XML 64 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets            
Cash and cash equivalents $ 213,096   $ 161,020 $ 125,245   $ 56,772
Accounts and notes receivable, net 579,031   587,935      
Merchandise inventories 944,897   940,775      
Other current assets 283,753   284,970      
Total current assets 2,020,777   1,974,700      
Property and equipment, net 198,780   208,930      
Goodwill, net 418,095   419,619      
Intangible assets, net 86,982   95,250      
Due from O&M and subsidiaries 0   0      
Advances to and investment in consolidated subsidiaries 0   0      
Other assets, net 69,998   75,277      
Total assets 2,794,632   2,773,776      
Current liabilities            
Accounts payable 768,570   710,609      
Accrued payroll and related liabilities 41,424   45,907      
Other current liabilities 283,831   307,073      
Total current liabilities 1,093,825   1,063,589      
Long-term debt, excluding current portion 566,474   568,495      
Due to O&M and subsidiaries 0   0      
Intercompany debt 0   0      
Deferred income taxes 83,553   86,326      
Other liabilities 64,097   62,776      
Total liabilities 1,807,949   1,781,186      
Equity            
Common stock 123,398   125,606      
Paid-in capital 216,866   211,943      
Retained earnings (deficit) 694,981   706,866      
Accumulated other comprehensive loss (48,562) $ (50,263) (51,825) (42,555) $ (44,788) (24,001)
Total equity 986,683   992,590 986,101   990,838
Total liabilities and equity 2,794,632   2,773,776      
Owens & Minor, Inc.            
Current assets            
Cash and cash equivalents 156,484   103,284 82,189   22,013
Accounts and notes receivable, net 0   0      
Merchandise inventories 0   0      
Other current assets 73   104      
Total current assets 156,557   103,388      
Property and equipment, net 0   0      
Goodwill, net 0   0      
Intangible assets, net 0   0      
Due from O&M and subsidiaries 0   0      
Advances to and investment in consolidated subsidiaries 2,048,858   1,967,176      
Other assets, net 0   0      
Total assets 2,205,415   2,070,564      
Current liabilities            
Accounts payable 0   0      
Accrued payroll and related liabilities 0   0      
Other current liabilities 9,170   6,924      
Total current liabilities 9,170   6,924      
Long-term debt, excluding current portion 544,624   543,982      
Due to O&M and subsidiaries 664,938   527,068      
Intercompany debt 0   0      
Deferred income taxes 0   0      
Other liabilities 0   0      
Total liabilities 1,218,732   1,077,974      
Equity            
Common stock 123,398   125,606      
Paid-in capital 216,866   211,943      
Retained earnings (deficit) 694,981   706,866      
Accumulated other comprehensive loss (48,562)   (51,825)      
Total equity 986,683   992,590      
Total liabilities and equity 2,205,415   2,070,564      
Guarantor Subsidiaries            
Current assets            
Cash and cash equivalents 20,001   5,614 18,768   3,912
Accounts and notes receivable, net 493,650   507,673      
Merchandise inventories 886,894   883,232      
Other current assets 81,341   72,683      
Total current assets 1,481,886   1,469,202      
Property and equipment, net 98,570   103,219      
Goodwill, net 180,006   180,006      
Intangible assets, net 12,174   13,731      
Due from O&M and subsidiaries 671,236   518,473      
Advances to and investment in consolidated subsidiaries 0   0      
Other assets, net 52,287   57,409      
Total assets 2,496,159   2,342,040      
Current liabilities            
Accounts payable 717,969   662,909      
Accrued payroll and related liabilities 31,562   32,094      
Other current liabilities 119,756   109,137      
Total current liabilities 869,287   804,140      
Long-term debt, excluding current portion 3,577   4,527      
Due to O&M and subsidiaries 0   0      
Intercompany debt 138,890   138,890      
Deferred income taxes 61,704   67,562      
Other liabilities 57,832   57,573      
Total liabilities 1,131,290   1,072,692      
Equity            
Common stock 0   0      
Paid-in capital 174,612   174,612      
Retained earnings (deficit) 1,199,932   1,104,787      
Accumulated other comprehensive loss (9,675)   (10,051)      
Total equity 1,364,869   1,269,348      
Total liabilities and equity 2,496,159   2,342,040      
Non-guarantor Subsidiaries            
Current assets            
Cash and cash equivalents 36,611   52,122 24,288   30,847
Accounts and notes receivable, net 95,000   89,895      
Merchandise inventories 59,758   59,930      
Other current assets 202,339   212,183      
Total current assets 393,708   414,130      
Property and equipment, net 100,210   105,711      
Goodwill, net 238,089   239,613      
Intangible assets, net 74,808   81,519      
Due from O&M and subsidiaries 0   0      
Advances to and investment in consolidated subsidiaries 0   0      
Other assets, net 17,711   17,868      
Total assets 824,526   858,841      
Current liabilities            
Accounts payable 59,834   56,073      
Accrued payroll and related liabilities 9,862   13,813      
Other current liabilities 154,905   191,012      
Total current liabilities 224,601   260,898      
Long-term debt, excluding current portion 18,273   19,986      
Due to O&M and subsidiaries 59,328   70,089      
Intercompany debt 0   0      
Deferred income taxes 21,849   18,764      
Other liabilities 6,265   5,203      
Total liabilities 330,316   374,940      
Equity            
Common stock 0   0      
Paid-in capital 583,867   583,873      
Retained earnings (deficit) (50,770)   (58,648)      
Accumulated other comprehensive loss (38,887)   (41,324)      
Total equity 494,210   483,901      
Total liabilities and equity 824,526   858,841      
Eliminations            
Current assets            
Cash and cash equivalents 0   0 $ 0   $ 0
Accounts and notes receivable, net (9,619)   (9,633)      
Merchandise inventories (1,755)   (2,387)      
Other current assets 0   0      
Total current assets (11,374)   (12,020)      
Property and equipment, net 0   0      
Goodwill, net 0   0      
Intangible assets, net 0   0      
Due from O&M and subsidiaries (671,236)   (518,473)      
Advances to and investment in consolidated subsidiaries (2,048,858)   (1,967,176)      
Other assets, net 0   0      
Total assets (2,731,468)   (2,497,669)      
Current liabilities            
Accounts payable (9,233)   (8,373)      
Accrued payroll and related liabilities 0   0      
Other current liabilities 0   0      
Total current liabilities (9,233)   (8,373)      
Long-term debt, excluding current portion 0   0      
Due to O&M and subsidiaries (724,266)   (597,157)      
Intercompany debt (138,890)   (138,890)      
Deferred income taxes 0   0      
Other liabilities 0   0      
Total liabilities (872,389)   (744,420)      
Equity            
Common stock 0   0      
Paid-in capital (758,479)   (758,485)      
Retained earnings (deficit) (1,149,162)   (1,046,139)      
Accumulated other comprehensive loss 48,562   51,375      
Total equity (1,859,079)   (1,753,249)      
Total liabilities and equity $ (2,731,468)   $ (2,497,669)