XML 81 R70.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Detail) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets        
Cash and cash equivalents $ 75,239 $ 103,367    
Accounts receivable, net 843,384 823,418    
Merchandise inventories 1,210,558 1,290,103    
Other current assets 336,065 321,690    
Total current assets 2,465,246 2,538,578    
Property and equipment, net 386,135 386,723    
Operating lease assets 197,200      
Goodwill 413,235 414,122    
Intangible assets, net 311,254 321,764    
Due from O&M and subsidiaries 0 0    
Advances to and investment in consolidated subsidiaries 0 0    
Other assets, net 109,294 112,601    
Total assets 3,882,364 3,773,788    
Current liabilities        
Accounts payable 990,688 1,109,589    
Accrued payroll and related liabilities 40,999 48,203    
Other current liabilities 377,989 314,219    
Total current liabilities 1,409,676 1,472,011    
Long-term debt, excluding current portion 1,685,135 1,650,582    
Operating lease liabilities, excluding current portion 155,703      
Due to O&M and subsidiaries 0 0    
Intercompany debt 0 0    
Deferred income taxes 42,144 50,852    
Other liabilities 87,867 81,924    
Total liabilities 3,380,525 3,255,369    
Equity        
Common stock 125,872 124,588    
Paid-in capital 241,547 238,773    
Retained earnings 186,455 200,670    
Accumulated other comprehensive loss (52,035) (45,612)    
Total equity 501,839 518,419 $ 1,018,918 $ 1,015,479
Total liabilities and equity 3,882,364 3,773,788    
Eliminations        
Current assets        
Cash and cash equivalents 0 0    
Accounts receivable, net (643,386) (463,895)    
Merchandise inventories (3,308) (4,758)    
Other current assets 0 (1,268)    
Total current assets (646,694) (469,921)    
Property and equipment, net 0 0    
Operating lease assets 0      
Goodwill 0 0    
Intangible assets, net 0 0    
Due from O&M and subsidiaries (988,509) (880,901)    
Advances to and investment in consolidated subsidiaries (1,777,976) (1,790,469)    
Other assets, net 0 0    
Total assets (3,413,179) (3,141,291)    
Current liabilities        
Accounts payable (654,113) (475,358)    
Accrued payroll and related liabilities 0 0    
Other current liabilities 0 0    
Total current liabilities (654,113) (475,358)    
Long-term debt, excluding current portion 0 0    
Operating lease liabilities, excluding current portion 0      
Due to O&M and subsidiaries (1,236,377) (673,458)    
Intercompany debt (1,568,890) (1,568,888)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (3,459,380) (2,717,704)    
Equity        
Common stock 0 0    
Paid-in capital (298,479) (758,483)    
Retained earnings 291,643 281,859    
Accumulated other comprehensive loss 53,037 53,037    
Total equity 46,201 (423,587)    
Total liabilities and equity (3,413,179) (3,141,291)    
Owens & Minor, Inc.        
Current assets        
Cash and cash equivalents 5,971 37,254    
Accounts receivable, net 0 0    
Merchandise inventories 0 0    
Other current assets 29 117    
Total current assets 6,000 37,371    
Property and equipment, net 0 0    
Operating lease assets 2,768      
Goodwill 0 0    
Intangible assets, net 0 0    
Due from O&M and subsidiaries 0 0    
Advances to and investment in consolidated subsidiaries 1,689,812 1,697,191    
Other assets, net 0 1,788    
Total assets 1,698,580 1,736,350    
Current liabilities        
Accounts payable 0 0    
Accrued payroll and related liabilities 0 0    
Other current liabilities 5,488 9,641    
Total current liabilities 5,488 9,641    
Long-term debt, excluding current portion 626,771 595,856    
Operating lease liabilities, excluding current portion 1,661      
Due to O&M and subsidiaries 552,974 605,558    
Intercompany debt 0 0    
Deferred income taxes 0 0    
Other liabilities 9,847 6,876    
Total liabilities 1,196,741 1,217,931    
Equity        
Common stock 125,872 124,588    
Paid-in capital 241,547 238,773    
Retained earnings 186,455 200,670    
Accumulated other comprehensive loss (52,035) (45,612)    
Total equity 501,839 518,419    
Total liabilities and equity 1,698,580 1,736,350    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 43,611 5,294    
Accounts receivable, net 887,822 804,638    
Merchandise inventories 980,441 1,060,083    
Other current assets 99,190 117,163    
Total current assets 2,011,064 1,987,178    
Property and equipment, net 197,088 201,055    
Operating lease assets 128,775      
Goodwill 413,235 414,122    
Intangible assets, net 269,143 290,814    
Due from O&M and subsidiaries 988,509 880,901    
Advances to and investment in consolidated subsidiaries 88,164 93,278    
Other assets, net 52,910 56,221    
Total assets 4,148,888 3,923,569    
Current liabilities        
Accounts payable 1,233,448 1,190,283    
Accrued payroll and related liabilities 20,714 23,071    
Other current liabilities 222,202 161,371    
Total current liabilities 1,476,364 1,374,725    
Long-term debt, excluding current portion 1,044,342 1,040,664    
Operating lease liabilities, excluding current portion 108,810      
Due to O&M and subsidiaries 0 0    
Intercompany debt 1,246,785 1,246,787    
Deferred income taxes 16,829 29,288    
Other liabilities 58,994 51,366    
Total liabilities 3,952,124 3,742,830    
Equity        
Common stock 0 0    
Paid-in capital 174,614 174,614    
Retained earnings 53,802 37,777    
Accumulated other comprehensive loss (31,652) (31,652)    
Total equity 196,764 180,739    
Total liabilities and equity 4,148,888 3,923,569    
Non-guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 25,657 60,819    
Accounts receivable, net 598,948 482,675    
Merchandise inventories 233,425 234,778    
Other current assets 236,846 205,678    
Total current assets 1,094,876 983,950    
Property and equipment, net 189,047 185,668    
Operating lease assets 65,657      
Goodwill 0 0    
Intangible assets, net 42,111 30,950    
Due from O&M and subsidiaries 0 0    
Advances to and investment in consolidated subsidiaries 0 0    
Other assets, net 56,384 54,592    
Total assets 1,448,075 1,255,160    
Current liabilities        
Accounts payable 411,353 394,664    
Accrued payroll and related liabilities 20,285 25,132    
Other current liabilities 150,299 143,207    
Total current liabilities 581,937 563,003    
Long-term debt, excluding current portion 14,022 14,062    
Operating lease liabilities, excluding current portion 45,232      
Due to O&M and subsidiaries 683,403 67,900    
Intercompany debt 322,105 322,101    
Deferred income taxes 25,315 21,564    
Other liabilities 19,026 23,682    
Total liabilities 1,691,040 1,012,312    
Equity        
Common stock 0 0    
Paid-in capital 123,865 583,869    
Retained earnings (345,445) (319,636)    
Accumulated other comprehensive loss (21,385) (21,385)    
Total equity (242,965) 242,848    
Total liabilities and equity $ 1,448,075 $ 1,255,160