XML 107 R54.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Detail) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 190,323 $ 161,020 $ 159,056 $ 56,772
Accounts and notes receivable, net 615,750 587,935    
Merchandise inventories 925,714 940,775    
Other current assets 269,698 284,970    
Total current assets 2,001,485 1,974,700    
Property and equipment, net 208,033 208,930    
Goodwill, net 420,071 419,619    
Intangible assets, net 93,347 95,250    
Due from O&M and subsidiaries 0 0    
Advances to and investment in consolidated subsidiaries 0 0    
Other assets, net 73,905 75,277    
Total assets 2,796,841 2,773,776    
Current liabilities        
Accounts payable 758,585 710,609    
Accrued payroll and related liabilities 30,327 45,907    
Other accrued liabilities 278,026 307,073    
Total current liabilities 1,066,938 1,063,589    
Long-term debt, excluding current portion 567,711 568,495    
Due to O&M and subsidiaries 0 0    
Intercompany debt 0 0    
Deferred income taxes 93,275 86,326    
Other liabilities 63,996 62,776    
Total liabilities 1,791,920 1,781,186    
Equity        
Common stock 125,604 125,606    
Paid-in capital 213,016 211,943    
Retained earnings (deficit) 709,707 706,866    
Accumulated other comprehensive income (43,406) (51,825) (51,646) (24,001)
Total equity 1,004,921 992,590 968,273 990,838
Total liabilities and equity 2,796,841 2,773,776    
Owens & Minor, Inc.        
Current assets        
Cash and cash equivalents 132,179 103,284 115,613 22,013
Accounts and notes receivable, net 0 0    
Merchandise inventories 0 0    
Other current assets 7 104    
Total current assets 132,186 103,388    
Property and equipment, net 0 0    
Goodwill, net 0 0    
Intangible assets, net 0 0    
Due from O&M and subsidiaries 0 0    
Advances to and investment in consolidated subsidiaries 1,991,311 1,967,176    
Other assets, net 0 0    
Total assets 2,123,497 2,070,564    
Current liabilities        
Accounts payable 0 0    
Accrued payroll and related liabilities 0 0    
Other accrued liabilities 7,488 6,924    
Total current liabilities 7,488 6,924    
Long-term debt, excluding current portion 544,197 543,982    
Due to O&M and subsidiaries 566,891 527,068    
Intercompany debt 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities 1,118,576 1,077,974    
Equity        
Common stock 125,604 125,606    
Paid-in capital 213,016 211,943    
Retained earnings (deficit) 709,707 706,866    
Accumulated other comprehensive income (43,406) (51,825)    
Total equity 1,004,921 992,590    
Total liabilities and equity 2,123,497 2,070,564    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 9,514 5,614 10,135 3,912
Accounts and notes receivable, net 530,547 507,673    
Merchandise inventories 872,376 883,232    
Other current assets 85,246 72,683    
Total current assets 1,497,683 1,469,202    
Property and equipment, net 102,937 103,219    
Goodwill, net 180,006 180,006    
Intangible assets, net 13,213 13,731    
Due from O&M and subsidiaries 564,018 518,473    
Advances to and investment in consolidated subsidiaries 0 0    
Other assets, net 56,005 57,409    
Total assets 2,413,862 2,342,040    
Current liabilities        
Accounts payable 707,358 662,909    
Accrued payroll and related liabilities 18,287 32,094    
Other accrued liabilities 117,778 109,137    
Total current liabilities 843,423 804,140    
Long-term debt, excluding current portion 4,121 4,527    
Due to O&M and subsidiaries 0 0    
Intercompany debt 138,890 138,890    
Deferred income taxes 71,484 67,562    
Other liabilities 57,586 57,573    
Total liabilities 1,115,504 1,072,692    
Equity        
Common stock 0 0    
Paid-in capital 174,612 174,612    
Retained earnings (deficit) 1,133,985 1,104,787    
Accumulated other comprehensive income (10,239) (10,051)    
Total equity 1,298,358 1,269,348    
Total liabilities and equity 2,413,862 2,342,040    
Non-guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 48,630 52,122 33,308 30,847
Accounts and notes receivable, net 94,335 89,895    
Merchandise inventories 55,558 59,930    
Other current assets 184,445 212,183    
Total current assets 382,968 414,130    
Property and equipment, net 105,096 105,711    
Goodwill, net 240,065 239,613    
Intangible assets, net 80,134 81,519    
Due from O&M and subsidiaries 0 0    
Advances to and investment in consolidated subsidiaries 0 0    
Other assets, net 17,900 17,868    
Total assets 826,163 858,841    
Current liabilities        
Accounts payable 60,359 56,073    
Accrued payroll and related liabilities 12,040 13,813    
Other accrued liabilities 152,760 191,012    
Total current liabilities 225,159 260,898    
Long-term debt, excluding current portion 19,393 19,986    
Due to O&M and subsidiaries 59,213 70,089    
Intercompany debt 0 0    
Deferred income taxes 21,791 18,764    
Other liabilities 6,410 5,203    
Total liabilities 331,966 374,940    
Equity        
Common stock 0 0    
Paid-in capital 583,867 583,873    
Retained earnings (deficit) (56,503) (58,648)    
Accumulated other comprehensive income (33,167) (41,324)    
Total equity 494,197 483,901    
Total liabilities and equity 826,163 858,841    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts and notes receivable, net (9,132) (9,633)    
Merchandise inventories (2,220) (2,387)    
Other current assets 0 0    
Total current assets (11,352) (12,020)    
Property and equipment, net 0 0    
Goodwill, net 0 0    
Intangible assets, net 0 0    
Due from O&M and subsidiaries (564,018) (518,473)    
Advances to and investment in consolidated subsidiaries (1,991,311) (1,967,176)    
Other assets, net 0 0    
Total assets (2,566,681) (2,497,669)    
Current liabilities        
Accounts payable (9,132) (8,373)    
Accrued payroll and related liabilities 0 0    
Other accrued liabilities 0 0    
Total current liabilities (9,132) (8,373)    
Long-term debt, excluding current portion 0 0    
Due to O&M and subsidiaries (626,104) (597,157)    
Intercompany debt (138,890) (138,890)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (774,126) (744,420)    
Equity        
Common stock 0 0    
Paid-in capital (758,479) (758,485)    
Retained earnings (deficit) (1,077,482) (1,046,139)    
Accumulated other comprehensive income 43,406 51,375    
Total equity (1,792,555) (1,753,249)    
Total liabilities and equity $ (2,566,681) $ (2,497,669)