XML 119 R92.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Cash Flows) (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]      
Net income (loss) $ (437,012) $ 72,793 $ 108,787
Adjustments to reconcile net income to cash (used for) provided by operating activities:      
Equity in earnings of subsidiaries 0 0 0
Intercompany dividend 0 0  
Depreciation and amortization 101,927 59,443 55,393
Share-based compensation expense 16,376 11,911 12,042
Goodwill and intangible asset impairment charges 439,613 0 0
Provision for losses on accounts receivable 9,430 2,674 377
Deferred Income Tax Expense (Benefit) (35,018) (49,988) 4,218
Changes in operating assets and liabilities:      
Accounts receivable 11,106 (100,010) (25,244)
Merchandise inventories (65,451) (57,032) 22,589
Accounts payable 92,179 143,947 43,430
Net change in other assets and liabilities (23,604) (33,263) (37,559)
Other, net 6,043 6,299 3,662
Cash provided by operating activities 115,589 56,774 187,695
Investing activities:      
Acquisitions, net of cash acquired (751,834) (366,569) 0
Additions to computer software and intangible assets (20,812) (16,124) (9,819)
Additions to property and equipment (44,873) (34,613) (20,302)
Proceeds from sale of property and equipment 1,690 663 5,375
Cash used for investing activities (815,829) (416,643) (24,746)
Financing activities:      
Change In Intercompany Advances 0 0 0
Intercompany dividend 0 0  
Proceeds from issuance of debt 695,750 250,000 0
Borrowing under revolving credit facility 105,500 104,600 0
Repayment of debt (16,250) (3,125) 0
Financing costs paid (28,512) (1,798) 0
Cash dividends paid (48,200) (63,151) (63,382)
Repurchases of common stock 0 (5,000) (71,028)
Other, net (7,217) (8,720) (8,294)
Cash provided by (used for) financing activities 701,071 272,806 (142,704)
Effect of exchange rate changes on cash and cash equivalents (1,986) 6,097 4,223
Net (decrease) increase in cash and cash equivalents (1,155) (80,966) 24,468
Cash and cash equivalents at beginning of year 104,522 185,488 161,020
Cash and cash equivalents at end of year 103,367 104,522 185,488
Owens & Minor, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Net income (loss) (437,012) 72,793 108,787
Adjustments to reconcile net income to cash (used for) provided by operating activities:      
Equity in earnings of subsidiaries 421,162 (99,880) (138,815)
Intercompany dividend 0  
Depreciation and amortization 0 0 0
Share-based compensation expense 0 0 0
Goodwill and intangible asset impairment charges 0    
Provision for losses on accounts receivable 0 0 0
Deferred Income Tax Expense (Benefit) 0 0 0
Changes in operating assets and liabilities:      
Accounts receivable 0 0 0
Merchandise inventories 0 0 0
Accounts payable 0 0 0
Net change in other assets and liabilities 2,355 (1,277) 180
Other, net 854 (1) 1,615
Cash provided by operating activities (12,641) (28,365) (28,233)
Investing activities:      
Acquisitions, net of cash acquired 0 0  
Additions to computer software and intangible assets 0 0 0
Additions to property and equipment 0 0 0
Proceeds from sale of property and equipment 0 0 0
Cash used for investing activities 0 0 0
Financing activities:      
Change In Intercompany Advances 87,295 75,969 101,424
Intercompany dividend 0 0  
Proceeds from issuance of debt 0 0  
Borrowing under revolving credit facility 0 0  
Repayment of debt 0 0  
Financing costs paid 0 0  
Cash dividends paid (48,200) (63,151) (63,382)
Repurchases of common stock   (5,000) (71,028)
Other, net (2,900) (3,768) (4,050)
Cash provided by (used for) financing activities 36,195 4,050 (37,036)
Effect of exchange rate changes on cash and cash equivalents 0 0 0
Net (decrease) increase in cash and cash equivalents 23,554 (24,315) (65,269)
Cash and cash equivalents at beginning of year 13,700 38,015 103,284
Cash and cash equivalents at end of year 37,254 13,700 38,015
Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Net income (loss) (228,391) 88,759 121,165
Adjustments to reconcile net income to cash (used for) provided by operating activities:      
Equity in earnings of subsidiaries 79,629 3,527 389
Intercompany dividend 30,000 25,000  
Depreciation and amortization 28,069 34,548 29,589
Share-based compensation expense 16,376 11,911 12,042
Goodwill and intangible asset impairment charges 180,006    
Provision for losses on accounts receivable 140 2,450 84
Deferred Income Tax Expense (Benefit) (31,435) (44,879) 6,245
Changes in operating assets and liabilities:      
Accounts receivable (92,751) (35,549) (18,581)
Merchandise inventories 93,612 (45,624) 26,666
Accounts payable 249,004 141,118 20,280
Net change in other assets and liabilities (29,690) (26,456) (26,397)
Other, net 5,740 6,605 999
Cash provided by operating activities 300,309 161,410 172,481
Investing activities:      
Acquisitions, net of cash acquired (751,834) (366,569)  
Additions to computer software and intangible assets (15,076) (7,587) (4,004)
Additions to property and equipment (33,245) (25,270) (10,329)
Proceeds from sale of property and equipment 1,429 198 125
Cash used for investing activities (798,726) (399,228) (14,208)
Financing activities:      
Change In Intercompany Advances (256,888) (170,358) (100,308)
Intercompany dividend 0 0  
Proceeds from issuance of debt 695,750 250,000  
Borrowing under revolving credit facility 105,500 104,600  
Repayment of debt (16,250) (3,125)  
Financing costs paid (28,512) (1,798)  
Cash dividends paid 0 0 0
Repurchases of common stock   0 0
Other, net (1,391) (1,902) (2,313)
Cash provided by (used for) financing activities 498,209 177,417 (102,621)
Effect of exchange rate changes on cash and cash equivalents 0 0 0
Net (decrease) increase in cash and cash equivalents (208) (60,401) 55,652
Cash and cash equivalents at beginning of year 865 61,266 5,614
Cash and cash equivalents at end of year 657 865 61,266
Non-guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Net income (loss) (269,220) 7,412 16,616
Adjustments to reconcile net income to cash (used for) provided by operating activities:      
Equity in earnings of subsidiaries 0 0 0
Intercompany dividend 0  
Depreciation and amortization 73,858 24,895 25,804
Share-based compensation expense 0 0 0
Goodwill and intangible asset impairment charges 259,607    
Provision for losses on accounts receivable 9,290 224 293
Deferred Income Tax Expense (Benefit) (3,583) (5,109) (2,027)
Changes in operating assets and liabilities:      
Accounts receivable (353,294) (61,103) (6,358)
Merchandise inventories (162,241) (11,224) (3,449)
Accounts payable 311,765 1,775 22,862
Net change in other assets and liabilities (7,710) (7,836) (11,342)
Other, net (551) (305) 1,048
Cash provided by operating activities (142,079) (51,271) 43,447
Investing activities:      
Acquisitions, net of cash acquired 0 0  
Additions to computer software and intangible assets (5,736) (8,537) (5,815)
Additions to property and equipment (11,628) (9,343) (9,973)
Proceeds from sale of property and equipment 261 465 5,250
Cash used for investing activities (17,103) (17,415) (10,538)
Financing activities:      
Change In Intercompany Advances 169,593 94,389 (1,116)
Intercompany dividend (30,000) (25,000)  
Proceeds from issuance of debt 0 0  
Borrowing under revolving credit facility 0 0  
Repayment of debt 0 0  
Financing costs paid 0 0  
Cash dividends paid 0 0 0
Repurchases of common stock   0 0
Other, net (2,926) (3,050) (1,931)
Cash provided by (used for) financing activities 136,667 66,339 (3,047)
Effect of exchange rate changes on cash and cash equivalents (1,986) 6,097 4,223
Net (decrease) increase in cash and cash equivalents (24,501) 3,750 34,085
Cash and cash equivalents at beginning of year 89,957 86,207 52,122
Cash and cash equivalents at end of year 65,456 89,957 86,207
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Net income (loss) 497,611 (96,171) (137,781)
Adjustments to reconcile net income to cash (used for) provided by operating activities:      
Equity in earnings of subsidiaries (500,791) 96,353 138,426
Intercompany dividend (30,000) (25,000)  
Depreciation and amortization 0 0 0
Share-based compensation expense 0 0 0
Goodwill and intangible asset impairment charges 0    
Provision for losses on accounts receivable 0 0 0
Deferred Income Tax Expense (Benefit) 0 0 0
Changes in operating assets and liabilities:      
Accounts receivable 457,151 (3,358) (305)
Merchandise inventories 3,178 (184) (628)
Accounts payable (468,590) 1,054 288
Net change in other assets and liabilities 11,441 2,306 0
Other, net 0 0 0
Cash provided by operating activities (30,000) (25,000) 0
Investing activities:      
Acquisitions, net of cash acquired 0 0  
Additions to computer software and intangible assets 0 0 0
Additions to property and equipment 0 0 0
Proceeds from sale of property and equipment 0 0 0
Cash used for investing activities 0 0 0
Financing activities:      
Change In Intercompany Advances 0 0 0
Intercompany dividend 30,000 25,000  
Proceeds from issuance of debt 0 0  
Borrowing under revolving credit facility 0 0  
Repayment of debt 0 0  
Financing costs paid 0 0  
Cash dividends paid 0 0 0
Repurchases of common stock   0 0
Other, net 0 0 0
Cash provided by (used for) financing activities 30,000 25,000 0
Effect of exchange rate changes on cash and cash equivalents 0 0 0
Net (decrease) increase in cash and cash equivalents 0 0 0
Cash and cash equivalents at beginning of year 0 0 0
Cash and cash equivalents at end of year $ 0 $ 0 $ 0