1	%		9.6		0.3	%
Total increase in net revenues	$	148.1		3.5	%	$	265.7		6.7	%

Gross margin. Gross margin dollars decreased 2.2% to $211.4 million for the second quarter of 2012 from $216.1 million for the second quarter of 2011. Gross margin dollars decreased 0.3% to $425.8 million for the first six months of 2012 from $426.8 million for the same period of 2011.

The following tables present the components of the increase or decrease in gross margin for the three- and six-month periods ended June 30, 2012 and 2011. Gross margin primarily includes gross margin from customer contracts related to sales of product and contribution to gross margin relating to supplier incentives (“traditional distribution”), fees generated from other services, including OM Healthcare Logistics, OMSolutions and other supply-chain services that are not directly related to sales of product (“fee-for-service”) and the effect of inventory valuation and other operational components, excluding the impact of applying the last-in first-out (LIFO) method (“other”).

(Dollars in millions)
Increase (decrease) for the three months ended June 30,	2012 versus 2011						2011 versus 2010
	Gross Margin			Impact on gross margin as a percent of revenue			Gross Margin			Impact on gross margin as a percent of revenue
Gross margin components:
Traditional distribution	$	(3.5	)		(0.40	)%	$	9.8			(0.03	)%
Fee-for-service		0.4			0.00	%		7.5			0.33	%
Provision for LIFO		0.0			0.00	%		0.2			0.01	%
Other		(1.5	)		(0.07	)%		(0.4	)		(0.02	)%
Total (decrease) increase in gross margin	$	(4.6	)		(0.47	)%	$	17.1			0.29	%

20

(Dollars in millions)
Increase (decrease) for the six months ended June 30,	2012 versus 2011						2011 versus 2010
	Gross Margin			Impact on gross margin as a percent of revenue			Gross Margin			Impact on gross margin as a percent of revenue
Gross margin components:
Traditional distribution	$	(4.1	)		(0.40	)%	$	22.1			(0.07	)%
Fee-for-service		5.4			0.10	%		9.6			0.19	%
Provision for LIFO		6.0			0.14	%		(2.8	)		(0.05	)%
Other		(8.4	)		(0.20	)%		2.0			0.04	%
Total (decrease) increase in gross margin	$	(1.1	)		(0.36	)%	$	30.9			0.11	%

The declines in gross margin as a percentage of revenue in the first quarter and first six months of 2012 compared to the same period of 2011 primarily relate to changes in customer mix, including lower margin on new contracts with large integrated health networks and competitive pressures.

Selling, general and administrative (SG&A) expenses. SG&A expenses include labor, warehousing, handling and delivery costs associated with our distribution and third-party logistics services, as well as labor costs for our supply-chain consulting services. The costs to convert new customers to our information systems are generally incurred prior to the recognition of revenues from the new customers.

SG&A expenses decreased 3.86% to $150.3 million for the second quarter of 2012, compared with $156.3 million in the second quarter of 2011. SG&A expenses decreased by $4.3 million for fee-for-service operations, including lower costs for our third-party logistics business that was converting a large new customer during the second quarter of 2011. SG&A expenses unrelated to fee-for-service operations declined $1.8 million due to decreases resulting from our organizational realignment in the fourth quarter of 2011 and lower consulting and information technology outsourcing expenses, partially offset by greater warehouse and delivery expenses to support growth in business.

SG&A expenses decreased 0.5% to $305.9 million for the first six months of 2012, compared with $307.3 million for the first six months of 2011. SG&A expenses related to fee-for-service operations decreased $0.7 million due to higher expenses in the first half of 2011 to support the conversion of new third-party logistics business. SG&A expenses unrelated to fee-for-service operations also decreased $0.7 million despite an increase in revenue of $142.7 million due to lower compensation and benefit costs driven by organizational realignment, lower consulting and outsourcing fees, and a lower provision for losses on accounts and notes receivable, partially offset by greater warehouse and delivery expenses to support growth in business.

Depreciation and amortization expense. Depreciation and amortization expense increased 3.23% to $8.5 million from $8.2 million for the second quarter and was approximately $17.0 million for the first six months of 2012 and 2011. The second quarter increase is related to leasehold improvements and enhanced warehouse equipment technology, partially offset by lower amortization resulting from the expiration of noncompete agreements.

Other operating income, net. Net other operating income was $0.6 million for the second quarter of 2012 compared to net other operating expense of $0.5 million for the second quarter of 2011, including finance charge income of $1.0 million and $0.5 million, respectively. Net other operating income for the second quarter of 2012 includes $0.6 million of legal and other expenses largely related to the planned acquisition of Movianto (see Recent Developments). Net other operating expense in the second quarter of 2011 was driven by costs of $1.1 million primarily for the development of a model for partnering with new customers.

Net other operating income was $2.2 million for the first six months of 2012 compared to net other operating expense of $0.5 million for the comparable period of 2011, including finance charge income of $2.1 million and $1.4 million, respectively. Net other operating income for the first six months of 2011 includes costs of $1.7 million primarily related to our efforts to develop a model for partnering with new customers.

Operating earnings. Operating earnings for the second quarter of 2012 increased 4.2% to $53.2 million from $51.0 million for the second quarter of 2011, and increased 3.0% in the first six months of 2012 to $105.0 million compared with $102.0 million in 2011. The increases in operating earnings for the second quarter and first six months of 2012 were primarily due to cost reduction efforts as well as lower corporate development expenses incurred in the 2012 periods, partially offset by decreases in gross margin.

21

Interest expense, net. Interest expense, net of interest earned on cash balances, was $3.5 million for the second quarter of 2012, as compared with $3.0 million for the second quarter of 2011, and $6.9 million for the first six months of 2012 as compared with $6.7 million for the first six months of 2011. The following table presents the components of our effective interest rate and average total debt for the six month periods ended June 30, 2012 and 2011.

(Dollars in millions)
Six months ended June 30,	2012			2011
Interest on senior notes		6.35	%		6.35	%
Commitment and other fees		0.69	%		0.68	%
Interest rate swaps		(1.09	)%		(1.32	)%
Other, net of interest income		0.54	%		0.72	%
Total effective interest rate		6.49	%		6.43	%
Average total debt	$	214.0		$	211.2

Income taxes. The provision for income taxes was $19.6 million and $38.7 million for the second quarter and first six months of 2012, compared to $18.9 million and $37.4 million for the comparable periods in 2011. The effective tax rate was 39.4% for the second quarter and first six months of 2012, compared to 39.3% and 39.2% for the comparable periods of 2011.

Net income. Net income increased to $30.1 million for the second quarter of 2012 compared to $29.2 million for the second quarter of 2011. Net income increased to $59.5 million for the first six months of 2012 compared to $57.9 million for the first six months of 2011. The increases are primarily due to increases in operating earnings.

Financial Condition, Liquidity and Capital Resources

Financial condition. Cash and cash equivalents increased to $225 million at June 30, 2012 from $136 million at December 31, 2011. Nearly all of our cash and cash equivalents are held in cash depository accounts with major banks in the United States or invested in high-quality, short-term liquid investments.

Accounts receivable, net of allowances, decreased 4.2% to $485 million at June 30, 2012, from $507 million at December 31, 2011. Accounts receivable days outstanding (DSO) was 19.5 days at June 30, 2012, and 20.7 days at December 31, 2011, based on three months’ sales, and has ranged from 19.9 to 20.7 days over the prior four quarters.

Merchandise inventories decreased 7.1% to $749 million at June 30, 2012, from $806 million at December 31, 2011. Average inventory turnover was 10.8 in the second quarter of 2012, based on three months’ cost of goods sold, and has ranged from 10.0 to 10.5 over the prior four quarters.

Liquidity and capital expenditures. The following table summarizes our consolidated statements of cash flows for the six months ended June 30, 2012 and 2011:

(in millions)
Six months ended June 30,	2012			2011
Net cash provided by (used for) continuing operations:
Operating activities	$	142.7		$	39.8
Investing activities		(18.0	)		(13.7	)
Financing activities		(35.7	)		(25.9	)
Net cash used for discontinued operations		—			(0.2	)
Increase in cash and cash equivalents	$	89.0		$	—

Cash provided by operating activities was $142.7 million in the first six months of 2012, compared to $39.8 million for the same period of 2011. Cash from operating activities in the first six months of 2012 was a result of operating earnings, a decrease in merchandise inventories and a decrease in DSO of 1.2 days (favorable impact on cash of approximately $29 million), partially offset by a decrease in accounts payable. Cash from operating activities in the first six months of 2011 was a result of operating earnings and

22

an increase in accounts payable, partially offset by increases in accounts and notes receivable and merchandise inventories. We had a buildup of inventory levels during the fourth quarter of 2011 to support the conversion of large new customers. Inventories returned to normalized levels post-conversion in the first quarter of 2012.

Capital expenditures were $18.2 million in the first six months of 2012, compared to $13.7 million in the same period of 2011. Capital expenditures in 2012 primarily related to our operational efficiency initiatives, particularly initiatives relating to information technology enhancements. Capital expenditures in the first six months of 2011 primarily included warehouse equipment and technology for our distribution centers and third-party logistics facilities, as well as investments in certain customer-facing technologies.

Cash used for financing activities in the first six months of 2012 was $35.7 million, compared to $25.9 million in the first six months of 2011. During the first six months of 2012, we paid dividends of $27.9 million, repurchased 256,607 common shares under a share repurchase program for $7.5 million of cash, paid financing costs of $1.3 million related to a new credit facility, and received proceeds of $3.8 million from the exercise of stock options. During the first six months of 2011, we paid dividends of $25.5 million, repurchased 151,581 common shares under a share repurchase program for $5.1 million, and received proceeds of $7.4 million from the exercise of stock options.

Capital resources. Our sources of liquidity include cash and cash equivalents and a revolving credit facility. On June 5, 2012, we entered into a five-year $350 million Credit Agreement with Wells Fargo Bank, N.A., JPMorgan Chase Bank, N.A. and a syndicate of financial institutions (the Credit Agreement) expiring June 5, 2017. This agreement replaced an existing $350 million credit agreement set to expire on June 7, 2013. Under the new credit facility, we have the ability to request two one-year extensions and to request an increase in aggregate commitments by up to $150 million. The interest rate on the new credit facility, which is subject to adjustment quarterly, is based on the London Interbank Offered Rate (LIBOR), the Federal Funds Rate or the Prime Rate, plus an adjustment based on the better of our debt ratings or leverage ratio (Credit Spread) as defined by the Credit Agreement. We are charged a commitment fee of between 17.5 and 42.5 basis points on the unused portion of the facility. The terms of the Credit Agreement limit the amount of indebtedness that we may incur and require us to maintain ratios for leverage and interest coverage, including on a pro forma basis in the event of an acquisition. At June 30, 2012, we had no borrowings and letters of credit of $5.0 million outstanding on the revolving credit facility, leaving $345.0 million available for borrowing.

We may utilize the revolving credit facility for long-term strategic growth, capital expenditures, working capital and general corporate purposes. If we were unable to access the revolving credit facility, it could impact our ability to fund these needs. During the first six months of 2012, we had no borrowings or repayments under the credit facilities. Based on our leverage ratio at June 30, 2012, the interest rate under the new credit facility is LIBOR plus 1.375% . We have $200 million of senior notes outstanding, which mature in 2016 and bear interest at 6.35%, payable semi-annually on April 15 and October 15. The revolving credit facility and senior notes contain cross-default provisions which could result in the acceleration of payments due in the event of default of either agreement. We believe we were in compliance with the debt covenants at June 30, 2012.

In the second quarter of 2012, we paid cash dividends on our outstanding common stock at the rate of $0.22 per share, which represents a 10% increase over the rate of $0.20 per share paid in the second quarter of 2011. We anticipate continuing to pay quarterly cash dividends in the future. However, the payment of future dividends remains within the discretion of the Board of Directors and will depend upon our results of operations, financial condition, capital requirements and other factors.

In February 2011, the Board of Directors authorized a share repurchase program of up to $50 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2014. During the second quarter of 2012, we repurchased approximately 131,952 shares at $3.7 million under this program. The remaining amount authorized for repurchases under this program is $26.4 million at June 30, 2012.

We believe available financing sources, including cash generated by operating activities and borrowings under the Revolving Credit Facility, will be sufficient to fund our working capital needs, capital expenditures, long-term strategic growth, payments under long-term debt and lease arrangements, payments of quarterly cash dividends, share repurchases and other cash requirements. While we believe that we will have the ability to meet our financing needs in the foreseeable future, changes in economic conditions may impact (i) the ability of financial institutions to meet their contractual commitments to us, (ii) the ability of our customers and suppliers to meet their obligations to us and/or (iii) our cost of borrowing.

Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements, see Note 12 in the Notes to Consolidated Financial Statements, included in this Quarterly Report on Form 10-Q for the quarterly period ended on June 30, 2012.

Recent Developments

On July 20, 2012, we entered into master lease and technology agreements with Penske Truck Leasing Co., L.P. and Penske Logistics LLC (“Penske”) to consolidate our national delivery fleet under one vendor. The master lease agreement, which is effective immediately, requires approximately $63 million of minimum lease payments over the seven-year terms of the associated lease schedules, subject to certain cost adjustments. The technology services agreement, which is effective August 1, 2012, requires approximately $5 million of payments over a 36 month term and may be terminated at any time with prior notice.

For a description of the planned Movianto acquisition, see Note 13 in the Notes to Consolidated Financial Statements, included in this Quarterly Report on Form 10-Q for the quarterly period ended on June 30, 2012. We expect to fund the purchase price of the Movianto transaction from cash on hand.

23

Forward-looking Statements

Certain statements in this discussion constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe our expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of its knowledge of our business and operations, all forward-looking statements involve risks and uncertainties and, as a result, actual results could differ materially from those projected, anticipated or implied by these statements. Such forward-looking statements involve known and unknown risks, including, but not limited to:

• general economic and business conditions;

• our ability to implement strategic initiatives;

• the availability of and modifications to existing supplier funding programs and our ability to meet the terms to qualify for certain of these programs;

• our ability to adapt to changes in product pricing and other terms of purchase by suppliers of product;

• dependence on sales to certain customers;

• the ability of customers to meet financial commitments due to us;

• our ability to retain existing customers and the success of marketing and other programs in attracting new customers;

• changes in government regulations, including healthcare laws and regulations;

• changes in manufacturer preferences between direct sales and wholesale distribution;

• competition;

• changing trends in customer profiles and ordering patterns;

• our ability to meet customer demand for additional value-added services;

• our ability to meet performance targets specified by customer contracts under contractual commitments;

• access to special inventory buying opportunities;

• the ability of business partners and financial institutions to perform their contractual responsibilities;

• our ability to manage operating expenses and improve operational efficiencies in response to changing customer profiles;

• the effect of price volatility in the commodities markets, including fuel price fluctuations, on our operating costs and supplier product prices;

• our ability to continue to obtain financing at reasonable rates and to manage financing costs and interest rate risk;

• the risk that a decline in business volume or profitability could result in an impairment of goodwill or other long-lived assets;

• our ability to timely or adequately respond to technological advances in the medical supply industry;

• the risk that information systems are interrupted or damaged by unforeseen events or fail for any extended period of time;

• our ability to successfully identify, manage or integrate acquisitions;

• the costs associated with and outcome of outstanding and any future litigation, including product and professional liability claims; and

• the outcome of outstanding tax contingencies and legislative and tax proposals.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We provide credit in the normal course of business to our customers and are exposed to losses resulting from nonpayment or delinquent payment by customers. We perform initial and ongoing credit evaluations of our customers and maintain reserves for estimated credit losses. We measure our performance in collecting customer accounts receivable in terms of days sales outstanding (DSO). Accounts receivable at June 30, 2012, were approximately $485 million, and DSO at June 30, 2012, was 19.5 days, based on three months’ sales. A hypothetical increase (decrease) in DSO of one day would result in a decrease (increase) in our cash balances, an increase (decrease) in borrowings against our revolving credit facility, or a combination thereof, of approximately $24 million.

We are exposed to market risk from changes in interest rates related to our revolving credit facility. We had no outstanding borrowings and $5.0 million in letters of credit under the revolving credit facility at June 30, 2012. A hypothetical increase in interest rates of 100 basis points would result in a potential reduction in future pre-tax earnings of approximately $0.1 million per year for every $10 million of outstanding borrowings under the revolving credit facility.

24

Due to the nature of our distribution services, which generally include delivery of product to specified locations, we are exposed to potential volatility in fuel prices. The price of fuel fluctuates due to market conditions generally outside of our control. Increased fuel costs may have a negative impact on our results of operations by increasing the costs we incur to deliver product, either through utilizing our own fleet or third-party carriers.

We estimate that approximately $460,000 of an increase in delivery costs for the first half of 2012 was related to increases in diesel prices. We benchmark our diesel fuel purchase prices against the U.S. Weekly Retail On-Highway Diesel Prices (the “Diesel Benchmark Price”) as quoted on the website of the U.S. Energy Information Administration. The Diesel Benchmark Price averaged $3.96 per gallon for six months ended June 30, 2012, representing an increase of 3.9% from $3.81 per gallon for the same period in 2011. Accordingly, on an annualized basis and based on the quantity of fuel purchased in the first half of 2012, we estimate that every 10 cents per gallon increase (decrease) in the Diesel Benchmark Price decreases (increases) our operating earnings by approximately $600,000, excluding the effect of mitigating strategies. Our strategies for helping to mitigate our exposure to changing fuel prices include the use of fuel surcharges, activity-based pricing and fixed-price contracts with suppliers.

On January 31, 2012, we entered into a fixed-price purchase agreement with one of our diesel fuel suppliers for approximately one-third of our anticipated fuel usage for 2012 at an equivalent Diesel Benchmark Price of $3.90 per gallon.

Item 4. Controls and Procedures

We carried out an evaluation, with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (pursuant to Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2012. There has been no change in our internal control over financial reporting during the quarter ended June 30, 2012, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Part II. Other Information

Item 1. Legal Proceedings

Certain legal proceedings pending against us are described in our Annual Report on Form 10-K for the year ended December 31, 2011. Through June 30, 2012, there have been no material developments in any legal proceedings reported in such Annual Report.

Item 1A. Risk Factors

Certain risk factors that we believe could affect our business and prospects are described in our Annual Report on Form 10-K for the year ended December 31, 2011. Through June 30, 2012, there have been no material changes in the risk factors described in such Annual Report.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities.

In February 2011, our Board of Directors authorized a share repurchase program of up to $50 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2014. The program is intended to offset shares issued in conjunction with our stock incentive plan and may be suspended or discontinued at any time. During the second quarter of 2012, we repurchased in open-market transactions and retired 131,952 shares of our common stock for an aggregate of $3.7 million, or an average price per share of $28.42. The following table summarizes share repurchase activity by month during the second quarter of 2012.

Period	Total number of shares purchased		Average price paid per share		Total number of shares purchased as part of a publicly announced program		Maximum dollar value of shares that may yet be purchased under the program
April 2012		5,000	$	29.37		5,000	$	29,978,751
May 2012		110,000		28.36		110,000		26,858,814
June 2012		16,952		28.52		16,952		26,375,628
Total		131,952				131,952

25

Item 6. Exhibits

(a) Exhibits

10.1	Form of Credit Agreement dated as of June 5, 2012 by and among Owens & Minor Distribution, Inc. and Owens & Minor Medical, Inc, as Borrowers, Owens & Minor, Inc and certain of its domestic subsidiaries, as Guarantors, Wells Fargo, N.A., as Administrative Agent, JP Morgan Chase, N.A., as Syndication Agent and a syndication of banks as specified on the signature pages thereof (incorporated by reference to the Company’s Current Report on Form 8-K, Exhibit 10.1, dated June 8, 2012).
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

26

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Owens & Minor, Inc.
	(Registrant)
Date: July 27, 2012	/s/ Craig R. Smith
	Craig R. Smith
	President & Chief Executive Officer
Date: July 27, 2012	/s/ D. Andrew Edwards
	D. Andrew Edwards
	Vice President, Controller & Interim Chief Financial Officer

27

Exhibits Filed with SEC

Exhibit #
10.1	Form of Credit Agreement dated as of June 5, 2012 by and among Owens & Minor Distribution, Inc. and Owens & Minor Medical, Inc, as Borrowers, Owens & Minor, Inc and certain of its domestic subsidiaries, as Guarantors, Wells Fargo, N.A., as Administrative Agent, JP Morgan Chase, N.A., as Syndication Agent and a syndication of banks as specified on the signature pages thereof (incorporated by reference to the Company’s Current Report on Form 8-K, Exhibit 10.1, dated June 8, 2012).
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

28

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Craig R. Smith, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, of Owens & Minor, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 27, 2012

/s/ Craig R. Smith

Craig R. Smith

Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, D. Andrew Edwards, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, of Owens & Minor, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 27, 2012

/s/ D. Andrew Edwards

D. Andrew Edwards

Interim Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Owens & Minor, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Craig R. Smith, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Craig R. Smith

Craig R. Smith

Chief Executive Officer

Owens & Minor, Inc.

July 27, 2012

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Owens & Minor, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2012, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, D. Andrew Edwards, Interim Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ D. Andrew Edwards

D. Andrew Edwards

Interim Chief Financial Officer

Owens & Minor, Inc.

July 27, 2012

XML

Shareholders' Equity - Additional Information (Detail) (USD $) Share data in Thousands, except Per Share data, unless otherwise specified	1 Months Ended	6 Months Ended
	Feb. 28, 2011	Jun. 30, 2012 Year	Jun. 30, 2011
Stockholders Equity Note [Line Items]
Share repurchase program, authorized amount	$ 50,000,000
Stock repurchase program, term (in years)		3
Stock repurchase program, expiration date		2014-02
Stock repurchased and retired, shares		257
Stock repurchased and retired, value		7,500,000	5,086,000
Stock repurchase program, average price per share		$ 29.23
Stock repurchase program, remaining authorized repurchase amount		$ 26,400,000

XML

Summary of Accrued Exit Costs (Detail) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012
Restructuring Cost and Reserve [Line Items]
Accrued exit costs, beginning of period	$ 10,095
Interest accretion	144
Cash payments, net of sublease income	(2,504)
Accrued exit costs, end of period	7,735
Lease Obligations
Restructuring Cost and Reserve [Line Items]
Accrued exit costs, beginning of period	8,264
Interest accretion	144
Cash payments, net of sublease income	(734)
Accrued exit costs, end of period	7,674
Severance and Other
Restructuring Cost and Reserve [Line Items]
Accrued exit costs, beginning of period	1,831
Cash payments, net of sublease income	(1,770)
Accrued exit costs, end of period	$ 61

XML

Exit and Realignment Costs (Tables)

6 Months Ended

Jun. 30, 2012

Summary of Accrued Exit Costs

The following table summarizes the activity related to exit cost accruals for the six months ended June 30, 2012:

Six months ended June 30, 2012	Lease Obligations			Severance and Other			Total
Accrued exit costs, beginning of period	$	8,264		$	1,831		$	10,095
Interest accretion		144			—			144
Cash payments, net of sublease income		(734	)		(1,770	)		(2,504	)
Accrued exit costs, end of period	$	7,674		$	61		$	7,735

XML

Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Detail) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011	Jun. 30, 2011	Dec. 31, 2010
Current assets
Cash and cash equivalents	$ 224,937	$ 135,938	$ 159,194	$ 159,213
Accounts and notes receivable, net	485,249	506,758
Merchandise inventories	748,847	806,366
Other current assets	72,346	76,763
Total current assets	1,531,379	1,525,825
Property and equipment, net	103,889	108,061
Goodwill, net	248,498	248,498
Intangible assets, net	21,018	22,142
Other assets, net	50,640	42,289
Total assets	1,955,424	1,946,815
Current liabilities
Accounts payable	559,718	575,793
Accrued payroll and related liabilities	17,738	20,668
Deferred income taxes	37,879	42,296
Other accrued liabilities	92,462	93,608
Total current liabilities	707,797	732,365
Long-term debt, excluding current portion	212,032	212,681
Deferred income taxes	25,467	21,894
Other liabilities	60,165	60,658
Total liabilities	1,005,461	1,027,598
Equity
Common stock	127,008	126,900
Paid-in capital	184,627	179,052
Retained earnings (deficit)	644,220	619,629
Accumulated other comprehensive loss	(7,022)	(7,494)
Total Owens & Minor, Inc. shareholders' equity	948,833	918,087
Noncontrolling interest	1,130	1,130
Total equity	949,963	919,217	895,779	857,518
Total liabilities and equity	1,955,424	1,946,815
Owens & Minor, Inc.
Current assets
Cash and cash equivalents	214,248	120,010	156,785	156,897
Other current assets	309	139
Total current assets	214,557	120,149
Advances to and investments in consolidated subsidiaries	1,207,551	1,142,592
Other assets, net	687	779
Total assets	1,422,795	1,263,520
Current liabilities
Accounts payable		113,100
Other accrued liabilities	6,705	6,505
Total current liabilities	6,705	119,605
Long-term debt, excluding current portion	206,616	207,480
Due to O&M and subsidiaries	260,641	18,348
Total liabilities	473,962	345,433
Equity
Common stock	127,008	126,900
Paid-in capital	184,627	179,052
Retained earnings (deficit)	644,220	619,629
Accumulated other comprehensive loss	(7,022)	(7,494)
Total Owens & Minor, Inc. shareholders' equity	948,833	918,087
Total equity	948,833	918,087
Total liabilities and equity	1,422,795	1,263,520
Guarantor Subsidiaries
Current assets
Cash and cash equivalents	9,362	14,809	2,393	2,316
Accounts and notes receivable, net	482,803	506,633
Merchandise inventories	749,123	806,281
Other current assets	71,987	76,696
Total current assets	1,313,275	1,404,419
Property and equipment, net	103,723	107,878
Goodwill, net	247,271	247,271
Intangible assets, net	21,018	22,142
Due from O&M and subsidiaries	220,236
Other assets, net	49,687	41,373
Total assets	1,955,210	1,823,083
Current liabilities
Accounts payable	556,915	462,604
Accrued payroll and related liabilities	17,618	20,653
Deferred income taxes	37,879	42,296
Other accrued liabilities	85,827	86,980
Total current liabilities	698,239	612,533
Long-term debt, excluding current portion	5,416	5,201
Due to O&M and subsidiaries		22,540
Intercompany debt	138,890	138,890
Deferred income taxes	25,467	21,894
Other liabilities	60,165	60,658
Total liabilities	928,177	861,716
Equity
Paid-in capital	242,024	242,024
Retained earnings (deficit)	792,219	727,050
Accumulated other comprehensive loss	(7,210)	(7,707)
Total Owens & Minor, Inc. shareholders' equity	1,027,033	961,367
Total equity	1,027,033	961,367
Total liabilities and equity	1,955,210	1,823,083
Non-Guarantor Subsidiaries
Current assets
Cash and cash equivalents	1,327	1,119	16
Accounts and notes receivable, net	2,446	125
Merchandise inventories		85
Other current assets	51	35
Total current assets	3,824	1,364
Property and equipment, net	166	183
Goodwill, net	1,227	1,227
Due from O&M and subsidiaries	40,405	40,888
Other assets, net	266	137
Total assets	45,888	43,799
Current liabilities
Accounts payable	2,803	89
Accrued payroll and related liabilities	120	15
Other accrued liabilities	(70)	230
Total current liabilities	2,853	334
Total liabilities	2,853	334
Equity
Common stock	1,500	1,500
Paid-in capital	64,314	64,314
Retained earnings (deficit)	(23,909)	(23,479)
Total Owens & Minor, Inc. shareholders' equity	41,905	42,335
Noncontrolling interest	1,130	1,130
Total equity	43,035	43,465
Total liabilities and equity	45,888	43,799
Eliminations
Current assets
Merchandise inventories	(276)
Other current assets	(1)	(107)
Total current assets	(277)	(107)
Due from O&M and subsidiaries	(260,641)	(40,888)
Advances to and investments in consolidated subsidiaries	(1,207,551)	(1,142,592)
Total assets	(1,468,469)	(1,183,587)
Current liabilities
Other accrued liabilities		(107)
Total current liabilities		(107)
Due to O&M and subsidiaries	(260,641)	(40,888)
Intercompany debt	(138,890)	(138,890)
Total liabilities	(399,531)	(179,885)
Equity
Common stock	(1,500)	(1,500)
Paid-in capital	(306,338)	(306,338)
Retained earnings (deficit)	(768,310)	(703,571)
Accumulated other comprehensive loss	7,210	7,707
Total Owens & Minor, Inc. shareholders' equity	(1,068,938)	(1,003,702)
Total equity	(1,068,938)	(1,003,702)
Total liabilities and equity	$ (1,468,469)	$ (1,183,587)

XML

Income Taxes - Additional Information (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Income Taxes [Line Items]
Provision for income taxes	$ 19,577	$ 18,855	$ 38,667	$ 37,395
Effective tax rate	39.40%	39.30%	39.40%	39.20%

XML

Consolidated Statements of Changes in Equity (Parenthetical) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Dividends declared, per share	$ 0.22	$ 0.20	$ 0.44	$ 0.40

XML

Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Cash Flows) (Detail) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
Operating activities:
Net income (loss)	$ 59,473	$ 57,904
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Depreciation and amortization	17,093	17,016
Provision for LIFO reserve	5,223	11,265
Share-based compensation expense	4,126	3,581
Provision for losses on accounts and notes receivable	270	758
Pension contributions		(543)
Deferred income tax benefit	(1,146)	(674)
Changes in operating assets and liabilities:
Accounts and notes receivable	21,239	(33,606)
Merchandise inventories	52,296	(42,762)
Accounts payable	(16,075)	50,033
Net change in other assets and liabilities	684	(23,321)
Other, net	(404)	114
Cash provided by operating activities of continuing operations	142,779	39,765
Investing activities:
Additions to property and equipment	(5,460)	(8,175)
Additions to computer software and intangible assets	(12,697)	(5,573)
Proceeds from sale of property and equipment	115	44
Cash used for investing activities	(18,042)	(13,704)
Financing activities:
Cash dividends paid	(27,956)	(25,496)
Repurchases of common stock	(7,500)	(5,086)
Financing costs paid	(1,303)
Excess tax benefits related to share-based compensation	1,160	1,761
Proceeds from exercise of stock options	3,761	7,394
Other, net	(3,900)	(4,514)
Cash used for financing activities of continuing operations	(35,738)	(25,941)
Discontinued operations:
Operating cash flows		(139)
Net cash used for discontinued operations		(139)
Net (decrease) increase in cash and cash equivalents	88,999	(19)
Cash and cash equivalents at beginning of period	135,938	159,213
Cash and cash equivalents at end of period	224,937	159,194
Owens & Minor, Inc.
Operating activities:
Net income (loss)	59,473	57,904
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Equity in earnings of subsidiaries	(64,461)	(61,405)
Changes in operating assets and liabilities:
Accounts and notes receivable		313
Accounts payable	(113,100)	74,300
Net change in other assets and liabilities	19	412
Other, net	(862)	122
Cash provided by operating activities of continuing operations	(118,931)	71,646
Financing activities:
Change in intercompany advances	246,583	(46,828)
Cash dividends paid	(27,956)	(25,496)
Repurchases of common stock	(7,500)	(5,086)
Excess tax benefits related to share-based compensation	1,160	1,761
Proceeds from exercise of stock options	3,761	7,394
Other, net	(2,879)	(3,503)
Cash used for financing activities of continuing operations	213,169	(71,758)
Discontinued operations:
Net (decrease) increase in cash and cash equivalents	94,238	(112)
Cash and cash equivalents at beginning of period	120,010	156,897
Cash and cash equivalents at end of period	214,248	156,785
Guarantor Subsidiaries
Operating activities:
Net income (loss)	65,168	61,553
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Depreciation and amortization	17,058	17,016
Provision for LIFO reserve	5,223	11,265
Share-based compensation expense	4,126	3,581
Provision for losses on accounts and notes receivable	270	758
Pension contributions		(543)
Deferred income tax benefit	(1,146)	(674)
Changes in operating assets and liabilities:
Accounts and notes receivable	23,560	(33,919)
Merchandise inventories	51,935	(42,762)
Accounts payable	94,311	(24,268)
Net change in other assets and liabilities	874	(23,284)
Other, net	596	(8)
Cash provided by operating activities of continuing operations	261,975	(31,285)
Investing activities:
Additions to property and equipment	(5,452)	(8,175)
Additions to computer software and intangible assets	(12,695)	(5,573)
Proceeds from sale of property and equipment	115	44
Cash used for investing activities	(18,032)	(13,704)
Financing activities:
Change in intercompany advances	(247,066)	46,077
Financing costs paid	(1,303)
Other, net	(1,021)	(1,011)
Cash used for financing activities of continuing operations	(249,390)	45,066
Discontinued operations:
Net (decrease) increase in cash and cash equivalents	(5,447)	77
Cash and cash equivalents at beginning of period	14,809	2,316
Cash and cash equivalents at end of period	9,362	2,393
Non-Guarantor Subsidiaries
Operating activities:
Net income (loss)	(430)	(148)
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Depreciation and amortization	35
Changes in operating assets and liabilities:
Accounts and notes receivable	(2,218)
Merchandise inventories	85
Accounts payable	2,714	1
Net change in other assets and liabilities	(313)	(449)
Other, net	(138)
Cash provided by operating activities of continuing operations	(265)	(596)
Investing activities:
Additions to property and equipment	(8)
Additions to computer software and intangible assets	(2)
Cash used for investing activities	(10)
Financing activities:
Change in intercompany advances	483	751
Cash used for financing activities of continuing operations	483	751
Discontinued operations:
Operating cash flows		(139)
Net cash used for discontinued operations		(139)
Net (decrease) increase in cash and cash equivalents	208	16
Cash and cash equivalents at beginning of period	1,119
Cash and cash equivalents at end of period	1,327	16
Eliminations
Operating activities:
Net income (loss)	(64,738)	(61,405)
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Equity in earnings of subsidiaries	64,461	61,405
Changes in operating assets and liabilities:
Accounts and notes receivable	(103)
Merchandise inventories	276
Net change in other assets and liabilities	$ 104

XML

Fair Value - Additional Information (Detail) (USD $) In Millions, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Property held for sale	$ 4.2	$ 4.2

XML

Condensed Consolidating Financial Information (Tables)

6 Months Ended

Jun. 30, 2012

Condensed Consolidating Statement Of Income

Thefollowing tables present condensed consolidating financial information for: Owens & Minor, Inc., on a combined basis; the guarantors of Owens & Minor, Inc.’s Senior Notes; and the non-guarantor subsidiaries of the Senior Notes. Separate financial statements of the guarantor subsidiaries are not presented because the guarantors are jointly, severally and unconditionally liable under the guarantees and we believe the condensed consolidating financial information is more meaningful in understanding the financial position, results of operations and cash flows of the guarantor subsidiaries.

Condensed Consolidating Financial Information

For the three months ended June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	2,185,444		$	5,378		$	(5,378	)	$	2,185,444
Cost of goods sold		—			1,974,114			5,053			(5,152	)		1,974,015
Gross margin		—			211,330			325			(226	)		211,429
Selling, general and administrative expenses		183			149,542			563			—			150,288
Depreciation and amortization		—			8,494			21			—			8,515
Other operating income, net		—			(414	)		(137	)		—			(551	)
Operating (loss) earnings		(183	)		53,708			(122	)		(226	)		53,177
Interest expense (income), net		4,797			(1,334	)		24			—			3,487
(Loss) income before income taxes		(4,980	)		55,042			(146	)		(226	)		49,690
Income tax (benefit) provision		(1,963	)		21,569			(29	)		—			19,577
Equity in earnings of subsidiaries		33,130			—			—			(33,130	)		—
Net income (loss)		30,113			33,473			(117	)		(33,356	)		30,113
Other comprehensive income		134			145			—			(145	)		134
Comprehensive income	$	30,247		$	33,618		$	(117	)	$	(33,501	)	$	30,247

For the three months ended June 30, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries		Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	2,131,448	$	—		$	—		$	2,131,448
Cost of goods sold		—			1,915,382		—			—			1,915,382
Gross margin		—			216,066		—			—			216,066
Selling, general and administrative expenses		415			155,944		(38	)		—			156,321
Depreciation and amortization		—			8,249		—			—			8,249
Other operating expense, net		—			457		—			—			457
Operating (loss) earnings		(415	)		51,416		38			—			51,039
Interest expense, net		1,937			1,064		19			—			3,020
(Loss) income before income taxes		(2,352	)		50,352		19			—			48,019
Income tax (benefit) provision		(923	)		19,728		50			—			18,855
Equity in earnings of subsidiaries		30,593			—		—			(30,593	)		—
Net income (loss)		29,164			30,624		(31	)		(30,593	)		29,164
Other comprehensive income		168			181		—			(181	)		168
Comprehensive income	$	29,332		$	30,805	$	(31	)	$	(30,774	)	$	29,332

Condensed Consolidating Financial Information

For the six months ended June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	4,403,326		$	6,718		$	(6,718	)	$	4,403,326
Cost of goods sold		—			3,977,692			6,318			(6,441	)		3,977,569
Gross margin		—			425,634			400			(277	)		425,757
Selling, general and administrative expenses		655			304,210			995			—			305,860
Depreciation and amortization		—			17,058			35			—			17,093
Other operating income, net		—			(2,111	)		(134	)		—			(2,245	)
Operating (loss) earnings		(655	)		106,477			(496	)		(277	)		105,049
Interest expense (income), net		7,567			(705	)		47			—			6,909
(Loss) income before income taxes		(8,222	)		107,182			(543	)		(277	)		98,140
Income tax (benefit) provision		(3,234	)		42,014			(113	)		—			38,667
Equity in earnings of subsidiaries		64,461			—			—			(64,461	)		—
Net income (loss)		59,473			65,168			(430	)		(64,738	)		59,473
Other comprehensive income		472			496			—			(496	)		472
Comprehensive income	$	59,945		$	64,672		$	(430	)	$	(65,234	)	$	59,945

For the six months ended June 30, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries		Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	4,255,137	$	126		$	—		$	4,255,263
Cost of goods sold		—			3,828,406		16			—			3,828,422
Gross margin		—			426,731		110			—			426,841
Selling, general and administrative expenses		853			306,186		255			—			307,294
Depreciation and amortization		—			17,016		—			—			17,016
Other operating expense (income), net		148			355		(8	)		—			495
Operating (loss) earnings		(1,001	)		103,174		(137	)		—			102,036
Interest expense, net		4,762			1,940		35			—			6,737
(Loss) income before income taxes		(5,763	)		101,234		(172	)		—			95,299
Income tax (benefit) provision		(2,262	)		39,681		(24	)		—			37,395
Equity in earnings of subsidiaries		61,405			—		—			(61,405	)		—
Net income (loss)		57,904			61,553		(148	)		(61,405	)		57,904
Other comprehensive income		242			267		—			(267	)		242
Comprehensive income	$	58,146		$	61,820	$	(148	)	$	(61,672	)	$	58,146

Condensed Consolidating Balance Sheets

Condensed Consolidating Financial Information

June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non- guarantor Subsidiaries			Eliminations			Consolidated
Balance Sheets
Assets
Current assets
Cash and cash equivalents	$	214,248		$	9,362		$	1,327		$	—		$	224,937
Accounts and notes receivable, net		—			482,803			2,446			—			485,249
Merchandise inventories		—			749,123			—			(276	)		748,847
Other current assets		309			71,987			51			(1	)		72,346
Total current assets		214,557			1,313,275			3,824			(277	)		1,531,379
Property and equipment, net		—			103,723			166			—			103,889
Goodwill, net		—			247,271			1,227			—			248,498
Intangible assets, net		—			21,018			—			—			21,018
Due from O&M and subsidiaries		—			220,236			40,405			(260,641	)		—
Advances to and investments in consolidated subsidiaries		1,207,551			—			—			(1,207,551	)		—
Other assets, net		687			49,687			266			—			50,640
Total assets	$	1,422,795		$	1,955,210		$	45,888		$	(1,468,469	)	$	1,955,424
Liabilities and equity
Current liabilities
Accounts payable	$	—		$	556,915		$	2,803		$	—		$	559,718
Accrued payroll and related liabilities		—			17,618			120			—			17,738
Deferred income taxes		—			37,879			—			—			37,879
Other accrued liabilities		6,705			85,827			(70	)		—			92,462
Total current liabilities		6,705			698,239			2,853			—			707,797
Long-term debt, excluding current portion		206,616			5,416			—			—			212,032
Due to O&M and subsidiaries		260,641			—			—			(260,641	)		—
Intercompany debt		—			138,890			—			(138,890	)		—
Deferred income taxes		—			25,467			—			—			25,467
Other liabilities		—			60,165			—			—			60,165
Total liabilities		473,962			928,177			2,853			(399,531	)		1,005,461
Equity
Common stock		127,008			—			1,500			(1,500	)		127,008
Paid-in capital		184,627			242,024			64,314			(306,338	)		184,627
Retained earnings (deficit)		644,220			792,219			(23,909	)		(768,310	)		644,220
Accumulated other comprehensive loss		(7,022	)		(7,210	)		—			7,210			(7,022	)
Total Owens & Minor, Inc. shareholders’ equity		948,833			1,027,033			41,905			(1,068,938	)		948,833
Noncontrolling interest		—			—			1,130			—			1,130
Total equity		948,833			1,027,033			43,035			(1,068,938	)		949,963
Total liabilities and equity	$	1,422,795		$	1,955,210		$	45,888		$	(1,468,469	)	$	1,955,424

Condensed Consolidating Financial Information

December 31, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries			Non- guarantor Subsidiaries			Eliminations			Consolidated
Balance Sheets
Assets
Current assets
Cash and cash equivalents	$	120,010		$	14,809		$	1,119		$	—		$	135,938
Accounts and notes receivable, net		—			506,633			125			—			506,758
Merchandise inventories		—			806,281			85			—			806,366
Other current assets		139			76,696			35			(107	)		76,763
Total current assets		120,149			1,404,419			1,364			(107	)		1,525,825
Property and equipment, net		—			107,878			183			—			108,061
Goodwill, net		—			247,271			1,227			—			248,498
Intangible assets, net		—			22,142			—			—			22,142
Due from O&M and subsidiaries		—			—			40,888			(40,888	)		—
Advances to and investments in consolidated subsidiaries		1,142,592			—			—			(1,142,592	)		—
Other assets, net		779			41,373			137			—			42,289
Total assets	$	1,263,520		$	1,823,083		$	43,799		$	(1,183,587	)	$	1,946,815
Liabilities and equity
Current liabilities
Accounts payable	$	113,100		$	462,604		$	89		$	—		$	575,793
Accrued payroll and related liabilities		—			20,653			15			—			20,668
Deferred income taxes		—			42,296			—			—			42,296
Other accrued liabilities		6,505			86,980			230			(107	)		93,608
Total current liabilities		119,605			612,533			334			(107	)		732,365
Long-term debt, excluding current portion		207,480			5,201			—			—			212,681
Due to O&M and subsidiaries		18,348			22,540			—			(40,888	)		—
Intercompany debt		—			138,890			—			(138,890	)		—
Deferred income taxes		—			21,894			—			—			21,894
Other liabilities		—			60,658			—			—			60,658
Total liabilities		345,433			861,716			334			(179,885	)		1,027,598
Equity
Common stock		126,900			—			1,500			(1,500	)		126,900
Paid-in capital		179,052			242,024			64,314			(306,338	)		179,052
Retained earnings (deficit)		619,629			727,050			(23,479	)		(703,571	)		619,629
Accumulated other comprehensive loss		(7,494	)		(7,707	)		—			7,707			(7,494	)
Total Owens & Minor, Inc. shareholders’ equity		918,087			961,367			42,335			(1,003,702	)		918,087
Noncontrolling interest		—			—			1,130			—			1,130
Total equity		918,087			961,367			43,465			(1,003,702	)		919,217
Total liabilities and equity	$	1,263,520		$	1,823,083		$	43,799		$	(1,183,587	)	$	1,946,815

Condensed Consolidating Statement Of Cash Flows

Condensed Consolidating Financial Information

Six months ended June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Cash Flows
Operating activities:
Net income (loss)	$	59,473		$	65,168		$	(430	)	$	(64,738	)	$	59,473
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Equity in earnings of subsidiaries		(64,461	)		—			—			64,461			—
Depreciation and amortization		—			17,058			35			—			17,093
Provision for LIFO Reserve		—			5,223			—			—			5,223
Share-based compensation expense		—			4,126			—			—			4,126
Provision for losses on accounts and notes receivable		—			270			—			—			270
Deferred income tax benefit		—			(1,146	)		—			—			(1,146	)
Changes in operating assets and liabilities:
Accounts and notes receivable		—			23,560			(2,218	)		(103	)		21,239
Merchandise inventories		—			51,935			85			276			52,296
Accounts payable		(113,100	)		94,311			2,714			—			(16,075	)
Net change in other assets and liabilities		19			874			(313	)		104			684
Other, net		(862	)		596			(138	)		—			(404	)
Cash (used for) provided by operating activities		(118,931	)		261,975			(265	)		—			142,779
Investing activities:
Additions to property and equipment		—			(5,452	)		(8	)		—			(5,460	)
Additions to computer software and intangible assets		—			(12,695	)		(2	)		—			(12,697	)
Proceeds from sale of property and equipment		—			115			—			—			115
Cash used for investing activities		—			(18,032	)		(10	)		—			(18,042	)
Financing activities:
Change in intercompany advances		246,583			(247,066	)		483			—			—
Cash dividends paid		(27,956	)		—			—			—			(27,956	)
Repurchases of common stock		(7,500	)		—			—			—			(7,500	)
Financing costs paid		—			(1,303	)		—			—			(1,303	)
Excess tax benefits related to share-based compensation		1,160			—			—			—			1,160
Proceeds from exercise of stock options		3,761			—			—			—			3,761
Other, net		(2,879	)		(1,021	)		—			—			(3,900	)
Cash provided by (used for) financing activities		213,169			(249,390	)		483			—			(35,738	)
Net increase in cash and cash equivalents		94,238			(5,447	)		208			—			88,999
Cash and cash equivalents at beginning of period		120,010			14,809			1,119			—			135,938
Cash and cash equivalents at end of period	$	214,248		$	9,362		$	1,327		$	—		$	224,937

Condensed Consolidating Financial Information

Six months ended June 30, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Cash Flows
Operating activities:
Net income (loss)	$	57,904		$	61,553		$	(148	)	$	(61,405	)	$	57,904
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Equity in earnings of subsidiaries		(61,405	)		—			—			61,405			—
Depreciation and amortization		—			17,016			—			—			17,016
Provision for LIFO reserve		—			11,265			—			—			11,265
Share-based compensation expense		—			3,581			—			—			3,581
Provision for losses on accounts and notes receivable		—			758			—			—			758
Pension contributions		—			(543	)		—			—			(543	)
Deferred income tax benefit		—			(674	)		—			—			(674	)
Changes in operating assets and liabilities:
Accounts and notes receivable		313			(33,919	)		—			—			(33,606	)
Merchandise inventories		—			(42,762	)		—			—			(42,762	)
Accounts payable		74,300			(24,268	)		1			—			50,033
Net change in other assets and liabilities		412			(23,284	)		(449	)		—			(23,321	)
Other, net		122			(8	)		—			—			114
Cash provided by (used for) operating activities		71,646			(31,285	)		(596	)		—			39,765
Investing activities:
Additions to property and equipment		—			(8,175	)		—			—			(8,175	)
Additions to computer software and intangible assets		—			(5,573	)		—			—			(5,573	)
Proceeds from the sale of property and equipment		—			44			—			—			44
Cash used for investing activities		—			(13,704	)		—			—			(13,704	)
Financing activities:
Change in intercompany advances		(46,828	)		46,077			751			—			—
Cash dividends paid		(25,496	)		—			—			—			(25,496	)
Repurchases of common stock		(5,086	)		—			—			—			(5,086	)
Excess tax benefits related to share-based compensation		1,761			—			—			—			1,761
Proceeds from exercise of stock options		7,394			—			—			—			7,394
Other, net		(3,503	)		(1,011	)		—			—			(4,514	)
Cash (used for) provided by financing activities		(71,758	)		45,066			751			—			(25,941	)
Discontinued operations:
Operating cash flows		—			—			(139	)		—			(139	)
Net cash used for discontinued operations		—			—			(139	)		—			(139	)
Net (decrease) increase in cash and cash equivalents		(112	)		77			16			—			(19	)
Cash and cash equivalents at beginning of period		156,897			2,316			—			—			159,213
Cash and cash equivalents at end of period	$	156,785		$	2,393		$	16		$	—		$	159,194

XML

Subsequent Events - Additional Information (Detail) (Subsequent Event) In Millions, unless otherwise specified	1 Months Ended
	Jul. 23, 2012 USD ($) Facility Country Person	Jul. 23, 2012 EUR (€)
Subsequent Event [Line Items]
Purchase	$ 158	€ 130
Agreement date	2012-07-23	2012-07-23
Number of logistic centers	23	23
Number of countries	11	11
Number of teammates	1,800	1,800

XML

Schedule of Intangible Assets (Detail) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Finite-Lived Intangible Assets [Line Items]
Gross intangible assets	$ 36,342	$ 36,342
Accumulated amortization	(15,324)	(14,200)
Net intangible assets	21,018	22,142
Customer Relationships
Finite-Lived Intangible Assets [Line Items]
Gross intangible assets	31,622	31,622
Accumulated amortization	(10,683)	(9,569)
Net intangible assets	20,939	22,053
Other Intangibles
Finite-Lived Intangible Assets [Line Items]
Gross intangible assets	4,720	4,720
Accumulated amortization	(4,641)	(4,631)
Net intangible assets	$ 79	$ 89

XML

Intangible Assets - Additional Information (Detail) (USD $) In Millions, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Schedule of Actual and Estimated Amortization Expense [Line Items]
Amortization expense for intangible assets	$ 0.5	$ 0.8	$ 1.1	$ 1.6
Estimated amortization expense for the remainder of 2012			1.0
Estimated amortization expense for 2013			2.1
Estimated amortization expense for 2014			2.1
Estimated amortization expense for 2015			2.1
Estimated amortization expense for 2016			2.1
Estimated amortization expense for 2017			$ 2.1

XML

Consolidated Statements of Changes in Equity (USD $) In Thousands	Total	Common Stock	Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Noncontrolling Interest
Beginning Balance at Dec. 31, 2010	$ 857,518	$ 126,867	$ 165,447	$ 570,320	$ (5,116)
Beginning Balance (in shares) at Dec. 31, 2010		63,433
Net income	57,904			57,904
Other comprehensive income	242				242
Comprehensive income	58,146
Dividends declared	(25,496)			(25,496)
Shares repurchased and retired (in shares)		(152)
Shares repurchased and retired	(5,086)	(303)		(4,783)
Share-based compensation expense, exercises and other (in shares)		488
Share-based compensation expense, exercises and other	10,697	975	9,722
Ending Balance at Jun. 30, 2011	895,779	127,539	175,169	597,945	(4,874)
Ending Balance (in shares) at Jun. 30, 2011		63,769
Beginning Balance at Dec. 31, 2011	919,217	126,900	179,052	619,629	(7,494)	1,130
Beginning Balance (in shares) at Dec. 31, 2011	63,449	63,449
Net income	59,473			59,473
Other comprehensive income	472				472
Comprehensive income	59,945
Dividends declared	(27,895)			(27,895)
Shares repurchased and retired (in shares)	(257)	(256)
Shares repurchased and retired	(7,500)	(513)		(6,987)
Share-based compensation expense, exercises and other (in shares)		311
Share-based compensation expense, exercises and other	6,196	621	5,575
Ending Balance at Jun. 30, 2012	$ 949,963	$ 127,008	$ 184,627	$ 644,220	$ (7,022)	$ 1,130
Ending Balance (in shares) at Jun. 30, 2012	63,504	63,504

XML

Exit and Realignment Costs - Additional Information (Detail) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Dec. 31, 2011
Restructuring Cost and Reserve [Line Items]
Total charges with exit activities	$ 12.7
Loss accruals for operating leases	8.4
Employee severance costs	3.0
Impairment losses on property, plant and equipment and other expenses	$ 1.3

XML

Commitments and Contingencies - Additional Information (Detail) (USD $) In Millions, unless otherwise specified	6 Months Ended
	Jun. 30, 2012 Year
Commitments and Contingencies [Line Items]
Contractual obligations, repayment term (in months)	36
Total contingent obligations due if contractual performance targets are not achieved	$ 4.2
Total contingent obligations due accrued remainder of 2012	0.9
Total contingent obligations due in 2013 if contractual performance targets are not achieved	2.3
Total contingent obligations due in 2014 if contractual performance targets are not achieved	0.7
Contingent obligations accrued	0.3
Deferred revenue related to outstanding contractual performance targets	1.5
Estimated potential payment and related contingent gain	$ 7
Audit reimbursement period (in years), maximum	7

XML

Consolidated Statements of Income (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Net revenue	$ 2,185,444	$ 2,131,448	$ 4,403,326	$ 4,255,263
Cost of goods sold	1,974,015	1,915,382	3,977,569	3,828,422
Gross margin	211,429	216,066	425,757	426,841
Selling, general, and administrative expenses	150,288	156,321	305,860	307,294
Depreciation and amortization	8,515	8,249	17,093	17,016
Other operating (income) loss, net	(551)	457	(2,245)	495
Operating earnings	53,177	51,039	105,049	102,036
Interest expense, net	3,487	3,020	6,909	6,737
Income before income taxes	49,690	48,019	98,140	95,299
Income tax provision	19,577	18,855	38,667	37,395
Net income (loss)	$ 30,113	$ 29,164	$ 59,473	$ 57,904
Net income per common share:
Basic	$ 0.48	$ 0.46	$ 0.94	$ 0.91
Diluted	$ 0.48	$ 0.46	$ 0.94	$ 0.91
Cash dividends per common share	$ 0.22	$ 0.20	$ 0.44	$ 0.40

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Per Share data, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Accounts and notes receivable, allowances	$ 15,259	$ 15,622
Property and equipment, accumulated depreciation	$ 110,957	$ 102,904
Preferred stock, par value	$ 100	$ 100
Preferred stock, authorized	10,000	10,000
Preferred stock, issued
Common stock, par value	$ 2	$ 2
Common stock, authorized	200,000	200,000
Common stock, issued	63,504	63,449
Common stock, outstanding	63,504	63,449

XML

Components of Net Periodic Pension Cost (Detail) (Retirement Plan, USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Retirement Plan
Defined Benefit Plan Disclosure [Line Items]
Service cost		$ 321	$ 130	$ 651
Interest cost	404	475	808	902
Amortization of prior service cost		76		146
Recognized net actuarial loss	237	221	495	292
Curtailment loss			234
Net periodic benefit cost	$ 641	$ 1,093	$ 1,667	$ 1,991

XML

Subsequent Events

6 Months Ended

Jun. 30, 2012

Subsequent Events

13. Subsequent Events

On July 23, 2012, we entered into a binding offer to purchase from Celesio AG, a leading international trading company and provider of logistics and services in the pharmaceutical and healthcare sector (“Celesio”), the majority of Celesio’s healthcare third-party logistics business known as the Movianto Group (“Movianto”) for cash consideration of approximately €130 million ($158 million). Movianto, a leading third party logistics provider in Europe, currently services customers globally from 23 logistics centers located in 11 European countries with approximately 1,800 teammates. The offer and related share purchase agreement contain customary representations, warranties, covenants and conditions as well as indemnification rights and obligations. Completion of the transaction is subject to customary closing conditions, including satisfaction of certain legal provisions in Europe, and is expected to close in the third quarter of 2012.

XML

Debt - Additional Information (Detail) (USD $) In Millions, unless otherwise specified		1 Months Ended	6 Months Ended					6 Months Ended
	Jun. 30, 2012	Jun. 05, 2012 Revolving Credit Facility	Jun. 30, 2012 Revolving Credit Facility	Jun. 30, 2012 Revolving Credit Facility Minimum	Jun. 30, 2012 Revolving Credit Facility Maximum	Jun. 30, 2012 Existing Credit Agreement	Jun. 30, 2012 Revolving Credit Facility, Additional Borrowing Capacity	Jun. 30, 2012 Senior Notes	Dec. 31, 2011 Senior Notes	Jun. 30, 2012 Letter of Credit
Debt Instrument [Line Items]
Debt outstanding								$ 200
Maturity date of debt								Apr. 15, 2016
Interest rate of debt								6.35%
Senior Notes redemption price description								We may redeem the Senior Notes, in whole or in part, at a redemption price of the greater of 100% of the principal amount of the Senior Notes or the present value of remaining scheduled payments of principal and interest discounted at the applicable Treasury Rate plus 0.25%.
Senior Notes, redemption price percentage on principal amount								100.00%
Rate of interest discounted								0.25%
Estimated fair value of senior notes								218.0	217.0
Estimated fair value rate of senior notes								3.77%
Carrying amount of senior notes								206.6	207.5
Maturity period		5 years
Expiration date		2017-06-05				2013-06-07
Maximum borrowing capacity		350				350	150
Number of extension			2
Term of each extension (in years)			1 year
Commitment fee charged on unused portion of facility				0.175%	0.425%
Borrowings outstanding										5.0
Amount available for borrowing	$ 345.0

XML

Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2012

Schedule of Intangible Assets

Intangible assets at June 30, 2012, and December 31, 2011, are as follows:

	Customer Relationships			Other Intangibles			Total
At June 30, 2012:
Gross intangible assets	$	31,622		$	4,720		$	36,342
Accumulated amortization		(10,683	)		(4,641	)		(15,324	)
Net intangible assets	$	20,939		$	79		$	21,018
At December 31, 2011:
Gross intangible assets	$	31,622		$	4,720		$	36,342
Accumulated amortization		(9,569	)		(4,631	)		(14,200	)
Net intangible assets	$	22,053		$	89		$	22,142

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
Operating activities:
Net income	$ 59,473	$ 57,904
Adjustments to reconcile net income to cash provided by operating activities of continuing operations:
Depreciation and amortization	17,093	17,016
Provision for LIFO reserve	5,223	11,265
Share-based compensation expense	4,126	3,581
Provision for losses on accounts and notes receivable	270	758
Pension contributions		(543)
Deferred income tax benefit	(1,146)	(674)
Changes in operating assets and liabilities:
Accounts and notes receivable	21,239	(33,606)
Merchandise inventories	52,296	(42,762)
Accounts payable	(16,075)	50,033
Net change in other assets and liabilities	684	(23,321)
Other, net	(404)	114
Cash provided by operating activities of continuing operations	142,779	39,765
Investing activities:
Additions to property and equipment	(5,460)	(8,175)
Additions to computer software and intangible assets	(12,697)	(5,573)
Proceeds from sale of property and equipment	115	44
Cash used for investing activities of continuing operations	(18,042)	(13,704)
Financing activities:
Cash dividends paid	(27,956)	(25,496)
Repurchases of common stock	(7,500)	(5,086)
Financing costs paid	(1,303)
Excess tax benefits related to share-based compensation	1,160	1,761
Proceeds from exercise of stock options	3,761	7,394
Other, net	(3,900)	(4,514)
Cash used for financing activities of continuing operations	(35,738)	(25,941)
Discontinued operations:
Operating cash flows		(139)
Net cash used for discontinued operations		(139)
Net increase (decrease) in cash and cash equivalents	88,999	(19)
Cash and cash equivalents at beginning of period	135,938	159,213
Cash and cash equivalents at end of period	224,937	159,194
Supplemental disclosure of cash flow information:
Income taxes paid, net	38,113	42,987
Interest paid	$ 7,372	$ 7,445

XML

Consolidated Statements of Comprehensive Income (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Net income	$ 30,113	$ 29,164	$ 59,473	$ 57,904
Other comprehensive income, net of tax:
Amounts recognized in net periodic benefit cost (net of income tax expense - $92 and $317 in 2012 and $116 and $171 in 2011)	145	181	496	267
Amounts recognized in interest expense, net (net of income tax benefit - $8 and $16 for 2012 and $8 and $16 for 2011)	(11)	(13)	(24)	(25)
Other comprehensive income	134	168	472	242
Comprehensive income	$ 30,247	$ 29,332	$ 59,945	$ 58,146

XML

Net Income per Common Share

6 Months Ended

Jun. 30, 2012

Net Income per Common Share

8. Net Income per Common Share

The following summarizes the calculation of net income per common share attributable to common shareholders for the three and six months ended June 30, 2012 and 2011.

	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands, except per share data)
	2012			2011			2012			2011
Numerator:
Net income	$	30,113		$	29,164		$	59,473		$	57,904
Less: income allocated to unvested restricted shares		(194	)		(218	)		(421	)		(599	)
Net income attributable to common shareholders—basic		29,919			28,946			59,052			57,305
Add: undistributed income attributable to unvested restricted shares—basic		87			114			176			256
Less: undistributed income attributable to unvested restricted shares—diluted		(87	)		(113	)		(175	)		(255	)
Net income attributable to common shareholders—diluted	$	29,919		$	28,947		$	59,053		$	57,306
Denominator:
Weighted average shares outstanding—basic		62,815			63,007			62,825			62,808
Dilutive shares—stock options		80			191			89			204
Weighted average shares outstanding—diluted		62,895			63,198			62,914			63,012
Net income per share attributable to common shareholders:
Basic	$	0.48		$	0.46		$	0.94		$	0.91
Diluted	$	0.48		$	0.46		$	0.94		$	0.91

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2012	Jul. 20, 2012
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2012
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q2
Trading Symbol	OMI
Entity Registrant Name	OWENS & MINOR INC/VA/
Entity Central Index Key	0000075252
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		63,503,881

XML

Shareholders' Equity

6 Months Ended

Jun. 30, 2012

Shareholders' Equity

9. Shareholders’ Equity

In February 2011, our Board of Directors authorized a share repurchase program of up to $50 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2014. The program is intended to offset shares issued in conjunction with our stock incentive plans and may be suspended or discontinued at any time. During the six months ended June 30, 2012, we repurchased in open-market transactions and retired approximately 257 thousand shares of our common stock for an aggregate of $7.5 million, or an average price per share of $29.23. As of June 30, 2012, we have approximately $26.4 million remaining under the repurchase program. We have elected to allocate any excess of share repurchase price over par value to retained earnings.

XML

Consolidated Statements of Comprehensive Income (Parenthetical) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Amounts recognized in net periodic benefit cost, income tax expense	$ 92	$ 116	$ 317	$ 171
Amounts recognized in interest expense, income tax benefit	$ (8)	$ (8)	$ (16)	$ (16)

XML

Intangible Assets

6 Months Ended

Jun. 30, 2012

Intangible Assets

3. Intangible Assets

Intangible assets at June 30, 2012, and December 31, 2011, are as follows:

	Customer Relationships			Other Intangibles			Total
At June 30, 2012:
Gross intangible assets	$	31,622		$	4,720		$	36,342
Accumulated amortization		(10,683	)		(4,641	)		(15,324	)
Net intangible assets	$	20,939		$	79		$	21,018
At December 31, 2011:
Gross intangible assets	$	31,622		$	4,720		$	36,342
Accumulated amortization		(9,569	)		(4,631	)		(14,200	)
Net intangible assets	$	22,053		$	89		$	22,142

Amortization expense for intangible assets was $0.5 million and $0.8 million for the three months ended June 30, 2012 and 2011, and $1.1 million and $1.6 million for the six months ended June 30, 2012 and 2011.

Based on the current carrying value of intangible assets subject to amortization, estimated amortization expense is $1.0 million for the remainder of 2012 and $2.1 million annually for 2013 through 2017.

XML

Fair Value

6 Months Ended

Jun. 30, 2012

Fair Value

2. Fair Value

The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable reported in the consolidated balance sheets approximate fair value due to the short-term nature of these instruments. The fair value of long-term debt is estimated based on quoted market prices or dealer quotes for the identical liability when traded as an asset in an active market (Level 1) or, if quoted market prices or dealer quotes are not available, on the borrowing rates currently available for loans with similar terms, credit ratings and average remaining maturities (Level 2). See Note 6 for the fair value of long-term debt.

Property held for sale is reported at estimated fair value less selling costs with fair value determined based on recent sales prices for comparable properties in similar locations (Level 2). Property held for sale of $4.2 million at June 30, 2012, and December 31, 2011, is included in other assets, net, in the consolidated balance sheets. We are actively marketing the property for sale; however, the ultimate timing of sale is dependent on local market conditions.

XML

Basis of Presentation and Use of Estimates (Policies)

6 Months Ended

Jun. 30, 2012

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Owens & Minor, Inc. and the subsidiaries it controls (we, us, or our) and contain all adjustments (which are comprised only of normal recurring accruals and use of estimates) necessary to conform with U.S. generally accepted accounting principles (GAAP). For the consolidated subsidiary in which our ownership is less than 100%, the outside stockholder’s interest is presented as a noncontrolling interest. All significant intercompany accounts and transactions have been eliminated. The results of operations for interim periods are not necessarily indicative of the results expected for the full year.

Certain prior period amounts have been reclassified to conform to the current period presentation.

Use of Estimates

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires us to make assumptions and estimates that affect reported amounts and related disclosures. Actual results may differ from these estimates.

Fair Value

The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable reported in the consolidated balance sheets approximate fair value due to the short-term nature of these instruments. The fair value of long-term debt is estimated based on quoted market prices or dealer quotes for the identical liability when traded as an asset in an active market (Level 1) or, if quoted market prices or dealer quotes are not available, on the borrowing rates currently available for loans with similar terms, credit ratings and average remaining maturities (Level 2). See Note 6 for the fair value of long-term debt.

Property held for sale is reported at estimated fair value less selling costs with fair value determined based on recent sales prices for comparable properties in similar locations (Level 2). Property held for sale of $4.2 million at June 30, 2012, and December 31, 2011, is included in other assets, net, in the consolidated balance sheets. We are actively marketing the property for sale; however, the ultimate timing of sale is dependent on local market conditions.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2012

Commitments and Contingencies

10. Commitments and Contingencies

We have contractual obligations that are required to be paid to customers in the event that certain contractual performance targets are not achieved as of specified dates, generally within 36 months from inception of the contract. These contingent obligations totaled $4.2 million as of June 30, 2012. If none of the performance targets are met as of the specified dates, and customers have met their contractual commitments, payments will be due as follows: Remainder of 2012 – $0.9 million; 2013 – $2.3 million; 2014 – $0.7 million; and 2015 – $0.3 million. None of these contingent obligations were accrued at June 30, 2012, as we do not consider any of them probable. We deferred the recognition of fees that are contingent upon the company’s future performance under the terms of these contracts. As of June 30, 2012, $1.5 million of deferred revenue related to outstanding contractual performance targets is included in other accrued liabilities.

The state of California is continuing its administrative review of certain ongoing local sales tax incentives that may be available to us. Upon completion of this review, we could potentially receive tax incentive payments for all or some of the quarterly periods beginning with the first quarter of 2009. The exact amount, if any, is dependent upon a number of factors, including the timing of negotiation and execution of certain customer agreements, collection of amounts from the parties involved, the variability in sales and our operations in California. As of June 30, 2012, the estimated potential payment we may receive (and related contingent gain) related to prior periods could be more than $7 million.

Prior to exiting the direct-to-consumer business in January 2009, we received reimbursements from Medicare, Medicaid, and private healthcare insurers for certain customer billings. We are subject to audits of these reimbursements for up to seven years from the date of the service.

XML

Debt

6 Months Ended

Jun. 30, 2012

Debt

6. Debt

We have $200 million of senior notes outstanding, which mature on April 15, 2016 and bear interest at 6.35% payable semi-annually (Senior Notes). We may redeem the Senior Notes, in whole or in part, at a redemption price of the greater of 100% of the principal amount of the Senior Notes or the present value of remaining scheduled payments of principal and interest discounted at the applicable Treasury Rate plus 0.25%. As of June 30, 2012 and December 31, 2011, the estimated fair value of the Senior Notes was $218.0 million and $217.0 million, and the related carrying amount was $206.6 million and $207.5 million. The estimated fair value interest rate used to compute the fair value of the Senior Notes at June 30, 2012 was 3.77%.

On June 5, 2012, we entered into a five-year $350 million Credit Agreement with Wells Fargo Bank, N.A., JPMorgan Chase Bank, N.A. and a syndicate of financial institutions (the Credit Agreement) expiring June 5, 2017. This agreement replaced an existing $350 million credit agreement set to expire on June 7, 2013. Under the new credit facility, we have the ability to request two one-year extensions and to request an increase in aggregate commitments by up to $150 million. The interest rate on the new credit facility, which is subject to adjustment quarterly, is based on the London Interbank Offered Rate (LIBOR), the Federal Funds Rate or the Prime Rate, plus an adjustment based on the better of our debt ratings or leverage ratio (Credit Spread) as defined by the Credit Agreement. We are charged a commitment fee of between 17.5 and 42.5 basis points on the unused portion of the facility. The terms of the Credit Agreement limit the amount of indebtedness that we may incur and require us to maintain ratios for leverage and interest coverage, including on a pro forma basis in the event of an acquisition. At June 30, 2012, we had no borrowings and letters of credit of $5.0 million outstanding on the revolving credit facility, leaving $345.0 million available for borrowing.

XML

Exit and Realignment Costs

6 Months Ended

Jun. 30, 2012

Exit and Realignment Costs

4. Exit and Realignment Costs

During the fourth quarter of 2011, we recognized total charges of $12.7 million associated with exit activities and our organizational realignment. These charges included loss accruals for operating leases of $8.4 million, employee severance costs of $3.0 million and losses on property and equipment and other expenses of $1.3 million.

The following table summarizes the activity related to exit cost accruals for the six months ended June 30, 2012:

Six months ended June 30, 2012	Lease Obligations			Severance and Other			Total
Accrued exit costs, beginning of period	$	8,264		$	1,831		$	10,095
Interest accretion		144			—			144
Cash payments, net of sublease income		(734	)		(1,770	)		(2,504	)
Accrued exit costs, end of period	$	7,674		$	61		$	7,735

There were no accruals for exit costs for the six months ended June 30, 2011.

XML

Retirement Plan

6 Months Ended

Jun. 30, 2012

Retirement Plan

5. Retirement Plan

We have a noncontributory, unfunded retirement plan for certain officers and other key employees (the Retirement Plan). In February 2012, our Board of Directors amended the Retirement Plan to freeze benefit levels and modify vesting provisions under the plan effective as of March 31, 2012. As a result, we recognized a curtailment loss of $0.2 million for the six months ended June 30, 2012. The reduction of the projected benefit obligation as a result of the amendment was less than $1 million.

The components of net periodic benefit cost, which are included in selling, general and administrative expenses, for the three and six months ended June 30, 2012 and 2011, are as follows:

	Three months ended June 30,				Six months ended June 30,
	2012		2011		2012		2011
Service cost	$	—	$	321	$	130	$	651
Interest cost		404		475		808		902
Amortization of prior service cost		—		76		—		146
Recognized net actuarial loss		237		221		495		292
Curtailment loss		—		—		234		—
Net periodic benefit cost	$	641	$	1,093	$	1,667	$	1,991

XML

Income Taxes

6 Months Ended

Jun. 30, 2012

Income Taxes

7. Income Taxes

The provision for income taxes was $19.6 million and $38.7 million for the three and six months ended June 30, 2012, compared to $18.9 million and $37.4 million for the same periods in 2011. The effective tax rate was 39.4% for both the three and six months ended June 30, 2012, compared to 39.3% and 39.2% for the same periods in 2011.

XML

Retirement Plan - Additional Information (Detail) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012
Retirement Plan
Defined Benefit Plan Disclosure [Line Items]
Curtailment loss	$ 234
Maximum
Defined Benefit Plan Disclosure [Line Items]
Projected reduction to benefit obligation	$ 1,000

XML

Recent Accounting Pronouncements

6 Months Ended

Jun. 30, 2012

Recent Accounting Pronouncements

12. Recent Accounting Pronouncements

There has been no change in our significant accounting policies from those contained in our Annual Report on Form 10-K for the year ended December 31, 2011, except as discussed below.

We adopted an Accounting Standard Update (ASU) issued by the Financial Accounting Standards Board (FASB) for fair value measurement. This update amends and clarifies certain measurement principles and disclosure requirements for fair value measurement. The adoption of this guidance did not have an impact on our financial position or results of operations.

We adopted an ASU regarding the presentation of comprehensive income. This update requires entities to report comprehensive income in either a continuous statement of comprehensive income or two separate but consecutive statements. The adoption of this guidance did not have an impact on our financial position or result of operations.

We adopted an ASU for the testing of goodwill. This update allows entities the option to first assess qualitative factors as a basis for determining whether it is necessary to perform the two-step impairment test for goodwill. The adoption of this guidance did not have an impact on our financial position or results of operations.

XML

Retirement Plan (Tables)

6 Months Ended

Jun. 30, 2012

Components of Net Periodic Pension Cost

The components of net periodic benefit cost, which are included in selling, general and administrative expenses, for the three and six months ended June 30, 2012 and 2011, are as follows:

	Three months ended June 30,				Six months ended June 30,
	2012		2011		2012		2011
Service cost	$	—	$	321	$	130	$	651
Interest cost		404		475		808		902
Amortization of prior service cost		—		76		—		146
Recognized net actuarial loss		237		221		495		292
Curtailment loss		—		—		234		—
Net periodic benefit cost	$	641	$	1,093	$	1,667	$	1,991

XML

Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Income) (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Condensed Financial Statements, Captions [Line Items]
Net revenue	$ 2,185,444	$ 2,131,448	$ 4,403,326	$ 4,255,263
Cost of goods sold	1,974,015	1,915,382	3,977,569	3,828,422
Gross margin	211,429	216,066	425,757	426,841
Selling, general and administrative expenses	150,288	156,321	305,860	307,294
Depreciation and amortization	8,515	8,249	17,093	17,016
Other operating (income) loss, net	(551)	457	(2,245)	495
Operating (loss) earnings	53,177	51,039	105,049	102,036
Interest expense (income), net	3,487	3,020	6,909	6,737
(Loss) income before income taxes	49,690	48,019	98,140	95,299
Income tax (benefit) provision	19,577	18,855	38,667	37,395
Net income (loss)	30,113	29,164	59,473	57,904
Other comprehensive income	134	168	472	242
Comprehensive income	30,247	29,332	59,945	58,146
Owens & Minor, Inc.
Condensed Financial Statements, Captions [Line Items]
Selling, general and administrative expenses	183	415	655	853
Other operating (income) loss, net				148
Operating (loss) earnings	(183)	(415)	(655)	(1,001)
Interest expense (income), net	4,797	1,937	7,567	4,762
(Loss) income before income taxes	(4,980)	(2,352)	(8,222)	(5,763)
Income tax (benefit) provision	(1,963)	(923)	(3,234)	(2,262)
Equity in earnings of subsidiaries	33,130	30,593	64,461	61,405
Net income (loss)	30,113	29,164	59,473	57,904
Other comprehensive income	134	168	472	242
Comprehensive income	30,247	29,332	59,945	58,146
Guarantor Subsidiaries
Condensed Financial Statements, Captions [Line Items]
Net revenue	2,185,444	2,131,448	4,403,326	4,255,137
Cost of goods sold	1,974,114	1,915,382	3,977,692	3,828,406
Gross margin	211,330	216,066	425,634	426,731
Selling, general and administrative expenses	149,542	155,944	304,210	306,186
Depreciation and amortization	8,494	8,249	17,058	17,016
Other operating (income) loss, net	(414)	457	(2,111)	355
Operating (loss) earnings	53,708	51,416	106,477	103,174
Interest expense (income), net	(1,334)	1,064	(705)	1,940
(Loss) income before income taxes	55,042	50,352	107,182	101,234
Income tax (benefit) provision	21,569	19,728	42,014	39,681
Net income (loss)	33,473	30,624	65,168	61,553
Other comprehensive income	145	181	496	267
Comprehensive income	33,618	30,805	64,672	61,820
Non-Guarantor Subsidiaries
Condensed Financial Statements, Captions [Line Items]
Net revenue	5,378		6,718	126
Cost of goods sold	5,053		6,318	16
Gross margin	325		400	110
Selling, general and administrative expenses	563	(38)	995	255
Depreciation and amortization	21		35
Other operating (income) loss, net	(137)		(134)	(8)
Operating (loss) earnings	(122)	38	(496)	(137)
Interest expense (income), net	24	19	47	35
(Loss) income before income taxes	(146)	19	(543)	(172)
Income tax (benefit) provision	(29)	50	(113)	(24)
Net income (loss)	(117)	(31)	(430)	(148)
Comprehensive income	(117)	(31)	(430)	(148)
Eliminations
Condensed Financial Statements, Captions [Line Items]
Net revenue	(5,378)		(6,718)
Cost of goods sold	(5,152)		(6,441)
Gross margin	(226)		(277)
Operating (loss) earnings	(226)		(277)
(Loss) income before income taxes	(226)		(277)
Equity in earnings of subsidiaries	(33,130)	(30,593)	(64,461)	(61,405)
Net income (loss)	(33,356)	(30,593)	(64,738)	(61,405)
Other comprehensive income	(145)	(181)	(496)	(267)
Comprehensive income	$ (33,501)	$ (30,774)	$ (65,234)	$ (61,672)

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Current assets
Cash and cash equivalents	$ 224,937	$ 135,938
Accounts and notes receivable, net of allowances of $15,259 and $15,622	485,249	506,758
Merchandise inventories	748,847	806,366
Other current assets	72,346	76,763
Total current assets	1,531,379	1,525,825
Property and equipment, net of accumulated depreciation of $110,957 and $102,904	103,889	108,061
Goodwill, net	248,498	248,498
Intangible assets, net	21,018	22,142
Other assets, net	50,640	42,289
Total assets	1,955,424	1,946,815
Current liabilities
Accounts payable	559,718	575,793
Accrued payroll and related liabilities	17,738	20,668
Deferred income taxes	37,879	42,296
Other accrued liabilities	92,462	93,608
Total current liabilities	707,797	732,365
Long-term debt, excluding current portion	212,032	212,681
Deferred income taxes	25,467	21,894
Other liabilities	60,165	60,658
Total liabilities	1,005,461	1,027,598
Commitments and contingencies
Owens & Minor, Inc. shareholders' equity:
Preferred stock, par value $100 per share, authorized - 10,000 shares, Series A Participating Cumulative Preferred Stock; none issued
Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding - 63,504 shares and 63,449 shares	127,008	126,900
Paid - in capital	184,627	179,052
Retained earnings	644,220	619,629
Accumulated other comprehensive loss	(7,022)	(7,494)
Total Owens & Minor, Inc. shareholders' equity	948,833	918,087
Noncontrolling interest	1,130	1,130
Total equity	949,963	919,217
Total liabilities and equity	$ 1,955,424	$ 1,946,815

XML

Basis of Presentation and Use of Estimates

6 Months Ended

Jun. 30, 2012

Basis of Presentation and Use of Estimates

1. Basis of Presentation and Use of Estimates

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Owens & Minor, Inc. and the subsidiaries it controls (we, us, or our) and contain all adjustments (which are comprised only of normal recurring accruals and use of estimates) necessary to conform with U.S. generally accepted accounting principles (GAAP). For the consolidated subsidiary in which our ownership is less than 100%, the outside stockholder’s interest is presented as a noncontrolling interest. All significant intercompany accounts and transactions have been eliminated. The results of operations for interim periods are not necessarily indicative of the results expected for the full year.

Certain prior period amounts have been reclassified to conform to the current period presentation.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires us to make assumptions and estimates that affect reported amounts and related disclosures. Actual results may differ from these estimates.

XML

Net Income per Common Share (Tables)

6 Months Ended

Jun. 30, 2012

Summary of Calculation of Net Income Per Common Share

The following summarizes the calculation of net income per common share attributable to common shareholders for the three and six months ended June 30, 2012 and 2011.

	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands, except per share data)
	2012			2011			2012			2011
Numerator:
Net income	$	30,113		$	29,164		$	59,473		$	57,904
Less: income allocated to unvested restricted shares		(194	)		(218	)		(421	)		(599	)
Net income attributable to common shareholders—basic		29,919			28,946			59,052			57,305
Add: undistributed income attributable to unvested restricted shares—basic		87			114			176			256
Less: undistributed income attributable to unvested restricted shares—diluted		(87	)		(113	)		(175	)		(255	)
Net income attributable to common shareholders—diluted	$	29,919		$	28,947		$	59,053		$	57,306
Denominator:
Weighted average shares outstanding—basic		62,815			63,007			62,825			62,808
Dilutive shares—stock options		80			191			89			204
Weighted average shares outstanding—diluted		62,895			63,198			62,914			63,012
Net income per share attributable to common shareholders:
Basic	$	0.48		$	0.46		$	0.94		$	0.91
Diluted	$	0.48		$	0.46		$	0.94		$	0.91

XML

Summary of Calculation of Net Income Per Common Share (Detail) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Earnings Per Share [Line Items]
Net income	$ 30,113	$ 29,164	$ 59,473	$ 57,904
Less: income allocated to unvested restricted shares	(194)	(218)	(421)	(599)
Net income attributable to common shareholders-basic	29,919	28,946	59,052	57,305
Add: undistributed income attributable to unvested restricted shares-basic	87	114	176	256
Less: undistributed income attributable to unvested restricted shares-diluted	(87)	(113)	(175)	(255)
Net income attributable to common shareholders-diluted	$ 29,919	$ 28,947	$ 59,053	$ 57,306
Weighted average shares outstanding-basic	62,815	63,007	62,825	62,808
Dilutive shares-stock options	80	191	89	204
Weighted average shares outstanding-diluted	62,895	63,198	62,914	63,012
Basic	$ 0.48	$ 0.46	$ 0.94	$ 0.91
Diluted	$ 0.48	$ 0.46	$ 0.94	$ 0.91

XML

Condensed Consolidating Financial Information

6 Months Ended

Jun. 30, 2012

Condensed Consolidating Financial Information

11. Condensed Consolidating Financial Information

The following tables present condensed consolidating financial information for: Owens & Minor, Inc., on a combined basis; the guarantors of Owens & Minor, Inc.’s Senior Notes; and the non-guarantor subsidiaries of the Senior Notes. Separate financial statements of the guarantor subsidiaries are not presented because the guarantors are jointly, severally and unconditionally liable under the guarantees and we believe the condensed consolidating financial information is more meaningful in understanding the financial position, results of operations and cash flows of the guarantor subsidiaries.

Condensed Consolidating Financial Information

For the three months ended June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	2,185,444		$	5,378		$	(5,378	)	$	2,185,444
Cost of goods sold		—			1,974,114			5,053			(5,152	)		1,974,015
Gross margin		—			211,330			325			(226	)		211,429
Selling, general and administrative expenses		183			149,542			563			—			150,288
Depreciation and amortization		—			8,494			21			—			8,515
Other operating income, net		—			(414	)		(137	)		—			(551	)
Operating (loss) earnings		(183	)		53,708			(122	)		(226	)		53,177
Interest expense (income), net		4,797			(1,334	)		24			—			3,487
(Loss) income before income taxes		(4,980	)		55,042			(146	)		(226	)		49,690
Income tax (benefit) provision		(1,963	)		21,569			(29	)		—			19,577
Equity in earnings of subsidiaries		33,130			—			—			(33,130	)		—
Net income (loss)		30,113			33,473			(117	)		(33,356	)		30,113
Other comprehensive income		134			145			—			(145	)		134
Comprehensive income	$	30,247		$	33,618		$	(117	)	$	(33,501	)	$	30,247

For the three months ended June 30, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries		Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	2,131,448	$	—		$	—		$	2,131,448
Cost of goods sold		—			1,915,382		—			—			1,915,382
Gross margin		—			216,066		—			—			216,066
Selling, general and administrative expenses		415			155,944		(38	)		—			156,321
Depreciation and amortization		—			8,249		—			—			8,249
Other operating expense, net		—			457		—			—			457
Operating (loss) earnings		(415	)		51,416		38			—			51,039
Interest expense, net		1,937			1,064		19			—			3,020
(Loss) income before income taxes		(2,352	)		50,352		19			—			48,019
Income tax (benefit) provision		(923	)		19,728		50			—			18,855
Equity in earnings of subsidiaries		30,593			—		—			(30,593	)		—
Net income (loss)		29,164			30,624		(31	)		(30,593	)		29,164
Other comprehensive income		168			181		—			(181	)		168
Comprehensive income	$	29,332		$	30,805	$	(31	)	$	(30,774	)	$	29,332

Condensed Consolidating Financial Information

For the six months ended June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	4,403,326		$	6,718		$	(6,718	)	$	4,403,326
Cost of goods sold		—			3,977,692			6,318			(6,441	)		3,977,569
Gross margin		—			425,634			400			(277	)		425,757
Selling, general and administrative expenses		655			304,210			995			—			305,860
Depreciation and amortization		—			17,058			35			—			17,093
Other operating income, net		—			(2,111	)		(134	)		—			(2,245	)
Operating (loss) earnings		(655	)		106,477			(496	)		(277	)		105,049
Interest expense (income), net		7,567			(705	)		47			—			6,909
(Loss) income before income taxes		(8,222	)		107,182			(543	)		(277	)		98,140
Income tax (benefit) provision		(3,234	)		42,014			(113	)		—			38,667
Equity in earnings of subsidiaries		64,461			—			—			(64,461	)		—
Net income (loss)		59,473			65,168			(430	)		(64,738	)		59,473
Other comprehensive income		472			496			—			(496	)		472
Comprehensive income	$	59,945		$	64,672		$	(430	)	$	(65,234	)	$	59,945

For the six months ended June 30, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries		Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Income
Net revenue	$	—		$	4,255,137	$	126		$	—		$	4,255,263
Cost of goods sold		—			3,828,406		16			—			3,828,422
Gross margin		—			426,731		110			—			426,841
Selling, general and administrative expenses		853			306,186		255			—			307,294
Depreciation and amortization		—			17,016		—			—			17,016
Other operating expense (income), net		148			355		(8	)		—			495
Operating (loss) earnings		(1,001	)		103,174		(137	)		—			102,036
Interest expense, net		4,762			1,940		35			—			6,737
(Loss) income before income taxes		(5,763	)		101,234		(172	)		—			95,299
Income tax (benefit) provision		(2,262	)		39,681		(24	)		—			37,395
Equity in earnings of subsidiaries		61,405			—		—			(61,405	)		—
Net income (loss)		57,904			61,553		(148	)		(61,405	)		57,904
Other comprehensive income		242			267		—			(267	)		242
Comprehensive income	$	58,146		$	61,820	$	(148	)	$	(61,672	)	$	58,146

Condensed Consolidating Financial Information

June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non- guarantor Subsidiaries			Eliminations			Consolidated
Balance Sheets
Assets
Current assets
Cash and cash equivalents	$	214,248		$	9,362		$	1,327		$	—		$	224,937
Accounts and notes receivable, net		—			482,803			2,446			—			485,249
Merchandise inventories		—			749,123			—			(276	)		748,847
Other current assets		309			71,987			51			(1	)		72,346
Total current assets		214,557			1,313,275			3,824			(277	)		1,531,379
Property and equipment, net		—			103,723			166			—			103,889
Goodwill, net		—			247,271			1,227			—			248,498
Intangible assets, net		—			21,018			—			—			21,018
Due from O&M and subsidiaries		—			220,236			40,405			(260,641	)		—
Advances to and investments in consolidated subsidiaries		1,207,551			—			—			(1,207,551	)		—
Other assets, net		687			49,687			266			—			50,640
Total assets	$	1,422,795		$	1,955,210		$	45,888		$	(1,468,469	)	$	1,955,424
Liabilities and equity
Current liabilities
Accounts payable	$	—		$	556,915		$	2,803		$	—		$	559,718
Accrued payroll and related liabilities		—			17,618			120			—			17,738
Deferred income taxes		—			37,879			—			—			37,879
Other accrued liabilities		6,705			85,827			(70	)		—			92,462
Total current liabilities		6,705			698,239			2,853			—			707,797
Long-term debt, excluding current portion		206,616			5,416			—			—			212,032
Due to O&M and subsidiaries		260,641			—			—			(260,641	)		—
Intercompany debt		—			138,890			—			(138,890	)		—
Deferred income taxes		—			25,467			—			—			25,467
Other liabilities		—			60,165			—			—			60,165
Total liabilities		473,962			928,177			2,853			(399,531	)		1,005,461
Equity
Common stock		127,008			—			1,500			(1,500	)		127,008
Paid-in capital		184,627			242,024			64,314			(306,338	)		184,627
Retained earnings (deficit)		644,220			792,219			(23,909	)		(768,310	)		644,220
Accumulated other comprehensive loss		(7,022	)		(7,210	)		—			7,210			(7,022	)
Total Owens & Minor, Inc. shareholders’ equity		948,833			1,027,033			41,905			(1,068,938	)		948,833
Noncontrolling interest		—			—			1,130			—			1,130
Total equity		948,833			1,027,033			43,035			(1,068,938	)		949,963
Total liabilities and equity	$	1,422,795		$	1,955,210		$	45,888		$	(1,468,469	)	$	1,955,424

Condensed Consolidating Financial Information

December 31, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries			Non- guarantor Subsidiaries			Eliminations			Consolidated
Balance Sheets
Assets
Current assets
Cash and cash equivalents	$	120,010		$	14,809		$	1,119		$	—		$	135,938
Accounts and notes receivable, net		—			506,633			125			—			506,758
Merchandise inventories		—			806,281			85			—			806,366
Other current assets		139			76,696			35			(107	)		76,763
Total current assets		120,149			1,404,419			1,364			(107	)		1,525,825
Property and equipment, net		—			107,878			183			—			108,061
Goodwill, net		—			247,271			1,227			—			248,498
Intangible assets, net		—			22,142			—			—			22,142
Due from O&M and subsidiaries		—			—			40,888			(40,888	)		—
Advances to and investments in consolidated subsidiaries		1,142,592			—			—			(1,142,592	)		—
Other assets, net		779			41,373			137			—			42,289
Total assets	$	1,263,520		$	1,823,083		$	43,799		$	(1,183,587	)	$	1,946,815
Liabilities and equity
Current liabilities
Accounts payable	$	113,100		$	462,604		$	89		$	—		$	575,793
Accrued payroll and related liabilities		—			20,653			15			—			20,668
Deferred income taxes		—			42,296			—			—			42,296
Other accrued liabilities		6,505			86,980			230			(107	)		93,608
Total current liabilities		119,605			612,533			334			(107	)		732,365
Long-term debt, excluding current portion		207,480			5,201			—			—			212,681
Due to O&M and subsidiaries		18,348			22,540			—			(40,888	)		—
Intercompany debt		—			138,890			—			(138,890	)		—
Deferred income taxes		—			21,894			—			—			21,894
Other liabilities		—			60,658			—			—			60,658
Total liabilities		345,433			861,716			334			(179,885	)		1,027,598
Equity
Common stock		126,900			—			1,500			(1,500	)		126,900
Paid-in capital		179,052			242,024			64,314			(306,338	)		179,052
Retained earnings (deficit)		619,629			727,050			(23,479	)		(703,571	)		619,629
Accumulated other comprehensive loss		(7,494	)		(7,707	)		—			7,707			(7,494	)
Total Owens & Minor, Inc. shareholders’ equity		918,087			961,367			42,335			(1,003,702	)		918,087
Noncontrolling interest		—			—			1,130			—			1,130
Total equity		918,087			961,367			43,465			(1,003,702	)		919,217
Total liabilities and equity	$	1,263,520		$	1,823,083		$	43,799		$	(1,183,587	)	$	1,946,815

Condensed Consolidating Financial Information

Six months ended June 30, 2012	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Cash Flows
Operating activities:
Net income (loss)	$	59,473		$	65,168		$	(430	)	$	(64,738	)	$	59,473
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Equity in earnings of subsidiaries		(64,461	)		—			—			64,461			—
Depreciation and amortization		—			17,058			35			—			17,093
Provision for LIFO Reserve		—			5,223			—			—			5,223
Share-based compensation expense		—			4,126			—			—			4,126
Provision for losses on accounts and notes receivable		—			270			—			—			270
Deferred income tax benefit		—			(1,146	)		—			—			(1,146	)
Changes in operating assets and liabilities:
Accounts and notes receivable		—			23,560			(2,218	)		(103	)		21,239
Merchandise inventories		—			51,935			85			276			52,296
Accounts payable		(113,100	)		94,311			2,714			—			(16,075	)
Net change in other assets and liabilities		19			874			(313	)		104			684
Other, net		(862	)		596			(138	)		—			(404	)
Cash (used for) provided by operating activities		(118,931	)		261,975			(265	)		—			142,779
Investing activities:
Additions to property and equipment		—			(5,452	)		(8	)		—			(5,460	)
Additions to computer software and intangible assets		—			(12,695	)		(2	)		—			(12,697	)
Proceeds from sale of property and equipment		—			115			—			—			115
Cash used for investing activities		—			(18,032	)		(10	)		—			(18,042	)
Financing activities:
Change in intercompany advances		246,583			(247,066	)		483			—			—
Cash dividends paid		(27,956	)		—			—			—			(27,956	)
Repurchases of common stock		(7,500	)		—			—			—			(7,500	)
Financing costs paid		—			(1,303	)		—			—			(1,303	)
Excess tax benefits related to share-based compensation		1,160			—			—			—			1,160
Proceeds from exercise of stock options		3,761			—			—			—			3,761
Other, net		(2,879	)		(1,021	)		—			—			(3,900	)
Cash provided by (used for) financing activities		213,169			(249,390	)		483			—			(35,738	)
Net increase in cash and cash equivalents		94,238			(5,447	)		208			—			88,999
Cash and cash equivalents at beginning of period		120,010			14,809			1,119			—			135,938
Cash and cash equivalents at end of period	$	214,248		$	9,362		$	1,327		$	—		$	224,937

Condensed Consolidating Financial Information

Six months ended June 30, 2011	Owens & Minor, Inc.			Guarantor Subsidiaries			Non-guarantor Subsidiaries			Eliminations			Consolidated
Statements of Cash Flows
Operating activities:
Net income (loss)	$	57,904		$	61,553		$	(148	)	$	(61,405	)	$	57,904
Adjustments to reconcile net income to cash provided by (used for) operating activities:
Equity in earnings of subsidiaries		(61,405	)		—			—			61,405			—
Depreciation and amortization		—			17,016			—			—			17,016
Provision for LIFO reserve		—			11,265			—			—			11,265
Share-based compensation expense		—			3,581			—			—			3,581
Provision for losses on accounts and notes receivable		—			758			—			—			758
Pension contributions		—			(543	)		—			—			(543	)
Deferred income tax benefit		—			(674	)		—			—			(674	)
Changes in operating assets and liabilities:
Accounts and notes receivable		313			(33,919	)		—			—			(33,606	)
Merchandise inventories		—			(42,762	)		—			—			(42,762	)
Accounts payable		74,300			(24,268	)		1			—			50,033
Net change in other assets and liabilities		412			(23,284	)		(449	)		—			(23,321	)
Other, net		122			(8	)		—			—			114
Cash provided by (used for) operating activities		71,646			(31,285	)		(596	)		—			39,765
Investing activities:
Additions to property and equipment		—			(8,175	)		—			—			(8,175	)
Additions to computer software and intangible assets		—			(5,573	)		—			—			(5,573	)
Proceeds from the sale of property and equipment		—			44			—			—			44
Cash used for investing activities		—			(13,704	)		—			—			(13,704	)
Financing activities:
Change in intercompany advances		(46,828	)		46,077			751			—			—
Cash dividends paid		(25,496	)		—			—			—			(25,496	)
Repurchases of common stock		(5,086	)		—			—			—			(5,086	)
Excess tax benefits related to share-based compensation		1,761			—			—			—			1,761
Proceeds from exercise of stock options		7,394			—			—			—			7,394
Other, net		(3,503	)		(1,011	)		—			—			(4,514	)
Cash (used for) provided by financing activities		(71,758	)		45,066			751			—			(25,941	)
Discontinued operations:
Operating cash flows		—			—			(139	)		—			(139	)
Net cash used for discontinued operations		—			—			(139	)		—			(139	)
Net (decrease) increase in cash and cash equivalents		(112	)		77			16			—			(19	)
Cash and cash equivalents at beginning of period		156,897			2,316			—			—			159,213
Cash and cash equivalents at end of period	$	156,785		$	2,393		$	16		$	—		$	159,194