XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Schedule of estimated fair value of assets acquired and liabilities assumed recognized
The following table presents the preliminary estimated fair value of the assets acquired and liabilities assumed recognized as of the acquisition date. The fair value of intangibles from this acquisition was primarily determined by applying the income approach, using several significant unobservable inputs for projected cash flows and a discount rate. These inputs are considered Level 3 inputs. The allocation of purchase price to assets and liabilities acquired is not yet complete, as valuations of certain tangible and intangible assets are still in process.
 
Preliminary Fair Value
Originally Estimated as of
Acquisition Date
(1)
 
Differences Between Prior and Current Period Preliminary Fair Value
 
Fair Value Estimated as of Acquisition Date
Assets acquired:
 
 
 
 
 
Current assets
$
330,870

 
$

 
$
330,870

Goodwill
130,364

 

 
130,364

Intangible assets
191,230

 

 
191,230

Other noncurrent assets
218,240

 

 
218,240

Total assets
870,704

 

 
870,704

Liabilities assumed:
 
 
 
 
 
Current liabilities
92,438

 

 
92,438

Noncurrent liabilities
20,217

 

 
20,217

Total liabilities
112,655

 

 
112,655

Fair value of net assets acquired, net of cash
$
758,049

 
$

 
$
758,049

(1) As previously reported in our 2018 Form 10-K.