XML 73 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Detail) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 124,890 $ 104,522 $ 98,415 $ 185,488
Accounts receivable, net 870,187 758,936    
Merchandise inventories 1,203,838 990,193    
Other current assets 293,993 328,254    
Total current assets 2,492,908 2,181,905    
Property and equipment, net 343,710 206,490    
Goodwill, net 761,173 713,811    
Intangible assets, net 332,172 184,468    
Due from O&M and subsidiaries 0 0    
Advances to and investments in consolidated subsidiaries 0 0    
Other assets, net 102,318 89,619    
Total assets 4,032,281 3,376,293    
Current liabilities        
Accounts payable 1,107,541 947,572    
Accrued payroll and related liabilities 47,404 30,416    
Other current liabilities 301,800 331,745    
Total current liabilities 1,456,745 1,309,733    
Long-term debt, excluding current portion 1,640,455 900,744    
Due to O&M and subsidiaries 0 0    
Intercompany debt 0 0    
Deferred income taxes 66,445 74,247    
Other liabilities 76,223 76,090    
Total liabilities 3,239,868 2,360,814    
Equity        
Common stock 124,538 122,952    
Paid-in capital 233,920 226,937    
Retained earnings (deficit) 467,126 690,674    
Accumulated other comprehensive loss (33,171) (25,084)    
Total equity 792,413 1,015,479 1,003,784 960,038
Total liabilities and equity 4,032,281 3,376,293    
Owens & Minor, Inc.        
Current assets        
Cash and cash equivalents 67,240 13,700 11,456 38,015
Accounts receivable, net 0 0    
Merchandise inventories 0 0    
Other current assets 204 100    
Total current assets 67,444 13,800    
Property and equipment, net 0 0    
Goodwill, net 0 0    
Intangible assets, net 0 0    
Due from O&M and subsidiaries 0 0    
Advances to and investments in consolidated subsidiaries 1,955,218 2,114,853    
Other assets, net 0 0    
Total assets 2,022,662 2,128,653    
Current liabilities        
Accounts payable 0 0    
Accrued payroll and related liabilities 0 0    
Other current liabilities 22,797 5,822    
Total current liabilities 22,797 5,822    
Long-term debt, excluding current portion 546,082 545,352    
Due to O&M and subsidiaries 661,370 562,000    
Intercompany debt 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities 1,230,249 1,113,174    
Equity        
Common stock 124,538 122,952    
Paid-in capital 233,920 226,937    
Retained earnings (deficit) 467,126 690,674    
Accumulated other comprehensive loss (33,171) (25,084)    
Total equity 792,413 1,015,479    
Total liabilities and equity 2,022,662 2,128,653    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 0 865 1,145 61,266
Accounts receivable, net 742,145 559,269    
Merchandise inventories 1,012,385 902,190    
Other current assets 121,833 123,067    
Total current assets 1,876,363 1,585,391    
Property and equipment, net 202,091 107,010    
Goodwill, net 382,772 180,006    
Intangible assets, net 191,547 9,582    
Due from O&M and subsidiaries 633,839 439,654    
Advances to and investments in consolidated subsidiaries 489,349 558,429    
Other assets, net 63,071 57,724    
Total assets 3,839,032 2,937,796    
Current liabilities        
Accounts payable 1,052,834 824,307    
Accrued payroll and related liabilities 19,980 15,504    
Other current liabilities 128,488 140,048    
Total current liabilities 1,201,302 979,859    
Long-term debt, excluding current portion 1,080,426 340,672    
Due to O&M and subsidiaries 0 0    
Intercompany debt 138,890 138,890    
Deferred income taxes 19,361 25,493    
Other liabilities 60,125 66,136    
Total liabilities 2,500,104 1,551,050    
Equity        
Common stock 0 0    
Paid-in capital 174,614 174,614    
Retained earnings (deficit) 1,195,966 1,236,165    
Accumulated other comprehensive loss (31,652) (24,033)    
Total equity 1,338,928 1,386,746    
Total liabilities and equity 3,839,032 2,937,796    
Non-guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 57,650 89,957 85,814 86,207
Accounts receivable, net 410,172 206,410    
Merchandise inventories 196,286 89,580    
Other current assets 171,956 205,087    
Total current assets 836,064 591,034    
Property and equipment, net 141,619 99,480    
Goodwill, net 378,401 533,805    
Intangible assets, net 140,625 174,886    
Due from O&M and subsidiaries 0 0    
Advances to and investments in consolidated subsidiaries 0 0    
Other assets, net 39,247 31,895    
Total assets 1,535,956 1,431,100    
Current liabilities        
Accounts payable 348,069 130,028    
Accrued payroll and related liabilities 27,424 14,912    
Other current liabilities 150,515 185,875    
Total current liabilities 526,008 330,815    
Long-term debt, excluding current portion 13,947 14,720    
Due to O&M and subsidiaries 526,764 506,703    
Intercompany debt 0 0    
Deferred income taxes 47,084 48,754    
Other liabilities 16,098 9,954    
Total liabilities 1,129,901 910,946    
Equity        
Common stock 0 0    
Paid-in capital 643,031 583,869    
Retained earnings (deficit) (215,591) (50,416)    
Accumulated other comprehensive loss (21,385) (13,299)    
Total equity 406,055 520,154    
Total liabilities and equity 1,535,956 1,431,100    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net (282,130) (6,743)    
Merchandise inventories (4,833) (1,577)    
Other current assets 0    
Total current assets (286,963) (8,320)    
Property and equipment, net 0 0    
Goodwill, net 0 0    
Intangible assets, net 0 0    
Due from O&M and subsidiaries (633,839) (439,654)    
Advances to and investments in consolidated subsidiaries (2,444,567) (2,673,282)    
Other assets, net 0 0    
Total assets (3,365,369) (3,121,256)    
Current liabilities        
Accounts payable (293,362) (6,763)    
Accrued payroll and related liabilities 0 0    
Other current liabilities 0    
Total current liabilities (293,362) (6,763)    
Long-term debt, excluding current portion 0 0    
Due to O&M and subsidiaries (1,188,134) (1,068,703)    
Intercompany debt (138,890) (138,890)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (1,620,386) (1,214,356)    
Equity        
Common stock 0 0    
Paid-in capital (817,645) (758,483)    
Retained earnings (deficit) (980,375) (1,185,749)    
Accumulated other comprehensive loss 53,037 37,332    
Total equity (1,744,983) (1,906,900)    
Total liabilities and equity $ (3,365,369) $ (3,121,256)