XML 82 R71.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) $ (14,096) $ 8,151
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 28,720 17,911
Share-based compensation expense 4,505 3,035
Provision for losses on accounts receivable 3,619 1,073
Deferred income tax benefit (8,613) (1,482)
Changes in operating assets and liabilities:    
Accounts receivable (22,573) (18,519)
Merchandise inventories 80,194 (30,556)
Accounts payable (120,480) 9,478
Net change in other assets and liabilities (15,858) 28,904
Other, net 3,678 278
Cash (used for) provided by operating activities (60,904) 18,273
Investing activities:    
Additions to property and equipment (11,674) (7,074)
Additions to computer software and intangible assets (2,605) (7,086)
Proceeds from the sale of property and equipment 271 0
Cash used for investing activities (14,008) (14,160)
Financing activities:    
Borrowings (repayments) under revolving credit facility 72,100 (300)
Repayments of debt (12,394) (3,125)
Financing costs paid (4,313) 0
Change in intercompany advances 0 0
Cash dividends paid (4,764) (16,074)
Other, net (1,124) (2,304)
Cash provided by (used for) financing activities 49,505 (21,803)
Effect of exchange rate changes on cash and cash equivalents (2,721) 800
Net decrease in cash and cash equivalents (28,128) (16,890)
Cash and cash equivalents at beginning of period 103,367 104,522
Cash and cash equivalents at end of period 75,239 87,632
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) 9,784 (14,940)
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries (8,336) 14,863
Depreciation and amortization 0 0
Share-based compensation expense 0 0
Provision for losses on accounts receivable 0 0
Deferred income tax benefit 0 0
Changes in operating assets and liabilities:    
Accounts receivable 179,492 147
Merchandise inventories (1,449) 76
Accounts payable (178,750) (140)
Net change in other assets and liabilities (741) (6)
Other, net 0 0
Cash (used for) provided by operating activities 0 0
Investing activities:    
Additions to property and equipment 0 0
Additions to computer software and intangible assets 0 0
Proceeds from the sale of property and equipment 0  
Cash used for investing activities 0 0
Financing activities:    
Borrowings (repayments) under revolving credit facility 0 0
Repayments of debt 0 0
Financing costs paid 0  
Change in intercompany advances 0 0
Cash dividends paid 0 0
Other, net 0 0
Cash provided by (used for) financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net decrease in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Owens & Minor, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) (14,096) 8,151
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 7,379 (14,713)
Depreciation and amortization 0 0
Share-based compensation expense 0 0
Provision for losses on accounts receivable 0 0
Deferred income tax benefit 0 0
Changes in operating assets and liabilities:    
Accounts receivable 0 0
Merchandise inventories 0 0
Accounts payable 0 0
Net change in other assets and liabilities (2,276) 121
Other, net 213 250
Cash (used for) provided by operating activities (8,780) (6,191)
Investing activities:    
Additions to property and equipment 0 0
Additions to computer software and intangible assets 0 0
Proceeds from the sale of property and equipment 0  
Cash used for investing activities 0 0
Financing activities:    
Borrowings (repayments) under revolving credit facility 0 0
Repayments of debt 0 0
Financing costs paid 0  
Change in intercompany advances (17,292) 22,949
Cash dividends paid (4,764) (16,074)
Other, net (447) (1,113)
Cash provided by (used for) financing activities (22,503) 5,762
Effect of exchange rate changes on cash and cash equivalents 0 0
Net decrease in cash and cash equivalents (31,283) (429)
Cash and cash equivalents at beginning of period 37,254 13,700
Cash and cash equivalents at end of period 5,971 13,271
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) 16,025 18,441
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 957 (150)
Depreciation and amortization 16,339 11,207
Share-based compensation expense 4,505 3,035
Provision for losses on accounts receivable 3,644 1,219
Deferred income tax benefit (4,851) (1,453)
Changes in operating assets and liabilities:    
Accounts receivable (86,828) (60,302)
Merchandise inventories 79,642 (29,606)
Accounts payable 43,165 13,696
Net change in other assets and liabilities 56,354 31,976
Other, net 3,483 132
Cash (used for) provided by operating activities 132,435 (11,805)
Investing activities:    
Additions to property and equipment (3,666) (5,847)
Additions to computer software and intangible assets (2,124) (6,078)
Proceeds from the sale of property and equipment 0  
Cash used for investing activities (5,790) (11,925)
Financing activities:    
Borrowings (repayments) under revolving credit facility 72,100 (300)
Repayments of debt (12,394) (3,125)
Financing costs paid (4,313)  
Change in intercompany advances (143,485) 22,151
Cash dividends paid 0 0
Other, net (236) (421)
Cash provided by (used for) financing activities (88,328) 18,305
Effect of exchange rate changes on cash and cash equivalents 0 0
Net decrease in cash and cash equivalents 38,317 (5,425)
Cash and cash equivalents at beginning of period 5,294 11,080
Cash and cash equivalents at end of period 43,611 5,655
Non-guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) (25,809) (3,501)
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 12,381 6,704
Share-based compensation expense 0 0
Provision for losses on accounts receivable (25) (146)
Deferred income tax benefit (3,762) (29)
Changes in operating assets and liabilities:    
Accounts receivable (115,237) 41,636
Merchandise inventories 2,001 (1,026)
Accounts payable 15,105 (4,078)
Net change in other assets and liabilities (69,195) (3,187)
Other, net (18) (104)
Cash (used for) provided by operating activities (184,559) 36,269
Investing activities:    
Additions to property and equipment (8,008) (1,227)
Additions to computer software and intangible assets (481) (1,008)
Proceeds from the sale of property and equipment 271  
Cash used for investing activities (8,218) (2,235)
Financing activities:    
Borrowings (repayments) under revolving credit facility 0 0
Repayments of debt 0 0
Financing costs paid 0  
Change in intercompany advances 160,777 (45,100)
Cash dividends paid 0 0
Other, net (441) (770)
Cash provided by (used for) financing activities 160,336 (45,870)
Effect of exchange rate changes on cash and cash equivalents (2,721) 800
Net decrease in cash and cash equivalents (35,162) (11,036)
Cash and cash equivalents at beginning of period 60,819 79,742
Cash and cash equivalents at end of period $ 25,657 $ 68,706