XML 108 R55.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) $ 24,135 $ 18,940
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 14,218 19,123
Share-based compensation expense 2,603 2,597
Provision for losses on accounts and notes receivable 115 220
Deferred income tax expense 6,907 510
Changes in operating assets and liabilities:    
Accounts and notes receivable (26,815) 27,356
Merchandise inventories 15,178 (3,888)
Accounts payable 46,751 88,944
Net change in other assets and liabilities (38,100) 13,580
Other, net (97) 1,321
Cash provided by operating activities 44,895 168,703
Investing activities:    
Additions to property and equipment (5,283) (7,619)
Additions to computer software and intangible assets (1,777) (3,947)
Proceeds from the sale of property and equipment 4,599 50
Cash used for investing activities (2,461) (11,516)
Financing activities:    
Change in bank overdraft 8,359 1,179
Change in intercompany advances 0 0
Repayment of revolving credit facility 0 (33,700)
Cash dividends paid (16,029) (15,934)
Repurchases of common stock (5,630) 0
Excess tax benefits related to share-based compensation 250 240
Proceeds from exercise of stock options 0 125
Other, net (3,016) (2,324)
Cash used for financing activities (16,066) (50,414)
Effect of exchange rate changes on cash and cash equivalents 2,935 (4,489)
Net increase in cash and cash equivalents 29,303 102,284
Cash and cash equivalents at beginning of period 161,020 56,772
Cash and cash equivalents at end of period 190,323 159,056
Owens & Minor, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) 24,135 18,940
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries (31,509) (24,153)
Depreciation and amortization 0 0
Share-based compensation expense 0 0
Provision for losses on accounts and notes receivable 0 0
Deferred income tax expense 0 0
Changes in operating assets and liabilities:    
Accounts and notes receivable 0 0
Merchandise inventories 0 0
Accounts payable 0 0
Net change in other assets and liabilities 661 541
Other, net 214 209
Cash provided by operating activities (6,499) (4,463)
Investing activities:    
Additions to property and equipment 0 0
Additions to computer software and intangible assets 0 0
Proceeds from the sale of property and equipment 0 0
Cash used for investing activities 0 0
Financing activities:    
Change in bank overdraft 0 0
Change in intercompany advances 58,435 114,499
Repayment of revolving credit facility   0
Cash dividends paid (16,029) (15,934)
Repurchases of common stock (5,630)  
Excess tax benefits related to share-based compensation 250 240
Proceeds from exercise of stock options   125
Other, net (1,632) (867)
Cash used for financing activities 35,394 98,063
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase in cash and cash equivalents 28,895 93,600
Cash and cash equivalents at beginning of period 103,284 22,013
Cash and cash equivalents at end of period 132,179 115,613
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) 29,198 28,396
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 7,569 9,105
Share-based compensation expense 2,603 2,597
Provision for losses on accounts and notes receivable 128 (36)
Deferred income tax expense 3,922 (373)
Changes in operating assets and liabilities:    
Accounts and notes receivable (23,002) 26,519
Merchandise inventories 10,856 (2,348)
Accounts payable 44,449 92,359
Net change in other assets and liabilities (15,780) 16,418
Other, net 123 636
Cash provided by operating activities 60,066 173,273
Investing activities:    
Additions to property and equipment (3,928) (6,552)
Additions to computer software and intangible assets (615) (1,457)
Proceeds from the sale of property and equipment 3 50
Cash used for investing activities (4,540) (7,959)
Financing activities:    
Change in bank overdraft 0 0
Change in intercompany advances (51,009) (124,681)
Repayment of revolving credit facility   (33,700)
Cash dividends paid 0 0
Repurchases of common stock 0  
Excess tax benefits related to share-based compensation 0 0
Proceeds from exercise of stock options   0
Other, net (617) (710)
Cash used for financing activities (51,626) (159,091)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase in cash and cash equivalents 3,900 6,223
Cash and cash equivalents at beginning of period 5,614 3,912
Cash and cash equivalents at end of period 9,514 10,135
Non-guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) 2,145 (4,629)
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 0 0
Depreciation and amortization 6,649 10,018
Share-based compensation expense 0 0
Provision for losses on accounts and notes receivable (13) 256
Deferred income tax expense 2,985 883
Changes in operating assets and liabilities:    
Accounts and notes receivable (4,569) (5,561)
Merchandise inventories 4,490 (3,928)
Accounts payable 3,056 3,424
Net change in other assets and liabilities (22,981) (1,046)
Other, net (434) 476
Cash provided by operating activities (8,672) (107)
Investing activities:    
Additions to property and equipment (1,355) (1,067)
Additions to computer software and intangible assets (1,162) (2,490)
Proceeds from the sale of property and equipment 4,596 0
Cash used for investing activities 2,079 (3,557)
Financing activities:    
Change in bank overdraft 8,359 1,179
Change in intercompany advances (7,426) 10,182
Repayment of revolving credit facility   0
Cash dividends paid 0 0
Repurchases of common stock 0  
Excess tax benefits related to share-based compensation 0 0
Proceeds from exercise of stock options   0
Other, net (767) (747)
Cash used for financing activities 166 10,614
Effect of exchange rate changes on cash and cash equivalents 2,935 (4,489)
Net increase in cash and cash equivalents (3,492) 2,461
Cash and cash equivalents at beginning of period 52,122 30,847
Cash and cash equivalents at end of period 48,630 33,308
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net income (loss) (31,343) (23,767)
Adjustments to reconcile net income to cash provided by (used for) operating activities:    
Equity in earnings of subsidiaries 31,509 24,153
Depreciation and amortization 0 0
Share-based compensation expense 0 0
Provision for losses on accounts and notes receivable 0 0
Deferred income tax expense 0 0
Changes in operating assets and liabilities:    
Accounts and notes receivable 756 6,398
Merchandise inventories (168) 2,388
Accounts payable (754) (6,839)
Net change in other assets and liabilities 0 $ (2,333)
Other, net 0
Cash provided by operating activities 0 $ 0
Investing activities:    
Additions to property and equipment 0 0
Additions to computer software and intangible assets 0 0
Proceeds from the sale of property and equipment 0 0
Cash used for investing activities 0 0
Financing activities:    
Change in bank overdraft 0 0
Change in intercompany advances 0 0
Repayment of revolving credit facility   0
Cash dividends paid 0 0
Repurchases of common stock 0  
Excess tax benefits related to share-based compensation 0 0
Proceeds from exercise of stock options   0
Other, net 0 0
Cash used for financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0