N-CSRS

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-CSRS

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT

INVESTMENT COMPANIES

Investment Company Act file number 811-04101

Excelsior Tax-Exempt Funds, Inc.

(Exact name of registrant as specified in charter)

114 West 47^th Street

New York, New York 10036

(Address of principal executive offices) (Zip code)

Michael R. Rosella, Esq.

Paul, Hastings, Janofsky & Walker LLP

75 East 55^th Street

New York, New York 10022

(Name and address of agent for service)

Registrant’s telephone number, including area code: 1-800-446-1012

Date of fiscal year end: March 31, 2005

Date of reporting period: September 30, 2004

Item 1. Reports to Stockholders.

Excelsior Tax-Exempt Funds, Inc. currently offers shares in seven managed investment portfolios: Tax-Exempt Money Fund, New York Tax-Exempt Money Fund, Long-Term Tax-Exempt Fund, Intermediate-Term Tax-Exempt Fund, Short-Term Tax-Exempt Securities Fund, New York Intermediate-Term Tax-Exempt Fund and California Tax-Exempt Income Fund. Each Fund is included in one of the two reports included herein.

MONEY MARKET

FUNDS

SEMI-ANNUAL REPORT

September 30, 2004

TABLE OF CONTENTS

	PAGE
PORTFOLIOS OF INVESTMENTS
Money Fund	1
Government Money Fund	3
Treasury Money Fund	4
Tax-Exempt Money Fund	5
New York Tax-Exempt Money Fund	12
STATEMENTS OF ASSETS AND LIABILITIES	16
STATEMENTS OF OPERATIONS	17
STATEMENTS OF CHANGES IN NET ASSETS	18
FINANCIAL HIGHLIGHTS — SELECTED PER SHARE DATA AND RATIOS	20
NOTES TO FINANCIAL STATEMENTS	22
DISCLOSURE OF FUND EXPENSES	31

For shareholder account information, current price and yield quotations, or to make an initial purchase or obtain a prospectus, call 1-800-446-1012, from overseas, call 617-483-7297.

Internet Address: http://www.excelsiorfunds.com

This report must be preceded or accompanied by a current prospectus.

A description of the policies and procedures that Excelsior Funds use to determine how to vote proxies relating to portfolio securities, as well as information relating to how a Fund voted proxies relating to portfolio securities during the most recent 12-month period ended June 30, is available (i) without charge, upon request, by calling 1-800-446-1012, or (ii) by accessing the Excelsior Funds’ internet address and (iii) on the Commission’s website at http://www.sec.gov.

Beginning on the fiscal quarter ended December 31, 2004, Excelsior Funds will file their complete schedule of portfolio holdings with the Securities and Exchange Commission for the first and third quarters of each fiscal year on Form N-Q within sixty days after the end of the period. Excelsior Funds Form N-Q will be available on the Commission’s web site at http://www.sec.gov, and may be reviewed and copied at the Commission’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330.

You should consider the Fund’s investment objectives, risks, charges and expenses carefully before you invest. Information about these and other important subjects is in the Fund’s prospectus, which you should read carefully before investing.

Excelsior Funds, Inc. and Excelsior Tax-Exempt Funds, Inc. are distributed by Edgewood Services, Inc.

You may write to Excelsior Funds, Inc. and Excelsior Tax-Exempt Funds, Inc. at the following address:

Excelsior Funds

P.O. Box 8529

Boston, MA 02266-8529

SHARES IN THE FUNDS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY, UNITED STATES TRUST COMPANY OF NEW YORK, U.S. TRUST COMPANY, N.A., THEIR PARENT AND AFFILIATES AND SHARES ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY. FUND SHARES ARE NOT INSURED OR GUARANTEED BY THE U.S. GOVERNMENT. ALTHOUGH THE FUNDS SEEK TO PRESERVE THE VALUE OF YOUR INVESTMENT AT $1.00 PER SHARE, IT IS POSSIBLE TO LOSE MONEY BY INVESTING IN THE FUNDS.

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Money Fund

Principal Amount		Rate		Value (Note 1)
CERTIFICATES OF DEPOSIT — 7.48%
$  75,000,000	Washington Mutual Corp., 10/01/04	1.590	%	$	75,000,000
50,000,000	Wells Fargo Co., 11/03/04	1.770			50,000,000
	TOTAL CERTIFICATES OF DEPOSIT (Cost $125,000,000)				125,000,000
COMMERCIAL PAPER — 38.84%
75,000,000	American Express Credit Corp., Discount Note, 10/06/04	1.700			74,982,292
75,000,000	BNP Paribas, Discount Note, 10/01/04	1.870			75,000,000
75,000,000	Danske Bank, Discount Note, 11/03/04	1.765			74,878,656
75,000,000	Dexia, Discount Note, 11/03/04	1.775			74,877,969
75,000,000	General Electric Company, Discount Note, 11/03/04	1.770			74,878,312
50,000,000	*Goldman Sachs, 11/09/04	1.660			50,000,000
75,000,000	IBM Corp., 10/05/04	1.720			74,985,667
75,000,000	‡Ranger Funding, Discount Note, 11/05/04	1.790			74,869,479
75,000,000	UBS Finance Corp., Discount Note, 10/05/04	1.760			74,985,333
	TOTAL COMMERCIAL PAPER (Cost $649,457,708)				649,457,708
CORPORATE BONDS — 5.72%
70,000,000	*Countrywide Home Loan Corp., MTN, 01/18/05	1.670			70,001,901
25,645,000	*Wells Fargo Co., MTN, 10/01/04	2.100			25,645,000
	TOTAL CORPORATE BONDS (Cost $95,646,901)				95,646,901
U.S. GOVERNMENT AGENCY MORTGAGE OBLIGATIONS — 44.76%
100,000,000	Federal Home Loan Bank, Discount Note, 10/15/04	1.740			99,932,333
350,000,000	Federal Home Loan Mortgage Corporation, Discount Note, 11/24/04	1.780			349,065,500

Principal Amount		Rate		Value (Note 1)
U.S. GOVERNMENT AGENCY MORTGAGE OBLIGATIONS — (continued)
$100,000,000	Federal National Mortgage Association, Discount Note, 11/15/04	1.790	%	$	99,776,250
200,000,000	Federal National Mortgage Association, Discount Note, 11/05/04	1.760			199,657,778
	TOTAL U.S. GOVERNMENT AGENCY MORTGAGE OBLIGATIONS (Cost $748,431,861)				748,431,861
Shares
SHORT-TERM INVESTMENT — 0.01%
175,501	@Dreyfus Government Cash Management Fund (Cost $175,501)				175,501
Principal Amount
REPURCHASE AGREEMENT — 3.29%
$  55,000,000	Morgan Stanley Dean Witter, 1.83%, dated 9/30/04, due 10/01/04, to be repurchased at $55,002,796 (collateralized by U.S. Government obligations ranging in par value $500,000-$25,750,000, 0.00%-7.00%, 6/13/05-1/27/23; total market value $55,003,092) (Cost $55,000,000)				55,000,000

TOTAL INVESTMENTS (Cost $1,673,711,971)	100.10	%	$	1,673,711,971
OTHER ASSETS & LIABILITIES (NET)	(0.10	)		(1,704,102	)
NET ASSETS	100.00	%	$	1,672,007,869

Discount Note—The rate reported is the discount rate at the time of purchase.

* Variable rate security—The rate disclosed is as of September 30, 2004.

‡ Security exempt from registration under Section 4(2) of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2004, this security amounted to $74,869,479 or 4.48% of net assets.

MTN—Medium Term Note

@ Registered Investment Company

See Notes to Financial Statements.

1

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Money Fund — (continued)

The summary of the Fund’s investments as of September 30, 2004 is as follows:

Portfolio Diversification	% of Net Assets		Value
U.S. Government Agency Mortgage Obligations	44.76	%	$	748,431,861
Commercial Paper	38.84			649,457,708
Certificates of Deposit	7.48			125,000,000
Corporate Bonds	5.72			95,646,901
Repurchase Agreement	3.29			55,000,000
Registered Investment Company	0.01			175,501
Total Investments	100.10	%	$	1,673,711,971
Other Assets & Liabilities (Net)	(0.10	)		(1,704,102	)
Net Assets	100.00	%	$	1,672,007,869

See Notes to Financial Statements.

2

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Government Money Fund

Principal Amount		Rate		Value (Note 1)
U.S. GOVERNMENT AGENCY MORTGAGE OBLIGATIONS — 97.74%
$  26,300,000	Federal Farm Credit Bank, Discount Note, 10/07/04	1.650	%	$	26,292,768
23,000,000	Federal Home Loan Bank, Discount Note, 10/13/04	1.740			22,986,660
175,000,000	10/22/04	1.740			174,822,375
150,000,000	Federal Home Loan Mortgage Corporation, Discount Note, 11/24/04	1.780			149,599,500
150,000,000	Federal National Mortgage Association, Discount Note, 11/15/04	1.790			149,664,375
	TOTAL U.S. GOVERNMENT AGENCY MORTGAGE OBLIGATIONS (Cost $523,365,678)				523,365,678
Shares
SHORT-TERM INVESTMENT — 0.12%
650,898	@Dreyfus Treasury Prime Cash Management Fund (Cost $650,898)				650,898

Principal Amount				Value (Note 1)
REPURCHASE AGREEMENT — 2.24%
$12,000,000	Morgan Stanley Dean Witter, 1.83%, dated 9/30/04, due 10/01/04, to be repurchased at $12,000,610 (collateralized by U.S. Government Obligations ranging in par value $750,000-$6,260,000, 0.00%-7.00%, 1/07/05-7/15/05; total market value $12,091,910) (Cost $12,000,000)			$	12,000,000
TOTAL INVESTMENTS (Cost $536,016,576)		100.10	%	$	536,016,576
OTHER ASSETS & LIABILITIES (NET)		(0.10	)		(510,205	)
NET ASSETS		100.00	%	$	535,506,371

Discount Note—The rate reported is the discount rate at the time of purchase.

@ Registered Investment Company

The summary of the Fund’s investments as of September 30, 2004 is as follows:

Portfolio Diversification	% of Net Assets		Value
U.S. Government Agency Mortgage Obligations	97.74	%	$	523,365,678
Repurchase Agreement	2.24			12,000,000
Registered Investment Company	0.12			650,898
Total Investments	100.10	%	$	536,016,576
Other Assets & Liabilities (Net)	(0.10	)		(510,205	)
Net Assets	100.00	%	$	535,506,371

See Notes to Financial Statements.

3

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Treasury Money Fund

Principal Amount		Rate		Value (Note 1)
U.S. GOVERNMENT AGENCY MORTGAGE OBLIGATIONS — 16.92%
$  23,700,000	Federal Farm Credit Bank, Discount Note, 10/07/04	1.650	%	$	23,693,483
47,500,000	Federal Home Loan Bank, Discount Note, 10/13/04	1.740			47,472,450
	TOTAL U.S. GOVERNMENT AGENCY MORTGAGE OBLIGATIONS (Cost $71,165,933)				71,165,933
U.S. TREASURY OBLIGATION — 83.18%
350,000,000	**United States Treasury Bill, 10/07/04 (Cost $349,912,500)	1.500			349,912,500

Shares		Value (Note 1)
SHORT-TERM INVESTMENT — 0.02%
65,517	@Dreyfus Treasury Prime Cash Management Fund (Cost $65,517)	$	65,517

TOTAL INVESTMENTS (Cost $421,143,950)	100.12	%	$	421,143,950
OTHER ASSETS & LIABILITIES (NET)	(0.12	)		(494,079	)
NET ASSETS	100.00	%	$	420,649,871

Discount Note—The rate reported is the discount rate at the time of purchase.

** The rate shown is the effective yield at the time of purchase.

@ Registered Investment Company

The summary of the Fund’s investments as of September 30, 2004 is as follows:

Portfolio Diversification	% of Net Assets		Value
U.S. Treasury Obligation	83.18	%	$	349,912,500
U.S. Government Agency Mortgage Obligations	16.92			71,165,933
Registered Investment Company	0.02			65,517
Total Investments	100.12	%	$	421,143,950
Other Assets & Liabilities (Net)	(0.12	)		(494,079	)
Net Assets	100.00	%	$	420,649,871

See Notes to Financial Statements.

4

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Tax-Exempt Money Fund

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — 84.76%
$11,000,000	#Alaska State, Housing Finance Authority, State Capital Project, Revenue Bonds, Series C, (MBIA), 1.710%, 07/01/22	$	11,000,000
17,000,000	#Arizona State, University of Arizona Project, Certificates of Participation, Series B, (AMBAC), 1.640%, 06/01/31		17,000,000
15,640,000	#‡Bastrop, Texas, Independent School District, Munitops Trust, General Obligation Bonds, 1.380%, 02/09/05		15,640,000
40,000,000	Burke County, Georgia, Commercial Paper, (AMBAC), 1.330%, 10/07/04		40,000,000
10,000,000	Burke County, Georgia, Commercial Paper, Oglethorpe Pike Authority, (AMBAC), 1.320%, 10/18/04		10,000,000
44,430,000	#Charlotte, North Carolina, Water & Sewer System, Revenue Bonds, Series B, 1.700%, 07/01/27		44,430,000
12,200,000	#Chicago, Illinois, Board of Education, General Obligation Bonds, Series D, (FSA), 1.700%, 03/01/32		12,200,000
46,730,000	#Chicago, Illinois, Metropolitan Water Reclamation District Project, Capital Improvement, General Obligation Bonds, Series E, 1.680%, 12/01/22		46,730,000
43,800,000	#Chicago, Illinois, Metropolitan Water Reclamation District Project, General Obligation Bonds, Series A, 1.670%, 12/01/31		43,800,000
28,690,000	#Chicago, Illinois, Sales Tax, Revenue Bonds, (FGIC), 1.700%, 01/01/34		28,690,000

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$15,000,000	#Cleveland, Ohio, Waterworks Revenue Authority, Revenue Bonds, Series L, (FGIC), 1.700%, 01/01/33	$	15,000,000
9,000,000	#‡Colorado State, Department of Transportation, Revenue Bonds, PUTTER, Series 249Z (AMBAC), 1.730%, 06/15/14		9,000,000
25,995,000	#‡Cypress Fairbanks, Texas, Independent School District, Munitops Trust, General Obligation Bonds, 1.380%, 02/09/05		25,995,000
27,395,000	#Dade County, Florida, Water & Sewer System, Revenue Bonds, (FGIC), 1.660%, 10/05/22		27,395,000
31,168,000	Dallas, Texas, Commercial Paper, 1.400%, 10/01/04		31,168,000
7,510,000	#‡Dallas, Texas, General Obligation Bonds, 1.730%, 02/15/15		7,510,000
16,685,000	#‡Dallas, Texas, Munitops Certificates Trust, General Obligation Bonds, Series 2004-6, 1.750%, 02/15/12		16,685,000
14,600,000	Darien, Connecticut, Bond Anticipation Notes, 2.000%, 12/09/04		14,621,229
12,935,000	#‡Denton, Texas, Munitops Certificates Trust, General Obligation Bonds, Series 2004-21, 1.750%, 08/15/12		12,935,000
13,700,000	#Detroit, Michigan, Sewage Disposal, Revenue Bonds, Series A, (MBIA), 1.720%, 07/01/23		13,700,000
39,020,000	Detroit, Michigan, Sewage Disposal, Revenue Bonds, Series C-1, (FSA), 1.720%, 07/01/27		39,020,000

See Notes to Financial Statements.

5

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Tax-Exempt Money Fund — (continued)

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$51,780,000	#Detroit, Michigan, Sewage Disposal, Revenue Bonds, Series C-2, (FGIC), 1.720%, 07/01/29	$	51,780,000
23,740,000	#District of Columbia, General Obligation Bonds, Series D, (FGIC), 1.710%, 06/01/29		23,740,000
35,000,000	#District Of Columbia, Multimodal Project, General Obligation Bonds, Series B, (FSA), 1.700%, 06/01/30		35,000,000
23,600,000	#Fairfax County, Virginia, Economic Authority Development, Revenue Bonds, Series A, 1.650%, 12/01/33		23,600,000
6,000,000	‡Fairfax County, Virginia, General Obligation Bonds, PUTTER, Series 461, 1.710%, 04/01/12		6,000,000
13,665,000	#‡Florida State, Board of Education, General Obligation Bonds, Series 374, 1.730%, 06/01/22		13,665,000
9,265,000	#‡Frisco, Texas, Munitops Certificates Trust, General Obligation Bonds, 1.750%, 08/15/11		9,265,000
10,420,000	#‡Hawaii State, Munitops Certificates Trust, General Obligation Bonds, (FSA), 1.750%, 07/01/10		10,420,000
10,000,000	#Hockley County, Texas, Industrial Development Authority, Amoco Project —  Standard Oil Company, Revenue Bonds, 1.400%, 03/01/14		10,000,000
7,200,000	#Hurley, New Mexico, Pollution Control Authority, Kennecott Sante Fe Project, Revenue Bonds, AMOCO, 1.740%, 12/01/15		7,200,000

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$25,000,000	Intermountain Power Authority, Utah, Commercial Paper, Series B, 1.150%, 12/09/04	$	25,000,000
30,000,000	Jacksonville, Florida, Commercial Paper, Series 2001-C, 1.050%, 10/04/04		30,000,000
8,505,000	#‡Jacksonville, Florida, Water & Sewer System, Revenue Bonds, Series N-8, 1.800%, 10/01/23		8,505,000
8,955,000	#‡Judson, Texas, Munitops Certificates Trust, General Obligation Bonds, 1.750%, 02/01/11		8,955,000
19,605,000	#Kansas State, Department of Highway Transportation, Revenue Bonds, Series B-3, 1.680%, 09/01/19		19,605,000
23,400,000	#Kansas State, Department of Highway Transportation, Revenue Bonds, Series C-2, 1.720%, 09/01/19		23,400,000
11,100,000	#Kansas State, Department of Transportation, Revenue Bonds, Series C-3, 1.720%, 09/01/19		11,100,000
20,000,000	King County, Washington, Sewer Authority, Commercial Paper, Series A, 1.400%, 11/15/04		20,000,000
5,950,000	#Lincoln County, Wyoming, Pollution Control, Amoco Project, Revenue Bonds, 0.950%, 10/01/12		5,950,000
17,075,000	#Loudon County, Virginia, Howard Hughes Medical, Revenue Bonds, Series D, 1.650%, 02/15/38		17,075,000
22,500,000	#Massachusetts State, General Obligation Bonds, Series A, 1.700%, 09/01/16		22,500,000
23,600,000	#Mecklenburg County, North Carolina, General Obligation Bonds, Series 1996C, 1.700%, 03/01/14		23,600,000

See Notes to Financial Statements.

6

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Tax-Exempt Money Fund — (continued)

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$     700,000	#Metropolitan Government Nashville & Davidson County, Health & Educational Facilities Board, Revenue Bonds, Series A, 1.680%, 10/01/30	$	700,000
31,800,000	Michigan State, Building Authority, Commercial Paper, 1.420%, 11/04/04		31,800,000
15,800,000	Michigan State, Commercial Paper, 1.250%, 12/01/04		15,800,000
9,495,000	#‡Michigan State, Municipal Bond Authority, Revenue Bonds, PUTTER, Series 419, 1.710%, 04/01/12		9,495,000
18,332,000	#‡Michigan State, Municipal Bond Authority, Revenue Bonds, Series 718, 1.730%, 10/01/20		18,332,000
5,240,000	#‡Michigan State, Revenue Bonds, Putter, Series 453, 1.730%, 05/01/12		5,240,000
10,000,000	#‡Michigan State, Revenue Bonds, TOCS, Series C, 1.730%, 09/01/12		10,000,000
15,000,000	Nashville and Davidson, Tennessee, Commercial Paper, 1.350%, 11/15/04		15,000,000
17,870,000	#Nassau County, New York, Financial Authority, Sales Tax, Revenue Bonds, Series B, (FSA), 1.690%, 11/15/22		17,870,000
20,000,000	#New York City, New York, Municipal Water Finance Authority, Revenue Bonds, Series A, (FGIC), 1.770%, 06/15/25		20,000,000
13,150,000	#New York City, New York, Municipal Water Financing Authority, Revenue Bonds, Sub-Series C-2, 1.700%, 06/15/18		13,150,000

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$  8,810,000	#‡New York City, New York, Transitional Finance Authority, Revenue Bonds, PUTTER, Series 468, (MBIA), 1.710%, 02/01/11	$	8,810,000
40,200,000	#New York State, Local Government Assistance, Revenue Bonds, Series 4V, (FSA), 1.690%, 04/01/22		40,200,000
9,320,000	#New York State, Metropolitan Transportation Authority, Revenue Bonds, Series D-2, (FSA), 1.690%, 11/01/32		9,320,000
6,800,000	New York State, Thruway Authority, General Revenue Bond Anticipation Notes, Commercial Paper, 0.950%, 10/12/04		6,800,000
12,280,000	#‡North Carolina State, General Obligation Bonds, PUTTER, Series 465, 1.710%, 05/01/11		12,280,000
10,320,000	#‡North Carolina State, General Obligation Bonds, PUTTER, Series 466, 1.710%, 03/01/12		10,320,000
10,700,000	#North Carolina State, General Obligation Bonds, PUTTER, Series E, 1.650%, 06/01/19		10,700,000
17,700,000	#Northampton County, Pennsylvania, Higher Education Authority, Lafayette College Project, Revenue Bonds, Series A, 1.690%, 11/01/28		17,700,000
33,800,000	#Ohio State, Infrastructure Import, General Obligation Bonds, Series B, 1.680%, 08/01/21		33,800,000
50,585,000	#Ohio State, Infrastructure Improvement Bonds, General Obligation Bonds, Series D, 1.700%, 02/01/19		50,585,000

See Notes to Financial Statements.

7

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Tax-Exempt Money Fund — (continued)

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$13,800,000	#Oklahoma State, Water Resource Board, Revenue Bonds, 1.350%, 09/01/32	$	13,800,000
20,000,000	#Omaha, Nebraska, Commercial Paper, 1.500%, 11/16/04		20,000,000
56,800,000	#Orlando, Florida, Utilities Commission Water & Electric, Revenue Bonds, Series A, 1.700%, 10/01/17		56,800,000
22,000,000	#Pennsylvania State University, Revenue Bonds, Series A, 1.670%, 04/01/31		22,000,000
35,000,000	#Pennsylvania State, Turnpike Commission, Revenue Bonds, Series A-2, 1.700%, 12/01/30		35,000,000
3,905,000	#‡Phoenix, Arizona, Civic Improvement, Revenue Bonds, Eagle, Class A, 1.750%, 07/01/17		3,905,000
5,000,000	#Port Authority of New York & New Jersey, Special Obligation Revenue Bonds, Versatile Structure Obligations, Series 5, 1.740%, 08/01/24		5,000,000
7,000,000	Robbinsdale, Minnesota, Independent School District #281, Tax Anticipation Notes, General Obligation Bonds, 1.750%, 12/15/04		7,004,981
3,875,000	#‡Round Rock, Texas, Independent School District, General Obligation Bonds, Series 578, 1.730%, 08/01/20		3,875,000
30,000,000	Salt River, Arizona, Commercial Paper, 1.170%, 12/07/04		30,000,000
20,000,000	Salt River, Arizona, Commercial Paper, 1.170%, 12/08/04		20,000,000

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$14,000,000	San Antonio, Texas, Commercial Paper, 1.400%, 12/09/04	$	14,000,000
10,000,000	San Antonio, Texas, Commercial Paper, 1.220%, 12/09/04		10,000,000
16,560,000	#Snohomish County, Washington, Public Utilities Authority, District No. 1 Generation System, Revenue Bonds, (MBIA), 1.680%, 01/01/25		16,560,000
27,600,000	#Snohomish County, Washington, Public Utilities Authority, District No. 1 Generation System, Revenue Bonds, Series A-1, (FSA), 1.680%, 12/01/19		27,600,000
39,000,000	#St. James Parish, Louisiana, Texaco Project, Revenue Bonds, Series B, 1.200%, 11/09/04		39,000,000
22,700,000	#Suffolk County, New York, Water Authority, Bond Anticipation Notes, 1.690%, 01/01/08		22,700,000
14,800,000	#University of Delaware, Revenue Bonds, 1.700%, 11/01/23		14,800,000
18,960,000	#University of Minnesota, Board of Regents, Revenue Bonds, Series A, 1.730%, 01/01/34		18,960,000
12,400,000	#University of Pittsburgh, Commonwealth of Higher Education, University Capital Project, Revenue Bonds, Series A, 1.730%, 09/15/29		12,400,000
3,300,000	#‡University of Virginia, Revenue Bonds, Eagle, Series A, 1.760%, 06/01/33		3,300,000
12,450,000	#Valdez, Alaska, BP Pipeline Co. Project, Term Revenue Bonds, Series C, 1.740%, 07/01/37		12,450,000

See Notes to Financial Statements.

8

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Tax-Exempt Money Fund — (continued)

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$28,100,000	#Valdez, Alaska, Marine Terminal, BP Pipelines Project, Revenue Bonds, Series B, 1.740%, 07/01/37	$	28,100,000
12,300,000	#Virginia State, Virginia College Building Authority, University of Richmond Project, Revenue Bonds, 1.690%, 08/01/34		12,300,000
25,000,000	Wichita, Kansas, General Obligation Bonds, Series 211, 3.000%, 02/17/05		25,163,249
13,800,000	#Wilmington, North Carolina, General Obligation Bonds, 1.690%, 06/01/15		13,800,000
15,785,000	#Winston-Salem, North Carolina, Water & Sewer Systems Authority, Revenue Bonds, Series C, 1.680%, 06/01/28		15,785,000
29,720,000	Wisconsin State, Commercial Paper, Series 97A, 1.100%, 11/10/04		29,720,000
	TOTAL TAX-EXEMPT CASH EQUIVALENT SECURITIES (Cost $1,780,804,459)		1,780,804,459
TAX-EXEMPT CASH EQUIVALENT SECURITIES — BACKED BY LETTERS OF CREDIT — 13.43%
	ABN-AMRO
15,400,000	Metropolitan Transit Authority, Commercial Paper, Series C-P1A, 1.170%, 12/08/04		15,400,000
	BANK OF AMERICA
22,000,000	#Des Moines, Iowa, Hospital Facilities Authority, Methodist Medical Center Project, Revenue Bonds, 1.730%, 08/01/15		22,000,000
15,000,000	#District of Columbia, Phillips College Issue, General Obligation Bonds, 1.700%, 08/01/33		15,000,000

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — BACKED BY LETTERS OF CREDIT — (continued)
	BANK OF AMERICA — (continued)
$19,030,000	#Washington State, Public Power, Revenue Bonds, Series A1-2, 1.680%, 07/01/17	$	19,030,000
	BANK OF NOVA SCOTIA
10,000,000	#New York City, New York, General Obligation Bonds, Subseries A-4, 1.700%, 08/01/31		10,000,000
	BAYERISCHE LANDESBANK
4,200,000	#Baltimore, Maryland, Industrial Development Authority, Capital Acquisition Project, Revenue Bonds, 1.710%, 08/01/16		4,200,000
10,000,000	#Tri-County, Oregon, Metropolitan Transportation District, Interstate Max Project, Revenue Bonds, Series A, 1.720%, 12/01/21		10,000,000
	BAYERISCHE LANDESBANK-80%/LANDESBANK BADEN-WUERTTEMBERG-20%
13,034,000	#Long Island Power Authority, New York, Electrical Systems, Revenue Bonds, Series 1A, 1.680%, 05/01/33		13,034,000
	BNP PARIBAS
29,900,000	#Baltimore, Maryland, Port Facilities Authority, Revenue Bonds, 1.350%, 10/14/11		29,900,000
	DEXIA CREDIT LOCAL
4,000,000	#Massachusetts State, Health and Education Facilities Authority, University of Massachusetts, Revenue Bonds, Series A, 1.660%, 11/01/30		4,000,000
	FIRST UNION NATIONAL BANK
16,200,000	#Virginia State, Capital Region Airport Community Authority, Revenue Bonds, Series B, 1.700%, 06/01/29		16,200,000

See Notes to Financial Statements.

9

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Tax-Exempt Money Fund — (continued)

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — BACKED BY LETTERS OF CREDIT — (continued)
	JP MORGAN CHASE BANK
$7,000,000	#Kenton County, Kentucky, Industrial Building Authority, Redken Labs Incorporated Project, Revenue Bonds, 1.350%, 12/01/14	$	7,000,000
19,000,000	Long Island, New York, Electric Development, Commercial Paper, Series CP3, 1.080%, 10/08/04		18,998,633
18,150,000	#New York City, New York, General Obligation Bonds, Series F-3, 1.690%, 02/15/13		18,150,000
	JP MORGAN CHASE BANK-41%/STATE STREET BANK & TRUST-33%/BAYERISCHE LANDESBANK-26%
19,166,000	Austin, Texas, Commercial Paper, Combined Utility Supply, 1.110%, 10/12/04		19,166,000
	LANDESBANK HESSEN
17,600,000	#King County, Washington, Water & Sewage, Revenue Bonds, Series A, 1.700%, 01/01/32		17,600,000
	NORTHERN TRUST COMPANY
19,500,000	#Illinois State, Chicago Symphony Orchestra, Revenue Bonds, 1.700%, 12/01/28		19,500,000
14,800,000	#Illinois State, Health Facilities Authority, Ingalls Memorial Hospital Project, Revenue Bonds, Series 85-B, 1.670%, 01/01/16		14,800,000
	SUNTRUST BANK
8,090,000	#Richmond, Virginia, Industrial Development Authority, Educational Facilities, Church Schools, Revenue Bonds, 1.750%, 12/01/31		8,090,000

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — BACKED BY LETTERS OF CREDIT — (continued)
	TOTAL TAX-EXEMPT CASH EQUIVALENT SECURITIES — BACKED BY LETTERS OF CREDIT (Cost $282,068,633)	$	282,068,633
Shares
SHORT-TERM INVESTMENTS — 0.02%
450,379	@BlackRock Muni Fund		450,379
1	@Dreyfus Tax Exempt Fund		1
	TOTAL SHORT-TERM INVESTMENTS (Cost $450,380)		450,380

TOTAL INVESTMENTS (Cost $2,063,323,472)	98.21	%	$	2,063,323,472
OTHER ASSETS & LIABILITIES (NET)	1.79			37,622,528
NET ASSETS	100.00	%	$	2,100,946,000

# Variable rate demand bonds and notes are payable upon not more than seven business days notice. Rate shown is as of September 30, 2004.

MBIA—Municipal Bond Insurance Assoc.

AMBAC—American Municipal Bond Assurance Corp.

‡ Security exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2004, these securities amounted to $230,132,000 or 10.95% of net assets.

FSA—Financial Security Assurance

FGIC—Financial Guaranty Insurance Corp.

@ Registered Investment Company

Note:

These municipal securities meet the three highest ratings assigned by Moody’s Investors Services, Inc. or Standard and Poor’s Corporation or, where not rated, are determined by the Adviser, under the supervision of the Board of Directors, to be of comparable quality at the time of purchase to rated instruments that may be acquired by the Fund.

At September 30, 2004, approximately, 13% of the net assets are invested in municipal securities that have letter of credit enhancement features or escrows in U.S. Government securities backing them, on which the Fund relies. Without such features, the securities may or may not meet the quality standards of securities purchased by the Fund.

See Notes to Financial Statements.

10

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Tax-Exempt Money Fund — (continued)

The summary of the Fund’s investments as of September 30, 2004 is as follows:
State Diversification	% of Net Assets		Value
New York	10.44	%	$	219,432,633
Michigan	9.29			195,167,000
Texas	8.81			185,194,000
Illinois	7.89			165,720,000
Florida	6.49			136,365,000
North Carolina	6.23			130,915,000
Washington	4.80			100,790,000
Ohio	4.73			99,385,000
Pennsylvania	4.15			87,100,000
Virginia	4.12			86,565,000
Kansas	3.77			79,268,249
District of Columbia	3.51			73,740,000
Arizona	3.38			70,905,000
Alaska	2.45			51,550,000
Georgia	2.38			50,000,000
Louisiana	1.86			39,000,000
Maryland	1.62			34,100,000
Wisconsin	1.41			29,720,000
Massachusetts	1.26			26,500,000
Minnesota	1.24			25,964,981
Utah	1.19			25,000,000
Iowa	1.05			22,000,000
Nebraska	0.95			20,000,000
Tennessee	0.75			15,700,000
Delaware	0.70			14,800,000
Connecticut	0.70			14,621,229
Oklahoma	0.66			13,800,000
Hawaii	0.50			10,420,000
Oregon	0.48			10,000,000
Colorado	0.43			9,000,000
New Mexico	0.34			7,200,000
Kentucky	0.33			7,000,000
Wyoming	0.28			5,950,000
Registered Investment Companies	0.02			450,380
Total Investments	98.21	%	$	2,063,323,472
Other Assets & Liabilities (Net)	1.79			37,622,528
Net Assets	100.00	%	$	2,100,946,000

See Notes to Financial Statements.

11

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

New York Tax-Exempt Money Fund

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — 71.26%
$  2,950,000	#Babylon, New York, General Obligation Bonds, (AMBAC), 1.660%, 09/01/17	$	2,950,000
6,000,000	Bedford, New York, Central School District, Tax Anticipation Notes, 1.500%, 12/01/04		6,002,655
5,000,000	Carmel, New York, Central School District, Tax Anticipation Notes, 1.260%, 10/15/04		5,000,071
2,100,000	#Erie County, New York, Water Authority Revenue Bonds, Series A, (AMBAC), 1.660%, 12/01/16		2,100,000
7,000,000	Greenburgh, New York, Central School District Number 7, Tax Anticipation Notes, 1.350%, 10/12/04		7,000,433
10,000,000	Harborfields Centennial School District New York, Bond Anticipation Notes, 1.250%, 11/04/04		10,002,748
3,000,000	Mamaroneck, New York, Free School District, Tax Anticipation Notes, 1.750%, 02/10/05		3,003,941
19,800,000	Nassau County, New York, Tax Anticipation Notes, Series B, 2.000%, 10/15/04		19,806,375
8,485,000	#‡New York City, New York, Municipal Water Finance Authority, Eagle Project #20040027, Revenue Bonds, Series A, 1.710%, 06/15/34		8,485,000
12,750,000	#‡New York City, New York, Transitional Finance Authority, Revenue Bonds, (MBIA), 1.710%, 05/01/15		12,750,000
10,870,000	#‡New York City, New York, Transitional Finance Authority, Eagle Project Revenue Bonds, Class A, 1.710%, 02/01/31		10,870,000

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$10,245,000	#‡New York City, New York, Transitional Finance Authority, Revenue Bonds, Series 283, 1.710%, 11/15/18	$	10,245,000
4,995,000	#‡New York City, New York, Transitional Finance Authority, Revenue Bonds, PUTTER Series 307, (AMBAC), 1.710%, 08/01/19		4,995,000
5,530,000	#‡New York City, New York, Transitional Finance Authority, Revenue Bonds, PUTTER Series 471, (FGIC), 1.710%, 02/01/11		5,530,000
10,000,000	New York State, Dormitory Authority, Columbia University, Commercial Paper, 1.160%, 12/08/04		10,000,000
8,900,000	New York State, Dormitory Authority, Cornell University, Commercial Paper, 1.150%, 12/09/04		8,900,000
3,800,000	#New York State, Dormitory Authority, Cornell University, Revenue Bonds, Series B, 1.680%, 07/01/30		3,800,000
5,000,000	#New York State, Dormitory Authority, Mental Health Facilities, Revenue Bonds, (FSA), 1.690%, 02/15/21		5,000,000
5,000,000	New York State, Dormitory Authority, Mental Health Services, Revenue Bonds, Sub-Series D-2C, (MBIA), 1.680%, 02/15/31		5,000,000
15,350,000	#New York State, Dormitory Authority, Public Library Project, Revenue Bonds, Series A, (MBIA), 1.720%, 07/01/28		15,350,000

See Notes to Financial Statements.

12

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

New York Tax-Exempt Money Fund — (continued)

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$  1,500,000	#New York State, Dormitory Authority, Rockefeller University, Revenue Bonds, Series A2, 1.680%, 07/01/32	$	1,500,000
8,943,000	#‡New York State, Environmental Facilities Authority, Revenue Bonds, Series 731, 1.710%, 06/15/22		8,943,000
7,500,000	#New York State, Local Government Assistance, Revenue Bonds, Series 3V, (FGIC), 1.690%, 04/01/24		7,500,000
3,100,000	#New York State, Local Government Assistance, Revenue Bonds, Series 4V, (FSA), 1.690%, 04/01/22		3,100,000
5,695,000	#‡New York State, Metropolitan Transportation Authority, Commuter Facilities Project, Revenue Bonds, Series 9, (FGIC), 1.750%, 07/01/26		5,695,000
12,300,000	#New York State, Metropolitan Transportation Authority, Revenue Bonds, Series B, (FSA), 1.690%, 11/01/22		12,300,000
4,120,000	#New York State, Metropolitan Transportation Authority, Revenue Bonds, Series D-1, (FSA), 1.690%, 11/01/29		4,120,000
8,000,000	#New York State, Power Authority, Revenue & General Purpose Obligation Bonds, 1.350%, 03/01/20		8,000,000
25,000,000	New York State, Thruway Authority, General Revenue Bond Anticipation Notes, Commercial Paper, 0.950%, 10/12/04		25,000,000

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — (continued)
$10,900,000	#New York State, Triborough Bridge & Tunnel Authority, Revenue Bonds, Series C, (FSA), 1.680%, 01/01/31	$	10,900,000
8,100,000	#Niagara Falls, New York, Bridge Community Toll Authority, Series A, (FGIC), 1.660%, 10/01/19		8,100,000
5,928,528	Pittsford, New York, Centennial School District, Bond Anticipation Notes, 2.000%, 12/17/04		5,941,069
4,000,000	Pittsford, New York, Centennial School District, Bond Anticipation Notes, 1.250%, 10/17/04		4,000,540
4,650,000	#Port Authority of New York & New Jersey, Special Obligation Revenue Bonds, Versatile Structure Obligations, Series 5, 1.740%, 08/01/24		4,650,000
5,000,000	Suffolk County, New York, Industrial Development Agency, Revenue Bonds, (XLCA), 4.000%, 02/01/05		5,046,108
3,800,000	#Suffolk County, New York, Water Authority, Bond Anticipation Notes, 1.690%, 06/01/06		3,800,000
5,000,000	Yorktown, New York, Central School District, Tax Anticipation Notes, 1.500%, 10/29/04		5,001,281
	TOTAL TAX-EXEMPT CASH EQUIVALENT SECURITIES (Cost $280,388,221)		280,388,221

See Notes to Financial Statements.

13

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

New York Tax-Exempt Money Fund — (continued)

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — BACKED BY LETTERS OF CREDIT — 27.45%
	ABN-AMRO
$  5,300,000	New York City, New York, Mass Transit Authority, Commercial Paper, 1.000%, 10/14/04	$	5,300,000
	BANK OF AMERICA
1,013,000	#New York City, New York, Cultural Resources Authority, Guggenheim Museum Project, Series B, 1.700%, 12/01/15		1,013,000
10,000,000	#New York City, New York, Industrial Development Agency, Revenue Bonds, New York Stock Exchange Project, Series B, 1.700%, 05/01/33		10,000,000
	BANK OF NEW YORK
14,800,000	#New York City, New York, General Obligation Bonds, Sub-Series H-3, 1.700%, 03/01/34		14,800,000
4,000,000	#New York City, New York, General Obligation Bonds, Sub-Series H4, 1.730%, 03/01/34		4,000,000
4,238,000	#Yonkers, New York, Industrial Development Agency, Civic Facility Revenue Bonds, Consumers Union Facility, 1.660%, 07/01/19		4,238,000
	BANK OF NOVA SCOTIA
2,100,000	#New York State, Local Government Assistance Corp., Revenue Bonds, Series B, 1.680%, 04/01/25		2,100,000
	BAYERISCHE LANDESBANK
5,000,000	#Long Island, New York, Power Authority, New York Electric System Project, Revenue Bonds, Sub-Series 2B, 1.730%, 05/01/33		5,000,000

Principal Amount		Value (Note 1)
TAX-EXEMPT CASH EQUIVALENT SECURITIES — BACKED BY LETTERS OF CREDIT — (continued)
	BAYERISCHE LANDESBANK-80%/LANDESBANK BADEN-WUERTTEMBERG-20%
$11,900,000	#Long Island Power Authority, New York, Electrical Systems, Revenue Bonds, Series 1A, 1.680%, 05/01/33	$	11,900,000
	BAYERISCHE LANDESBANK-50%/WESTDEUTSCHE LANDESBANK-50%
1,500,000	#New York State, Local Government Assistance Corp., Revenue Bonds, Series A, 1.680%, 04/01/22		1,500,000
	JP MORGAN CHASE BANK
5,000,000	Long Island, New York, Power Authority, Commercial Paper, 1.170%, 12/08/04		5,000,000
15,000,000	Long Island, New York, Power Authority, Commercial Paper, 1.120%, 12/08/04		15,000,000
10,000,000	#New York City, New York, Trust for Cultural Preservation, Pierpont Morgan Library, Revenue Bonds, 1.680%, 02/01/34		10,000,000
	MANUFACTURERS & TRADERS
8,800,000	#New York City, New York, Industrial Development Agency, Civic Facility Revenue Bonds, Jewish Community Center Project, 1.790%, 03/01/30		8,800,000
	WESTDEUTSCHE LANDESBANK
9,350,000	#Long Island Power Authority, New York, Revenue Bonds, Sub-Series 2A, 1.720%, 05/01/33		9,350,000
	TOTAL TAX-EXEMPT CASH EQUIVALENT SECURITIES — BACKED BY LETTERS OF CREDIT (Cost $108,001,000)		108,001,000

See Notes to Financial Statements.

14

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

New York Tax-Exempt Money Fund — (continued)

Shares		Value (Note 1)
SHORT-TERM INVESTMENTS — 0.09%
359,549	@BlackRock Institutional New York Money Market Fund	$	359,549
1	@Dreyfus New York Tax Exempt Fund		1
	TOTAL SHORT-TERM INVESTMENTS (Cost $359,550)		359,550

TOTAL INVESTMENTS (Cost $388,748,771)	98.80	%	$	388,748,771
OTHER ASSETS & LIABILITIES (NET)	1.20			4,713,283
NET ASSETS	100.00	%	$	393,462,054

# Variable rate demand bonds and notes are payable upon not more than seven business days notice. Rate shown is as of September 30, 2004.

AMBAC—American Municipal Bond Assurance Corp.

‡ Security exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2004, these securities amounted to $67,513,000 or 17.16% of net assets.

MBIA—Municipal Bond Insurance Assoc.

FGIC—Financial Guaranty Insurance Corp.

FSA—Financial Security Assurance

XLCA—XL Capital Assurance

@ Registered Investment Company

Note:

These municipal securities meet the three highest ratings assigned by Moody’s Investors Services, Inc. or Standard and Poor’s Corporation or, where not rated, are determined by the Adviser, under the supervision of the Board of Directors, to be of comparable quality at the time of purchase to rated instruments that may be acquired by the Fund.

At September 30, 2004, approximately, 27% of the net assets are invested in municipal securities that have letter of credit enhancement features or escrows in U.S. Government securities backing them, on which the Fund relies. Without such features, the securities may or may not meet the quality standards of securities purchased by the Fund.

At September 30, 2004, approximately, 99% of the net assets are invested in New York municipal securities. Economic changes affecting the state and certain of its public bodies and municipalities may affect the ability of the issuers to pay the required principal and interest payments of the municipal securities.

The summary of the Fund’s investments as of September 30, 2004 is as follows:

Portfolio Diversification	% of Net Assets		Value
Revenue Bonds	55.88	%	$	219,880,108
Anticipation Notes	17.68			69,559,113
Commercial Paper	17.59			69,200,000
General Obligation Bonds	7.56			29,750,000
Registered Investment Companies	0.09			359,550
Total Investments	98.80	%	$	388,748,771
Other Assets & Liabilities (Net)	1.20			4,713,283
Net Assets	100.00	%	$	393,462,054

See Notes to Financial Statements.

15

Excelsior Funds

Statements of Assets and Liabilities

September 30, 2004 (Unaudited)

	Money Fund			Government Money Fund			Treasury Money Fund		Tax-Exempt Money Fund		New York Tax-Exempt Money Fund
ASSETS:
Investments, at cost — see accompanying portfolios	$	1,673,711,971		$	536,016,576		$	421,143,950	$	2,063,323,472	$	388,748,771
Investments, at value (excluding repurchase agreements) (Note 1)	$	1,618,711,971		$	524,016,576		$	421,143,950	$	2,063,323,472	$	388,748,771
Repurchase agreements, at value (Note 1)		55,000,000			12,000,000			—		—		—
Cash		—			187,268			—		70,286		—
Interest receivable		590,698			1,415			2,288		4,101,360		1,364,665
Receivable for investments sold		—			—			—		36,000,000		3,900,000
Receivable for fund shares sold		172,978			—			—		—		—
Total Assets		1,674,475,647			536,205,259			421,146,238		2,103,495,118		394,013,436
LIABILITIES:
Payable for dividends declared		1,431,976			448,509			239,070		1,493,762		211,661
Payable for fund shares redeemed		314,664			—			—		46,022		50,000
Investment advisory fees payable (Note 2)		4,481			2,895			34,860		27,136		31,777
Administration fees payable (Note 2)		213,705			63,093			52,882		264,275		51,281
Shareholder servicing fees payable (Note 2)		259,310			104,485			92,939		406,565		77,421
Directors’ fees and expenses payable (Note 2)		6,958			2,116			1,804		8,990		2,196
Due to custodian bank		—			—			1,148		—		60,944
Accrued expenses and other payables		236,684			77,790			73,664		302,368		66,102
Total Liabilities		2,467,778			698,888			496,367		2,549,118		551,382
NET ASSETS	$	1,672,007,869		$	535,506,371		$	420,649,871	$	2,100,946,000	$	393,462,054
NET ASSETS consist of:
Accumulated net realized gain (loss) on investments	$	(45,989	)	$	(34,615	)	$	3,600	$	9,822	$	(961	)
Par value (Note 4)		1,672,253			535,608			420,656		2,101,186		393,464
Paid-in capital in excess of par value		1,670,381,605			535,005,378			420,225,615		2,098,834,992		393,069,551
Net Assets	$	1,672,007,869		$	535,506,371		$	420,649,871	$	2,100,946,000	$	393,462,054
Net Assets:
Shares	$	1,217,816,547		$	535,506,371		$	420,649,871	$	2,100,946,000	$	393,462,054
Institutional shares		454,191,322			—			—		—		—
Shares of Common Stock Outstanding (Note 4):
Shares		1,218,060,280			535,608,031			420,656,398		2,101,186,027		393,463,925
Institutional shares		454,192,985			—			—		—		—
NET ASSET VALUE PER SHARE (net assets ÷ shares outstanding):
Shares		$1.00			$1.00			$1.00		$1.00		$1.00
Institutional shares		$1.00			—			—		—		—

See Notes to Financial Statements.

16

Excelsior Funds

Statements of Operations

Six Months Ended September 30, 2004 (Unaudited)

	Money Fund			Government Money Fund			Treasury Money Fund			Tax-Exempt Money Fund			New York Tax-Exempt Money Fund
INVESTMENT INCOME:
Interest income	$	10,386,447		$	3,172,627		$	2,511,984		$	11,605,415		$	2,490,491
EXPENSES:
Investment advisory fees (Note 2)		2,061,459			647,088			672,959			2,613,064			1,152,319
Shareholder servicing fees — Shares (Note 2)		1,466,202			646,961			560,789			2,586,195			569,881
Administration fees (Note 2)		1,250,281			392,461			340,140			1,584,838			349,471
Legal and audit fees		195,655			64,401			58,040			245,151			59,980
Transfer agent fees		70,052			11,410			13,575			15,124			10,710
Shareholder reports		26,224			4,036			3,167			16,968			3,661
Custodian fees		22,419			10,332			10,932			42,359			10,812
Registration and filing fees		22,257			11,406			8,613			13,619			8,135
Directors’ fees and expenses (Note 2)		19,550			5,949			5,271			46,098			10,245
Miscellaneous expenses		42,980			13,403			11,796			67,431			18,885
Total Expenses		5,177,079			1,807,447			1,685,282			7,230,847			2,194,099
Fees waived and reimbursed by:
Investment adviser (Note 2)		(1,736,972	)		(539,899	)		(372,464	)		(2,114,358	)		(844,540	)
Administrator (Note 2)		(273,411	)		(86,874	)		(75,758	)		(348,319	)		(78,649	)
Net Expenses		3,166,696			1,180,674			1,237,060			4,768,170			1,270,910
NET INVESTMENT INCOME		7,219,751			1,991,953			1,274,924			6,837,245			1,219,581
REALIZED GAIN (LOSS) ON INVESTMENTS (Note 1):
Net realized gain (loss) on security transactions		1,698			—			3,600			11,649			(53	)
Net increase in net assets resulting from operations	$	7,221,449		$	1,991,953		$	1,278,524		$	6,848,894		$	1,219,528

See Notes to Financial Statements.

17

Excelsior Funds

Statements of Changes in Net Assets

	Money Fund			Government Money Fund			Treasury Money Fund			Tax-Exempt Money Fund			New York Tax-Exempt Money Fund
Six Months Ended September 30, 2004 (Unaudited)
Net investment income	$	7,219,751		$	1,991,953		$	1,274,924		$	6,837,245		$	1,219,581
Net realized gain (loss) on security transactions		1,698			—			3,600			11,649			(53	)
Net increase in net assets resulting from operations		7,221,449			1,991,953			1,278,524			6,848,894			1,219,528
Distributions to shareholders:
From net investment income
Shares		(4,717,270	)		(1,991,953	)		(1,277,671	)		(6,837,301	)		(1,219,581	)
Institutional shares		(2,502,481	)		—			—			—			—
Total distributions		(7,219,751	)		(1,991,953	)		(1,277,671	)		(6,837,301	)		(1,219,581	)
Increase (decrease) in net assets from fund share transactions (Note 4):
Shares		76,253,008			(9,214,944	)		(99,072,531	)		56,257,988			(96,636,666	)
Institutional shares		(15,998,032	)		—			—			—			—
Total from fund share transactions		60,254,976			(9,214,944	)		(99,072,531	)		56,257,988			(96,636,666	)
Net increase (decrease) in net assets		60,256,674			(9,214,944	)		(99,071,678	)		56,269,581			(96,636,719	)
NET ASSETS:
Beginning of period		1,611,751,195			544,721,315			519,721,549			2,044,676,419			490,098,773
End of period	$	1,672,007,869		$	535,506,371		$	420,649,871		$	2,100,946,000		$	393,462,054
Year Ended March 31, 2004
Net investment income	$	14,865,550		$	3,926,682		$	2,592,575		$	11,865,428		$	2,456,690
Net realized gain (loss) on security transactions		(23,975	)		(6,483	)		4,011			(780	)		18,555
Net increase in net assets resulting from operations		14,841,575			3,920,199			2,596,586			11,864,648			2,475,245
Distributions to shareholders:
From net investment income
Shares		(9,962,795	)		(3,926,682	)		(2,592,576	)		(11,865,425	)		(2,456,690	)
Institutional shares		(4,902,755	)		—			—			—			—
From net realized gain on investments		—			—			(4,586	)		(311,916	)		(31,105	)
Total distributions		(14,865,550	)		(3,926,682	)		(2,597,162	)		(12,177,341	)		(2,487,795	)
(Decrease) in net assets from fund share transactions (Note 4):
Shares		(646,272,448	)		(49,768,352	)		(52,275,911	)		(236,273,538	)		(58,462,779	)
Institutional shares		(77,930,018	)		—			—			—			—
Total from fund share transactions		(724,202,466	)		(49,768,352	)		(52,275,911	)		(236,273,538	)		(58,462,779	)
Net (decrease) in net assets		(724,226,441	)		(49,774,835	)		(52,276,487	)		(236,586,231	)		(58,475,329	)
NET ASSETS:
Beginning of year		2,335,977,636			594,496,150			571,998,036			2,281,262,650			548,574,102
End of year (1)	$	1,611,751,195		$	544,721,315		$	519,721,549		$	2,044,676,419		$	490,098,773
(1) Including undistributed net      investment income	$	—		$	—		$	2,747		$	56		$	—

See Notes to Financial Statements.

18

[THIS PAGE INTENTIONALLY LEFT BLANK]

Excelsior Funds

Financial Highlights — Selected Per Share Data and Ratios

	Net Asset Value, Beginning of Period		Net Investment Income		Net Realized Gain (Loss) on Investments			Total From Investment Operations		Dividends From Net Investment Income			Distributions From Net Realized Gain on Investments
MONEY FUND
Shares — (5/3/85*)
Six Months Ended September 30, 2004 (Unaudited)	$	1.00	$	0.00399		—		$	0.00399	$	(0.00399	)		—
Year Ended March 31,
2004		1.00		0.00662		—			0.00662		(0.00662	)		—
2003		1.00		0.01255	$	(0.00010	)		0.01245		(0.01245	)		—
2002		1.00		0.02741		0.00010			0.02751		(0.02751	)		—
2001		1.00		0.05804		—			0.05804		(0.05804	)		—
2000		1.00		0.05005		—			0.05005		(0.05005	)		—
GOVERNMENT MONEY FUND — (5/8/85*)
Six Months Ended September 30, 2004 (Unaudited)	$	1.00	$	0.00384		—		$	0.00384	$	(0.00384	)		—
Year Ended March 31,
2004		1.00		0.00625		—			0.00625		(0.00625	)		—
2003		1.00		0.01199	$	(0.00039	)		0.01160		(0.01160	)		—
2002		1.00		0.02585		0.00038			0.02623		(0.02623	)		—
2001		1.00		0.05752		—			0.05752		(0.05752	)		—
2000		1.00		0.05004		—			0.05004		(0.05004	)		—
TREASURY MONEY FUND — (2/13/91*)
Six Months Ended September 30, 2004 (Unaudited)	$	1.00	$	0.00288	$	0.00001		$	0.00289	$	(0.00289	)		—
Year Ended March 31,
2004		1.00		0.00484		0.00002			0.00486		(0.00485	)	$	(0.00001	)
2003		1.00		0.01085		0.00004			0.01089		(0.01089	)		—
2002		1.00		0.02451		(0.00002	)		0.02449		(0.02449	)		—
2001		1.00		0.05339		—			0.05339		(0.05339	)		—
2000		1.00		0.04560		—			0.04560		(0.04560	)		—
TAX-EXEMPT MONEY FUND — (5/24/85*)
Six Months Ended September 30, 2004 (Unaudited)	$	1.00	$	0.00327		—		$	0.00327	$	(0.00327	)		—
Year Ended March 31,
2004		1.00		0.00546	$	0.00029			0.00575		(0.00560	)	$	(0.00015	)
2003		1.00		0.00967		(0.00002	)		0.00965		(0.00964	)		(0.00001	)
2002		1.00		0.01862		0.00013			0.01875		(0.01865	)		(0.00010	)
2001		1.00		0.03580		—			0.03580		(0.03580	)		—
2000		1.00		0.02946		(0.00001	)		0.02945		(0.02945	)		—
NEW YORK TAX-EXEMPT MONEY FUND — (8/3/98*)
Six Months Ended September 30, 2004 (Unaudited)	$	1.00	$	0.00267		—		$	0.00267	$	(0.00267	)		—
Year Ended March 31,
2004		1.00		0.00491	$	0.00006			0.00497		(0.00490	)	$	(0.00007	)
2003		1.00		0.00884		(0.00007	)		0.00877		(0.00873	)		(0.00004	)
2002		1.00		0.01758		0.00011			0.01769		(0.01769	)		—
2001		1.00		0.03431		—			0.03431		(0.03431	)		—
2000		1.00		0.02809		—			0.02809		(0.02809	)		—

* Commencement of Operations

(1) Expense ratios before waiver of fees and reimbursement of expenses (if any) by adviser and administrator.

(2) Not Annualized.

(3) Annualized.

See Notes to Financial Statements.

20

Total Distributions			Net Asset Value, End of Period		Total Return		Net Assets, End of Period (000’s)		Ratio of Net Operating Expenses to Average Net Assets		Ratio of Gross Operating Expenses to Average Net Assets (1)		Ratio of Net Investment Income to Average Net Assets		Fee Waivers (Note 2)
$	(0.00399	)	$	1.00	0.40	%(2)	$	1,217,817	0.46	%(3)	0.70	%(3)	0.80	%(3)	$	0.00122
	(0.00662	)		1.00	0.66	%		1,141,562	0.45	%	0.73	%	0.67	%		0.00279
	(0.01245	)		1.00	1.25	%		1,787,852	0.39	%	0.43	%	1.25	%		0.00033
	(0.02751	)		1.00	2.79	%		1,802,136	0.44	%	0.74	%	2.76	%		0.00295
	(0.05804	)		1.00	5.96	%		1,891,042	0.47	%	0.71	%	5.84	%		0.00238
	(0.05005	)		1.00	5.08	%		1,467,183	0.47	%	0.58	%	5.05	%		0.00104
$	(0.00384	)	$	1.00	0.38	%(2)	$	535,506	0.45	%(3)	0.70	%(3)	0.77	%(3)	$	0.00121
	(0.00625	)		1.00	0.63	%		544,721	0.45	%	0.54	%	0.62	%		0.00089
	(0.01160	)		1.00	1.17	%		594,496	0.39	%	0.47	%	1.21	%		0.00082
	(0.02623	)		1.00	2.65	%		795,287	0.43	%	0.49	%	2.72	%		0.00063
	(0.05752	)		1.00	5.91	%		1,427,560	0.46	%	0.48	%	5.76	%		0.00029
	(0.05004	)		1.00	5.08	%		772,690	0.47	%	0.50	%	5.01	%		0.00035
$	(0.00289	)	$	1.00	0.29	%(2)	$	420,650	0.55	%(3)	0.75	%(3)	0.57	%(3)	$	0.00100
	(0.00486	)		1.00	0.49	%		519,722	0.50	%	0.57	%	0.49	%		0.00075
	(0.01089	)		1.00	1.09	%		571,998	0.45	%	0.53	%	1.08	%		0.00075
	(0.02449	)		1.00	2.48	%		604,281	0.48	%	0.54	%	2.42	%		0.00062
	(0.05339	)		1.00	5.47	%		615,926	0.50	%	0.55	%	5.35	%		0.00046
	(0.04560	)		1.00	4.62	%		525,394	0.51	%	0.53	%	4.58	%		0.00021
$	(0.00327	)	$	1.00	0.33	%(2)	$	2,100,946	0.45	%(3)	0.69	%(3)	0.65	%(3)	$	0.00118
	(0.00575	)		1.00	0.58	%		2,044,676	0.44	%	0.58	%	0.56	%		0.00132
	(0.00965	)		1.00	0.97	%		2,281,263	0.39	%	0.54	%	0.97	%		0.00158
	(0.01875	)		1.00	1.89	%		2,522,455	0.44	%	0.58	%	1.85	%		0.00136
	(0.03580	)		1.00	3.64	%		2,617,329	0.45	%	0.53	%	3.59	%		0.00075
	(0.02945	)		1.00	2.96	%		2,051,108	0.46	%	0.52	%	2.97	%		0.00066
$	(0.00267	)	$	1.00	0.27	%(2)	$	393,462	0.55	%(3)	0.95	%(3)	0.53	%(3)	$	0.00200
	(0.00497	)		1.00	0.50	%		490,099	0.50	%	0.75	%	0.49	%		0.00253
	(0.00877	)		1.00	0.88	%		548,574	0.44	%	0.49	%	0.89	%		0.00043
	(0.01769	)		1.00	1.78	%		696,093	0.48	%	0.71	%	1.76	%		0.00228
	(0.03431	)		1.00	3.49	%		682,445	0.51	%	0.72	%	3.43	%		0.00214
	(0.02809	)		1.00	2.82	%		421,393	0.54	%	0.71	%	2.84	%		0.00174

See Notes to Financial Statements.

21

EXCELSIOR FUNDS

NOTES TO FINANCIAL STATEMENTS (Unaudited)

1.    Significant Accounting Policies:

Excelsior Funds, Inc. (“Excelsior Fund”) and Excelsior Tax-Exempt Funds, Inc. (“Excelsior Tax-Exempt Fund”) were incorporated under the laws of the State of Maryland on August 2, 1984 and August 8, 1984, respectively, and are registered under the Investment Company Act of 1940, as amended, and operate the Funds (as defined below) as open-end diversified management investment companies with the exception of New York Tax-Exempt Money Fund, which is non-diversified.

Excelsior Fund and Excelsior Tax-Exempt Fund currently offer shares in fifteen and seven managed investment portfolios, respectively, each having its own investment objectives and policies. The following is a summary of significant accounting policies for Money Fund, Government Money Fund, Treasury Money Fund, portfolios of Excelsior Fund, Tax-Exempt Money Fund and New York Tax-Exempt Money Fund, portfolios of Excelsior Tax-Exempt Fund (the “Funds”). Such policies are in conformity with accounting principles generally accepted in the United States of America and are consistently followed by the Funds in the preparation of their financial statements. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from these estimates.

The Money Fund offers two classes of shares: Shares and Institutional shares. The Financial Highlights of the Institutional shares as well as the financial statements for the remaining portfolios of Excelsior Fund and Excelsior Tax-Exempt Fund are presented separately.

It is each Fund’s policy, to the extent possible, to maintain a constant net asset value per share of $1.00. Each of the Funds has adopted certain investment portfolio valuation and dividend distribution policies to enable it to do so. However, there can be no assurance that the net asset value per share of the Funds will not vary.

(a) Portfolio valuation:

Securities are valued at amortized cost, which has been determined by each Fund’s Board of Directors to represent the fair value of the Funds’ investments. Amortized cost valuation involves valuing an instrument at its cost initially and, thereafter, assuming a constant amortization to maturity of any discount or premium.

(b) Security transactions and investment income:

Security transactions are recorded on a trade date basis. Realized gains and losses on investments sold are recorded on the basis of identified cost. Interest income, adjusted for amortization of premiums and discounts on investments, is earned from settlement date and is recorded on the accrual basis.

22

(c) Repurchase agreements:

Excelsior Fund may purchase portfolio securities from financial institutions deemed to be creditworthy by the investment adviser subject to the seller’s agreement to repurchase and Excelsior Fund’s agreement to resell such securities at mutually agreed upon prices. Securities purchased subject to such repurchase agreements are deposited with Excelsior Fund’s custodian or subcustodian or are maintained in the Federal Reserve/Treasury book-entry system and must have, at all times, an aggregate market value not less than the repurchase price (including accrued interest).

If the value of the underlying securities falls below the value of the repurchase price, Excelsior Fund will require the seller to deposit additional collateral by the next business day. Default or bankruptcy of the seller may, however, expose the applicable Fund to possible delay in connection with the disposition of the underlying securities or loss to the extent that proceeds from a sale of the underlying securities were less than the repurchase price under the agreement.

(d) Distributions to shareholders:

Dividends from net investment income are declared daily and paid monthly. Net realized capital gains, unless offset by any available capital loss carryforwards, are distributed to shareholders annually or more frequently to maintain a net asset value of $1.00 per share.

(e) Expense allocation:

Expenses directly attributable to a Fund are charged to that Fund. Other expenses are allocated to the respective Fund based on average daily net assets. Shareholder servicing fees relating to a specific class are charged directly to that class.

2.    Investment Advisory Fee, Administration Fee, Shareholder Servicing Fees and Related Party Transactions:

United States Trust Company of New York (“U.S. Trust NY”) and U.S. Trust Company, N.A. (together, the “Adviser”), acting through their respective registered investment advisory divisions, U.S. Trust New York Asset Management Division and U.S. Trust Company, N.A. Asset Management Division, serve as the investment adviser to the Funds. For the services provided pursuant to the Investment Advisory Agreements, the Adviser receives a fee, computed daily and paid monthly, at the annual contractual rates of 0.25% of the average daily net assets of the Money Fund, the Government Money Fund and the Tax-Exempt Money Fund, 0.30% of the average daily net assets of the Treasury Money Fund, and 0.50% of the average daily net assets of the New York Tax-Exempt Money Fund. Fees may be reduced subject to voluntary or contractual waivers, as discussed below, and therefore actual fees may be less than those reflected above. U.S. Trust NY is a state-chartered bank and trust company and a member bank of the Federal Reserve System. U.S. Trust Company, N.A. is a national bank organized under the laws of the United States. Each is a wholly-owned subsidiary of U.S. Trust Corporation, a registered bank holding company. U.S. Trust Corporation is a wholly-owned subsidiary of The Charles Schwab Corporation (“Schwab”).

U.S. Trust Company, N.A., SEI Investments Global Funds Services and Federated Services Company (a wholly-owned subsidiary of Federated Investors, Inc.) (collectively, the “Administrators”) provide administrative services to the Excelsior Fund and Excelsior Tax-Exempt Fund. For the services provided

23

to the Funds, the Administrators are entitled jointly to annual fees, computed daily and paid monthly, based on the combined aggregate average daily net assets of Excelsior Fund, Excelsior Tax-Exempt Fund and Excelsior Funds Trust (excluding the international equity Funds of Excelsior Fund and Excelsior Funds Trust), all of which are affiliated investment companies, as follows: 0.200% of the first $200 million, 0.175% of the next $200 million, and 0.150% over $400 million. Administration fees payable by each Fund of the three investment companies are determined in proportion to the relative average daily net assets of the respective Funds for the period paid. For the five month period ended August 31, 2004, U.S. Trust Company, N.A. voluntarily agreed to waive a portion of its administration fee in an amount equal to an annual rate of 0.04% of the average daily net assets of each Fund. For the six months ended September 30, 2004, administration fees charged to the Funds by U.S. Trust Company, N.A., were as follows:

	Administration Fees		Waiver of Administration Fees			Net Administration Fees
Money Fund	$	1,016,059	$	(273,411	)	$	742,648
Government Money Fund		318,918		(86,874	)		232,044
Treasury Money Fund		276,427		(75,758	)		200,669
Tax-Exempt Money Fund		1,287,966		(348,319	)		939,647
New York Tax-Exempt Money Fund		283,985		(78,649	)		205,336

From time to time, in its sole discretion, the Adviser may undertake to waive a portion or all of the fees payable to it and also may reimburse the Funds for a portion of other expenses. For the six months ended September 30, 2004, the Adviser has contractually agreed to waive investment advisory fees and to reimburse other ordinary operating expenses to the extent necessary to keep total operating expenses from exceeding the following annual percentages of each Fund’s average daily net assets:

Money Fund — Shares	0.50	%
Government Money Fund — Shares	0.50	%
Treasury Money Fund — Shares	0.55	%
Tax-Exempt Money Fund — Shares	0.50	%
New York Tax-Exempt Money Fund — Shares	0.60	%

With regard to the Institutional Shares of Money Fund, for the six months ended September 30, 2004, and until further notice, U.S. Trust contractually agreed to waive fees and reimburse expenses to the extent necessary to maintain an annual expense ratio of not more than 0.25%.

The Funds have entered into shareholder servicing agreements with various service organizations, which may include Charles Schwab & Co., Inc. and U.S. Trust. Services included in the servicing agreements are assisting in processing purchase, exchange and redemption requests; transmitting and receiving funds in connection with customer orders to purchase, exchange or redeem shares; and providing periodic statements. Shareholder servicing fees are incurred on a Fund and class level (where applicable). In consideration for these services, each service organization receives a fee, computed daily and paid monthly, at an annual rate up to 0.25% of the average daily net assets of its shares held by each service organizations’ customers (excluding the Money Fund). Each service organization receives a fee, computed daily and paid monthly, at an annual rate of up to 0.25% of the average daily net assets of the Money Fund’s Shares and up to 0.15% of the average daily net assets of the Money Fund’s Institutional

24

shares. For the six months ended September 30, 2004, shareholder servicing fees paid to Charles Schwab & Co., Inc. and U.S. Trust were as follows:

Money Fund	$	1,452,271
Government Money Fund		646,178
Treasury Money Fund		553,735
Tax-Exempt Money Fund		2,616,512
New York Tax-Exempt Money Fund		577,421

Edgewood Services, Inc. (“the Distributor”) (a wholly-owned subsidiary of Federated Investors, Inc.), serves as the distributor of Excelsior Fund and Excelsior Tax-Exempt Fund. Shares of each Fund are sold without a sales charge on a continuous basis by the Distributor.

Effective July 31, 2004, each Independent Director of the Funds receives a total annual fee of $100,000 paid by the Funds and other affiliated investment companies managed by the Adviser. The Chairman of the Board receives an additional $30,000, the Chairman of the Audit Committee receives an additional $15,000, and the Chairman of the Nominating Committee receives an additional $5,000 for serving in those capacities. Prior to July 31, 2004, each Independent Director of the Excelsior Fund received an annual fee of $15,000, plus a meeting fee of $2,500 for each meeting attended. The Chairman received an additional annual fee of $7,500. Each member of the Nominating Committee received an annual fee of $2,000 for services in connection with this committee, plus a meeting fee of $1,000 for each meeting attended. Each Independent Director of the Excelsior Tax-Exempt Fund received an annual fee of $15,000, plus a meeting fee of $2,500 for each meeting attended. The Chairman received an additional annual fee of $7,500. Each member of the Nominating Committee received an annual fee of $2,000 for services in connection with this committee, plus a meeting fee of $1,000 for each meeting attended. In addition, Directors are reimbursed by the Excelsior Fund and Excelsior Tax-Exempt Fund, for reasonable expenses incurred when acting in their capacity as Directors.

3.    Federal Taxes:

It is the policy of Excelsior Fund and Excelsior Tax-Exempt Fund that each Fund continue to qualify as a regulated investment company, by complying with the requirements of the Internal Revenue Code applicable to regulated investment companies and by distributing substantially all of its taxable earnings to its shareholders.

In order to avoid a federal excise tax, each Fund is required to distribute certain minimum amounts of net realized capital gain and net investment income for the respective twelve months ending October 31 and December 31 each year.

Dividends and distributions are determined in accordance with federal income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences are primarily due to differing treatments for deferral of losses on wash sales and net capital losses incurred after October 31 through the end of the fiscal year (“Post-October losses”). To the extent these differences are permanent, adjustments are made to the appropriate equity accounts in the period that the differences arise.

25

The tax character of dividends and distributions declared during the six months ended September 30, 2004 and the year ended March 31, 2004 were as follows:

	Ordinary Income		Tax-Exempt Income		Long-Term Capital Gains		Total
Money Fund
Six months ended September 30, 2004*	$	7,219,751		—		—	$	7,219,751
Year ended March 31, 2004		14,865,550		—		—		14,865,550
Government Money Fund
Six months ended September 30, 2004*		1,991,953		—		—		1,991,953
Year ended March 31, 2004		3,926,682		—		—		3,926,682
Treasury Money Fund
Six months ended September 30, 2004*		1,277,671		—		—		1,277,671
Year ended March 31, 2004		2,597,162		—		—		2,597,162
Tax-Exempt Money Fund
Six months ended September 30, 2004*		—	$	6,837,301		—		6,837,301
Year ended March 31, 2004		38,469		11,865,305	$	273,567		12,177,341
New York Tax-Exempt Money Fund
Six months ended September 30, 2004*		—		1,219,581		—		1,219,581
Year ended March 31, 2004		31,529		2,456,266		—		2,487,795

* Tax character of distributions cannot be determined until the fund has completed its taxable year ending March 31, 2005, therefore distributions have currently been reflected as paid from ordinary/tax-exempt income.

As of March 31, 2004, the components of distributable earnings (accumulated losses) on a tax basis were as follows:

	Ordinary Income		Tax-Exempt Income		Capital Loss Carryforward			Post-October Losses			Wash Sales			Other Temporary Difference			Total
Money Fund	$	946,177		—	$	(47,687	)		—			—		$	(946,177	)	$	(47,687	)
Government Money Fund		284,088		—		(33,689	)	$	(926	)		—			(284,088	)		(34,615	)
Treasury Money Fund		187,791		—		—			—			—			(185,044	)		2,747
Tax-Exempt Money Fund		—	$	1,049,537		—			—		$	(1,823	)		(1,049,485	)		(1,771	)
New York Tax-Exempt Money Fund		—		200,652		—			(908	)		—			(200,652	)		(908	)

As of September 30, 2004, for federal tax purposes, the Funds’ estimated aggregate tax cost is equal to book cost, with the exception of the Tax-Exempt Money Fund. The Tax-Exempt Money Fund’s estimated tax basis of investments aggregates $2,063,325,295.

26

Post-October losses are deemed to arise on the first business day of a Fund’s next taxable year.

For federal income tax purposes, capital loss carryforwards may be carried forward and applied against future capital gains. To the extent that such carryforwards are utilized, capital gain distributions will be reduced. At March 31, 2004, the following Funds had capital loss carryforwards available to offset future net realized capital gains through the indicated expiration dates:

	Money Fund		Government Money Fund
Expiration Date March 31:
2005	$	12,049		—
2006		—	$	5,931
2007		—		3,297
2008		—		18,904
2011		11,663		—
2012		23,975		5,557
Total	$	47,687	$	33,689

4.    Capital Transactions:

Excelsior Fund has authorized capital of 35 billion shares of Common Stock, 29.3756 billion of which is currently classified to represent interests in certain classes of shares. Excelsior Tax-Exempt Fund has authorized capital of 24 billion shares of Common Stock, 15 billion of which is currently classified to represent interests in one of seven separate investment portfolios. Authorized capital currently classified for each Fund is as follows: 4 billion shares each of Money Fund and Government Money Fund, 2.5 billion shares of Treasury Money Fund, 2 billion shares of New York Tax-Exempt Money Fund and 5.5 billion shares for Tax-Exempt Money Fund.

Each share has a par value of $0.001 and represents an equal proportionate interest in the particular Fund with other shares of the same Fund, and is entitled to such dividends and distributions of taxable earnings on the assets belonging to such Fund as are declared at the discretion of Excelsior Fund and Excelsior Tax-Exempt Fund’s Board of Directors. Since the Funds have sold, reinvested and redeemed shares only at a constant net asset value of $1.00 per share, the number of shares represented by such sales, reinvestments and redemptions is the same as the amounts shown below for such transactions.

	Money Fund
	Six Months Ended 09/30/04			Year Ended 03/31/04
Sold:
Shares	$	1,785,895,679		$	4,664,084,234
Institutional shares		1,568,275,067			2,751,605,010
Issued as reinvestment of dividends:
Shares		428,297			784,932
Institutional shares		873,839			2,186,353
Redeemed:
Shares		(1,710,070,968	)		(5,311,141,614	)
Institutional shares		(1,585,146,938	)		(2,831,721,381	)
Net Increase (Decrease)	$	60,254,976		$	(724,202,466	)

27

	Government Money Fund
	Six Months Ended 09/30/04			Year Ended 03/31/04
Sold	$	1,298,713,933		$	3,164,391,955
Issued as reinvestment of dividends		131,453			271,873
Redeemed		(1,308,060,330	)		(3,214,432,180	)
Net (Decrease)	$	(9,214,944	)	$	(49,768,352	)
	Treasury Money Fund
	Six Months Ended 09/30/04			Year Ended 03/31/04
Sold	$	1,642,975,058		$	2,924,119,256
Issued as reinvestment of dividends		292,260			641,186
Redeemed		(1,742,339,849	)		(2,977,036,353	)
Net (Decrease)	$	(99,072,531	)	$	(52,275,911	)
	Tax-Exempt Money Fund
	Six Months Ended 09/30/04			Year Ended 03/31/04
Sold	$	4,181,663,394		$	7,348,246,145
Issued as reinvestment of dividends		181,683			360,212
Redeemed		(4,125,587,089	)		(7,584,879,895	)
Net Increase (Decrease)	$	56,257,988		$	(236,273,538	)
	New York Tax-Exempt Money Fund
	Six Months Ended 09/30/04			Year Ended 03/31/04
Sold	$	814,059,958		$	1,700,208,458
Issued as reinvestment of dividends		190,567			422,511
Redeemed		(910,887,191	)		(1,759,093,748	)
Net (Decrease)	$	(96,636,666	)	$	(58,462,779	)

5.    Line of Credit:

The Funds and other affiliated funds participate in a $50 million unsecured line of credit provided by a syndication of banks, under a line of credit agreement. Borrowings may be made to temporarily finance the redemption of Fund shares. Interest is charged to each Fund, based on its borrowings, at a rate equal to the Federal Funds Rate plus 0.50% per year. In addition, a commitment fee, equal to an annual rate of 0.15% of the average daily unused portion of the line of credit, is allocated among the participating Funds at the end of each quarter, and is included in miscellaneous expenses on the Statements of Operations. For the six months ended September 30, 2004, the Funds had no borrowings under the agreement.

28

6.    Guarantees:

In the normal course of business, the Funds enter into contracts that provide general indemnifications. The Funds’ maximum exposure under these arrangements is dependent on future claims that may be made against the Funds, and therefore, cannot be established; however, based on experience, the risk of loss from such claim is considered remote.

7.    Legal Proceedings:

The Adviser and Excelsior Funds, Inc., Excelsior Tax-Exempt Funds, Inc., and Excelsior Funds Trust (the “Companies”) were contacted in September, 2003 by the Office of the New York State Attorney General (the “NYAG”), and the Adviser was contacted by the Securities and Exchange Commission (the “SEC”) and later by the Attorney General of the State of West Virginia in connection with their investigations of practices in the mutual fund industry identified as “market timing” and “late trading” of mutual fund shares (the “Investigations”). The Adviser and the Companies have been cooperating with respect to these Investigations and continue to review the facts and circumstances relevant to the Investigations. As disclosed previously by the Adviser and its affiliates, with respect to the Adviser, these investigations have been focusing on circumstances in which a small number of parties were permitted to engage in short-term trading of certain Excelsior Funds. The short-term trading activities permitted under these arrangements have been terminated and the Adviser has strengthened its policies and procedures to deter frequent trading in the Companies.

Five class actions suits have been filed against the Companies and the Adviser: Mike Sayegh v. Janus Capital Corp.et al., (filed October 22, 2003 in Los Angeles Superior Court); James Page Jr. v. Charles Schwab et al. (filed on November 20, 2003 in the United States District Court for the Northern District of California); A. Joseph Szydlowski v. Charles Schwab et al. (filed December 4, 2003 in the United States District Court for the Southern District of New York); Wilson v. Excelsior Funds, et al. (filed December 10, 2003 in the United States District Court for the Southern District of New York); and John R. Granelli v. Charles Schwab, et al. (filed January 20, 2004 in the United States District Court for the Southern District of New York). While details in each suit vary, in general each alleges that the Adviser, certain of its affiliates, the Companies and others allowed certain parties to engage in illegal and improper mutual fund trading practices, which allegedly caused financial injury to the shareholders of the Companies. Each seeks unspecified monetary damages and related equitable relief.

In addition, two derivative actions, styled Richard Elliott v. Charles Schwab Corporation, et al., No 04 CV 2262 (S.D.N.Y.) and Lou Ann Murphy v. Charles Schwab Corporation et al., (No. 04 CV 3547 (E.D. Penn.), purportedly brought on behalf of Excelsior High Yield Fund and Excelsior Funds Trust, seek unspecific damages arising from alleged violations of Section 36 of the Investment Company Act, 15 U.S.C. § 80a-35(b) and breach of fiduciary duty in relation to allegedly illegal and improper mutual fund trading practices.

The class and derivative actions described above have been transferred to the United District Court for the District of Maryland for coordinated or consolidated pre-trial proceedings. Lead plaintiffs have been appointed and additional defendants have been added (generally consisting of current and former directors and officers of the Companies and entities who timed or facilitated timing in the Excelsior

29

Funds). The seven lawsuits discussed above were consolidated into two new amended complaints, one for the class actions and one for the derivative actions, that were filed on or about September 29, 2004.

The plaintiffs in the consolidated class action are seeking unspecified monetary damages from claimed injuries arising from allegedly illegal and improper mutual fund trading practices, as well as disgorgement of investment advisory fees, rescission and restitution of unspecified funds. The plaintiffs in the consolidated derivative action are seeking on behalf of the Companies unspecified monetary damages for similar claimed injuries, as well as removal of Excelsior Fund directors, removal of U.S. Trust as advisor to the Excelsior Funds, rescission of its investment advisory contracts and disgorgement of management fees and compensation relating to the Excelsior Funds.

The Maryland court is expected to establish a briefing schedule prior to year end for motions to dismiss the actions, and the defendants will not be required to answer the complaints until such motions have been decided. Discovery in the actions is currently stayed, although a motion to lift the stay is expected to be filed on or about December 10, 2004 and decided on or after March 1, 2005.

While the ultimate outcome of these matters cannot be predicted with any certainty at this time, based on currently available information, the Adviser believes that the likelihood is remote that the pending private lawsuits and Investigations will have a material adverse financial impact on the Companies, and further believes that the pending Investigations and private lawsuits are not likely to materially affect the Adviser’s ability to provide investment management services to the Companies.

8.    Change in Independent Registered Public Accounting Firm:

The Funds’ Boards of Directors/Trustees and Joint Audit Committee, on October 28, 2004, terminated Ernst & Young, LLP (“E&Y”) as the Funds’ independent registered public accounting firm as a result of concerns regarding their independence at the time of the issuance of their report on the Funds’ March 31, 2004 financial statements. These concerns are the result of certain real estate consulting services performed by E&Y on a contingent fee basis for Charles Schwab & Co., Inc., which is an affiliate of the Adviser. During the period in which E&Y served as independent registered public accounting firm for the Funds, there was no disagreement between E&Y and the Funds on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedures. The Boards of Directors/Trustees of the Funds, their Chief Financial Officer and the Joint Audit Committee have reviewed the Funds’ March 31, 2004 financial statements and have concluded that they were prepared in accordance with all disclosed accounting policies and that they fairly represent, in all material respects, the financial condition of the Funds as of the date of those statements. The Boards and the Joint Audit Committee have engaged Deloitte & Touche LLP (“D&T”) as the Funds’ independent registered public accounting firm, and D&T will perform a re-audit of the Funds’ March 31, 2004 financial statements. The results of this re-audit will be reported to the Funds and their shareholders upon its completion.

30

DISCLOSURE OF FUND EXPENSES (Unaudited)

We believe it is important for you to understand the impact of fees regarding your investment. As a shareholder of the fund, you incur ongoing, or operating costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund’s gross income, directly reduce the investment return of the fund. A fund’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.

The table on the following page illustrates your fund’s costs in two ways.

• Actual expenses. This section provides information about actual account values and actual expenses based on the Funds’ actual return for the period. This section is designed to help you to estimate the actual expenses after fee waivers that you paid over the period. The “Ending Account Value” shown is derived from the fund’s actual return, and the fourth column shows the dollar amount that would have been paid by an investor who started with $1,000 in the fund. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.

To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000=$8.6), then multiply the result by the number given for your fund under the heading “Expenses Paid During Period.”

• Hypothetical expenses. This section provides information about hypothetical account values and hypothetical expenses that would have been incurred by an investor in the Fund based on an assumed rate of return of 5% per year before expenses. This section is designed to help you compare your fund’s costs with those of other mutual funds. It assumes that the fund had a return of 5% before expenses during the year, but that the expense ratio is unchanged. In this case, because the return used is not the fund’s actual return, the results cannot be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in your Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in shareholder reports of other funds.

31

DISCLOSURE OF FUND EXPENSES (Unaudited) (Continued)

Please note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only, which are described in the Prospectus. Therefore, the hypothetical example is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds.

	Beginning Account Value 03/31/04		Ending Account Value 09/30/04		Annualized Expense Ratios		Expenses Paid During Period*
Actual Fund Return
Money Fund — Shares	$	1,000.00	$	1,004.00	0.46	%	$	2.31
Government Money Fund — Shares		1,000.00		1,003.80	0.45			2.26
Treasury Money Fund — Shares		1,000.00		1,002.90	0.55			2.76
Tax-Exempt Money Fund — Shares		1,000.00		1,003.30	0.45			2.26
New York Tax-Exempt Money Fund — Shares		1,000.00		1,002.70	0.55			2.76
Hypothetical 5% Return
Money Fund — Shares		1,000.00		1,022.76	0.46			2.33
Government Money Fund — Shares		1,000.00		1,022.81	0.45			2.28
Treasury Money Fund — Shares		1,000.00		1,022.31	0.55			2.79
Tax-Exempt Money Fund — Shares		1,000.00		1,022.81	0.45			2.28
New York Tax-Exempt Money Fund — Shares		1,000.00		1,022.31	0.55			2.79

* Expenses are equal to the Fund’s annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year (183) then divided by 365.

32

[THIS PAGE INTENTIONALLY LEFT BLANK]

SA-MM-0904

FIXED INCOME FUNDS

SEMI-ANNUAL REPORT

September 30, 2004

TABLE OF CONTENTS

	PAGE
PORTFOLIOS OF INVESTMENTS
Managed Income Fund	1
Intermediate-Term Managed Income Fund	4
Short-Term Government Securities Fund	8
High Yield Fund	11
Long-Term Tax-Exempt Fund	15
Intermediate-Term Tax-Exempt Fund	17
Short-Term Tax-Exempt Securities Fund	20
New York Intermediate-Term Tax-Exempt Fund	23
California Tax-Exempt Income Fund	25
STATEMENTS OF ASSETS AND LIABILITIES	32
STATEMENTS OF OPERATIONS	34
STATEMENTS OF CHANGES IN NET ASSETS	36
FINANCIAL HIGHLIGHTS — SELECTED PER SHARE DATA AND RATIOS	38
NOTES TO FINANCIAL STATEMENTS	42
DISCLOSURE OF FUND EXPENSES	56

For shareholder account information, current price and yield quotations, or to make an initial purchase or obtain a prospectus, call 1-800-446-1012, from overseas, call 617-483-7297.

Internet Address: http://www.excelsiorfunds.com

This report must be preceded or accompanied by a current prospectus.

A description of the policies and procedures that Excelsior Funds use to determine how to vote proxies relating to portfolio securities, as well as information relating to how a Fund voted proxies relating to portfolio securities during the most recent 12-month period ended June 30, is available (i) without charge, upon request, by calling 1-800-446-1012, or (ii) by accessing the Excelsior Funds’ internet address and (iii) on the Commission’s website at http://www.sec.gov.

Beginning on the fiscal quarter ended December 31, 2004, Excelsior Funds will file their complete schedule of portfolio holdings with the Securities and Exchange Commission for the first and third quarters of each fiscal year on Form N-Q within sixty days after the end of the period. Excelsior Funds Form N-Q will be available on the Commission’s web site at http://www.sec.gov, and may be reviewed and copied at the Commission’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330.

You should consider the Fund’s investment objectives, risks, charges and expenses carefully before you invest. Information about these and other important subjects is in the Fund’s prospectus, which you should read carefully before investing.

Excelsior Funds, Inc., Excelsior Funds Trust and Excelsior Tax-Exempt Funds, Inc. are distributed by Edgewood Services, Inc.

You may write to Excelsior Funds, Inc., Excelsior Funds Trust and Excelsior Tax-Exempt Funds, Inc. at the following address:

Excelsior Funds

P.O. Box 8529

Boston, MA 02266-8529

SHARES IN THE FUNDS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY, UNITED STATES TRUST COMPANY OF NEW YORK, U.S. TRUST COMPANY, N.A., THEIR PARENT AND AFFILIATES AND SHARES ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY. INVESTMENTS IN THE FUNDS INVOLVE INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL. FUND SHARES ARE NOT INSURED OR GUARANTEED BY THE U.S. GOVERNMENT.

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Managed Income Fund

Principal Amount		Rate		Maturity Date	Value (Note 1)
ASSET BACKED SECURITIES — 2.88%
$  4,709,938	CIT RV Trust, 1999-A A4	6.16	%	06/15/13	$	4,777,761
3,000,000	Residential Asset Mortgage Products, Inc., 2003-RZ4 A2	2.81		07/25/27		2,979,285
	TOTAL ASSET BACKED SECURITIES (Cost $7,612,935)					7,757,046
COLLATERALIZED MORTGAGE OBLIGATIONS — 2.96%
4,690,924	Countrywide Alternative Loan Trust, 2004-16CB 1A2	5.50		07/25/34		4,780,833
3,106,670	Countrywide Alternative Loan Trust, 2004-22CB 1A1	6.00		10/25/34		3,189,191
	TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS (Cost $7,950,774)					7,970,024
COMMERCIAL MORTAGE-BACKED SECURITIES — 22.70%
2,050,000	Bank of America Commercial Mortgage, Inc., 2004-1 A4	4.76		11/10/39		2,056,887
5,144,581	Chase Commercial Mortgage Securities Corp., 1997-2 D	6.60		12/19/29		5,598,996
2,345,000	*Greenwich Capital Commercial Funding Corp., 2004-GG1 A7	5.32		06/10/36		2,443,901
2,000,000	‡Morgan Stanley Capital I, 1997-C1 F	6.85		02/15/20		2,158,518
5,000,000	Morgan Stanley Capital I, 1999-WF1 B	6.32		11/15/31		5,435,450
4,374,000	Morgan Stanley Dean Witter Capital I, 2000-LIF2 C	7.50		10/15/33		5,070,321
4,000,000	Mortgage Capital Funding, Inc., 1996-MC1 G	7.15		06/15/06		4,233,920
1,400,000	*Mortgage Capital Funding, Inc., 1996-MC2 D	7.26		10/20/06		1,502,117
1,160,000	*Mortgage Capital Funding, Inc., 1997-MC2 C	6.88		11/20/27		1,260,980
4,200,000	Mortgage Capital Funding, Inc., 1997-MC2 D	7.12		11/20/27		4,569,359
1,849,837	Mortgage Capital Funding, Inc., 1998-MC1 A1	6.42		03/18/30		1,867,314

Principal Amount		Rate		Maturity Date	Value (Note 1)
COMMERCIAL MORTAGE-BACKED SECURITIES — (continued)
$  4,250,000	Mortgage Capital Funding, Inc., 1998-MC1 C	6.95	%	03/18/30	$	4,667,639
7,567,240	Nomura Asset Securities Corp., 1995-MD3 A1B	8.15		04/04/27		7,699,978
3,500,000	*Nomura Asset Securities Corp., 1998-D6 A4	7.62		03/15/30		4,140,470
5,000,000	Wachovia Bank Commercial Mortgage Trust, 2003-C9 A3	4.61		12/15/35		5,078,631
3,200,000	*Wachovia Bank Commercial Mortgage Trust, 2004-C12 A3	5.23		08/15/41		3,347,733
	TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost $58,997,784)					61,132,214
CORPORATE BONDS — 20.46%
700,000	AK Steel Corp.	7.75		06/15/12		684,250
1,550,000	‡America Movil S.A.	4.13		03/01/09		1,511,238
4,750,000	Bank One Texas N.A.	6.25		02/15/08		5,141,875
1,000,000	British Telecommunications plc	8.88		12/15/30		1,313,704
1,500,000	CIT Group, Inc.	7.38		04/02/07		1,645,021
500,000	CMS Energy Corp.	9.88		10/15/07		555,625
2,000,000	Comcast Cable Communications	6.88		06/15/09		2,222,936
2,000,000	DaimlerChrysler N.A. Holding Corp.	7.20		09/01/09		2,250,000
	Deutsche Telekom International Finance
1,260,000		9.25		06/01/32		1,756,275
1,500,000		8.75		06/15/30		1,938,750
2,700,000	Ford Motor Credit Co.	7.50		03/15/05		2,759,527
250,000	Hercules, Inc.	11.13		11/15/07		296,875
3,850,000	Household Finance Corp.	8.00		07/15/10		4,550,619
900,000	IMC Global Inc., Series B	10.88		06/01/08		1,091,250
1,995,000	International Lease Finance Corp.	4.50		05/01/08		2,060,145
3,000,000	Lehman Brothers Holdings, Inc.	7.75		01/15/05		3,045,000
4,000,000	Merrill Lynch & Co. MTN	5.00		02/03/14		4,005,636
870,000	PSEG Energy Holdings, Inc.	8.63		02/15/08		959,175
800,000	‡Qwest Services Corp.	13.50		12/15/10		934,000

See Notes to Financial Statements.

1

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Managed Income Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
CORPORATE BONDS — (continued)
$  2,215,000	Sprint Capital Corp.	8.38	%	03/15/12	$	2,682,666
1,600,000	Time Warner Cos., Inc.	7.25		10/15/17		1,807,056
5,190,000	US Bancorp MTN	6.88		12/01/04		5,229,402
5,000,000	Wal-Mart Stores	4.13		02/15/11		5,007,350
1,500,000	Weyerhaeuser Co.	6.88		12/15/33		1,627,070
	TOTAL CORPORATE BONDS (Cost $51,557,196)					55,075,445
FOREIGN GOVERNMENT OBLIGATION — 1.17%
3,000,000	United Mexican States MTN (Cost $3,055,280)	6.38		01/16/13		3,159,000
TAX-EXEMPT SECURITIES — 4.00%
2,000,000	Arizona State, Water Infrastructure Finance Authority, Revenue Bonds, Series A	5.00		10/01/16		2,210,000
2,500,000	California State, Infrastructure & Economic Development Bank, Bay Area Toll Bridges Project, Series A	5.25		07/01/16		2,759,375
2,500,000	Houston, Texas, Utility Systems Revenue Bonds, Series A	5.25		05/15/16		2,787,500
2,700,000	Indiana Bond Bank, Revenue Bonds, Series B	5.00		02/01/15		3,020,625
	TOTAL TAX-EXEMPT SECURITIES (Cost $10,466,949)					10,777,500
U.S. GOVERNMENT AND AGENCY OBLIGATIONS — 36.32%
	AGENCY BONDS AND NOTES — 4.90%
7,400,000	Fannie Mae, Zero Coupon	6.29		10/09/19		3,214,116
10,000,000	Federal Home Loan Bank, Discount Note	1.73		10/20/04		9,990,870
						13,204,986
	MORTGAGE-BACKED SECURITIES — 26.33%
4,912,702	Federal Home Loan Mortgage Corporation, Pool # A20105	5.00		04/01/34		4,870,245
4,901,640	Pool # C01811	5.00		04/01/34		4,859,279
188,596	Pool # C71221	5.00		09/01/32		187,497
3,193,244	Federal National Mortgage Association, Pool # 763704	5.00		04/01/34		3,163,652
2,984,809	Pool # 781126	5.00		05/01/34		2,957,148
9,948,401	Pool # 782208	5.00		05/01/34		9,856,206

Principal Amount		Rate		Maturity Date	Value (Note 1)
U.S. GOVERNMENT AND AGENCY OBLIGATIONS — (continued)
	MORTGAGE-BACKED SECURITIES — (continued)
$  4,123,209	Federal National Mortgage Association ARM Pool # 612514	3.99	%	05/01/33	$	4,169,417
4,302,377	Pool # 728826	4.11		07/01/33		4,351,956
	Government National Mortgage Association
927,505	Pool # 2562	6.00		03/20/28		963,870
3,868,789	Pool # 3413	4.50		07/20/33		3,747,633
22,489,328	Pool # 3414	5.00		07/20/33		22,384,380
3,614,272	Pool # 3442	5.00		09/20/33		3,598,941
1,218,434	Pool # 267812	8.50		06/15/17		1,349,651
91,036	Pool # 532751	9.00		08/15/30		100,807
504,876	Pool # 568670	6.50		04/15/32		533,220
658,296	Pool # 780548	8.50		12/15/17		727,708
688,708	Pool # 780865	9.50		11/15/17		778,826
1,167,116	Pool # 781084	9.00		12/15/17		1,310,342
971,618	Government National Mortgage Association ARM Pool # 80311	3.50		08/20/29		983,352
						70,894,130
	U.S. GOVERNMENT SECURITIES — 5.09%
2,342,160	U.S. Treasury Inflation Indexed Note	3.63		04/15/28		2,971,798
	U.S. Treasury Principal Only STRIPS
8,710,000		—		05/15/17		4,786,319
4,000,000		—		05/15/17		2,211,640
8,000,000		—		02/15/20		3,727,664
						13,697,421
	TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $94,963,313)					97,796,537
Shares
SHORT-TERM INVESTMENTS — 9.25%
12,445,870	@Dreyfus Government Cash Management Fund					12,445,870
12,445,869	@Fidelity U.S. Treasury II Fund					12,445,869
	TOTAL SHORT-TERM INVESTMENTS (Cost $24,891,739)					24,891,739

TOTAL INVESTMENTS (Cost $259,495,970)	99.74	%	$	268,559,505
OTHER ASSETS & LIABILITIES (NET)	0.26			708,757
TOTAL NET ASSETS	100.00	%	$	269,268,262

See Notes to Financial Statements.

2

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Managed Income Fund — (continued)

* Variable Rate Security—The rate disclosed is as of September 30, 2004.

‡ Security exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2004, these securities amounted to $4,603,756 or 1.71% of net assets.

plc—public limited company

MTN—Medium Term Note

Zero Coupon—Rate disclosed is the effective yield at the time of purchase.

Discount Note—The rate reported on the Portfolio of Investments is the discount rate at the time of purchase.

ARM—Adjustable Rate Mortgage

STRIPS—Separately Traded Registered Interest and Principal Securities

@ Registered Investment Company

The summary of the Fund’s investments as of September 30, 2004 is as follows:

Portfolio Diversification	% of Net Assets		Value
U.S. Government and Agency Obligations	36.32	%	$	97,796,537
Commercial Mortgage-Backed Securities	22.70			61,132,214
Corporate Bonds	20.46			55,075,445
Registered Investment Companies	9.25			24,891,739
Tax-Exempt Securities	4.00			10,777,500
Collateralized Mortgage Obligations	2.96			7,970,024
Asset-Backed Securities	2.88			7,757,046
Foreign Government Obligation	1.17			3,159,000
Total Investments	99.74	%	$	268,559,505
Other Assets & Liabilities (Net)	0.26			708,757
Net Assets	100.00	%	$	269,268,262

See Notes to Financial Statements.

3

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Intermediate-Term Managed Income Fund

Principal Amount		Rate		Maturity Date	Value (Note 1)
ASSET BACKED SECURITIES — 5.90%
$  2,000,000	‡Capital One Master Trust, 2001-6 C	6.70	%	06/15/11	$	2,164,375
3,485,000	*Capital One Multi-Asset Execution Trust, 2003-A1 A1	2.15		01/15/09		3,502,104
1,580,000	*Capital One Multi-Asset Execution Trust, 2003-B1 B1	2.93		02/17/09		1,602,330
2,590,000	*Chase Credit Card Master Trust, 2001-1 C	2.61		06/16/08		2,606,053
4,081,504	Chase Funding Mortgage Loan Asset Backed Certificates, 2002-4 1A3	3.44		04/25/23		4,089,636
1,522,159	*Chase Funding Mortgage Loan Asset Backed Certificates, 2003-3 2A2	2.11		04/25/33		1,526,861
2,380,000	*Household Affinity Credit Card Master Note, 2003-3 C	2.74		08/15/08		2,401,571
2,000,000	*‡MBNA Master Credit Card Trust USA, 2000-K C	2.56		03/17/08		1,998,125
949,821	MMCA Automobile Trust, 2002-2 A3	3.67		07/17/06		951,100
2,324,380	*Residential Asset Mortgage Products, Inc., 2003-RS8 AI1	2.00		08/25/21		2,324,808
	TOTAL ASSET BACKED SECURITIES (Cost $23,142,103)					23,166,963
COLLATERALIZED MORTGAGE OBLIGATIONS — 3.25%
6,213,157	Bear Stearns ARM, 2004-1 11A3	3.55		04/25/34		6,248,391
6,362,460	Countrywide Alternative Loan Trust, 2004-22CB 1A1	6.00		10/25/34		6,531,463
	TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS (Cost $12,793,446)					12,779,854
COMMERCIAL MORTAGE-BACKED SECURITIES — 16.79%
2,825,073	*‡Banc of America Large Loan, 2003-BBA2 A1	1.92		11/15/15		2,825,098

Principal Amount		Rate		Maturity Date	Value (Note 1)
COMMERCIAL MORTAGE-BACKED SECURITIES — (continued)
$  2,000,000	Commercial Mortgage Asset Trust, 1999-C1 B	7.23	%	01/17/32	$	2,354,183
3,476,000	*Commercial Mortgage Asset Trust, 1999-C2 C	7.80		11/17/32		4,266,498
3,400,000	‡DLJ Mortgage Acceptance Corp., 1996-CF2 A3	7.38		11/12/21		3,626,330
4,581,041	1997-CF2 A1B	6.82		10/15/30		4,930,651
3,725,000	GMAC Commercial Mortgage Securities, Inc., 1999-C1 C	6.59		05/15/33		4,114,547
1,923,411	LB-UBS Commercial Mortgage Trust, 2001-C2 A1	6.27		06/15/20		2,057,660
3,713,081	Midland Realty Acceptance Corp., Series 1996-C2 B	7.34		01/25/29		4,023,352
3,070,000	Morgan Stanley Dean Witter Capital I, 2003-TOP9 A2	4.74		11/13/36		3,107,462
2,402,770	Mortgage Capital Funding, Inc., 1996-MC2 C	7.22		12/21/26		2,572,977
4,682,142	Mortgage Capital Funding, Inc., 1997-MC2 A2	6.66		11/20/27		5,014,416
2,500,000	Mortgage Capital Funding, Inc., 1998-MC1 C	6.95		03/18/30		2,745,670
2,500,000	Nationslink Funding Corp., 1999-2 B	7.53		06/20/31		2,826,770
3,410,000	Nomura Asset Securities Corp., 1998-D6 A1B	6.59		03/15/30		3,736,184
4,025,000	*Nomura Asset Securities Corp., 1998-D6 A4	7.37		03/15/30		4,761,540
1,435,000	Wachovia Bank Commercial Mortgage Trust, 2002-C1 A4	6.29		04/15/34		1,589,450
6,375,000	Wachovia Bank Commercial Mortgage Trust, 2003-C9 A3	4.61		12/15/35		6,475,255

See Notes to Financial Statements.

4

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Intermediate-Term Managed Income Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
COMMERCIAL MORTAGE-BACKED SECURITIES — (continued)
$4,700,000	*Wachovia Bank Commercial Mortgage Trust, 2004-C12 A3	5.23	%	08/15/41	$	4,916,983
	TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost $63,554,807)					65,945,026
CORPORATE BONDS — 32.26%
500,000	AK Steel Corp.	7.75		06/15/12		488,750
2,600,000	Alcan, Inc.	5.20		01/15/14		2,669,100
4,370,000	Allstate Corp.	5.38		12/01/06		4,576,137
1,720,000	‡America Movil S.A.	4.13		03/01/09		1,676,986
3,525,000	Bottling Group llc	2.45		10/16/06		3,487,561
4,155,000	Caterpillar Financial Services Corp. MTN	2.35		09/15/06		4,101,978
500,000	Cincinnati Bell, Inc.	8.38		01/15/14		456,250
4,580,000	CIT Group, Inc.	2.88		09/29/06		4,555,195
500,000	CMS Energy Corp.	9.88		10/15/07		555,625
250,000	Compagnie Generale de Geophysique S.A.	10.63		11/15/07		264,750
2,925,000	Continental Cablevision	9.00		09/01/08		3,429,563
4,210,000	*Countrywide Home Loans, Inc. MTN	2.28		06/02/06		4,230,477
1,775,000	Credit Suisse First Boston (USA), Inc.	3.88		01/15/09		1,773,786
2,010,000	DaimlerChrysler NA Holding Corp.	4.05		06/04/08		2,028,016
6,000,000	FedEx Corp.	2.65		04/01/07		5,901,912
2,255,000	Ford Motor Credit Co.	5.80		01/12/09		2,336,744
3,585,000	General Motors Nova Scotia Finance Co.	6.85		10/15/08		3,801,405
250,000	Hercules, Inc.	11.13		11/15/07		296,875
5,550,000	Household Finance Corp.	8.00		07/15/10		6,559,983
350,000	IMC Global Inc., Series B	10.88		06/01/08		424,375
2,355,000	International Lease Finance Corp.	6.38		03/15/09		2,579,702
	J.P. Morgan Chase & Co.
1,750,000		6.63		03/15/12		1,964,261
4,050,000		5.25		05/30/07		4,255,983
5,300,000	*John Deere Capital Corp. MTN	1.83		07/11/05		5,308,973
3,435,000	Legg Mason, Inc.	6.75		07/02/08		3,782,955
2,075,000	Mercantile Bancorp.	7.30		06/15/07		2,283,452
4,000,000	Merrill Lynch & Co., Inc. MTN	3.00		04/30/07		3,967,636

Principal Amount		Rate		Maturity Date	Value (Note 1)
CORPORATE BONDS — (continued)
$5,000,000	Morgan Stanley	4.75	%	04/01/14	$	4,840,380
2,000,000	‡Nationwide Life Global Funding, Inc.	5.35		02/15/07		2,090,060
1,930,000	Nisource Finance Corp.	7.88		11/15/10		2,280,754
3,000,000	North Fork Backcorp., Inc.	5.88		08/15/12		3,208,206
2,280,000	Ocean Energy, Inc.	7.25		10/01/11		2,589,661
1,945,000	Prudential Financial, Inc.	5.10		09/20/14		1,946,675
1,200,000	‡Qwest Services Corp.	13.50		12/15/10		1,401,000
1,750,000	Susquehanna Bancshares, Inc.	6.05		11/01/12		1,847,626
1,575,000	Telefonos de Mexico S.A. de CV	4.50		11/19/08		1,579,629
4,185,000	*Textron Financial Corp. MTN	2.91		04/24/06		4,255,337
	Time Warner, Inc.
2,375,000		6.75		04/15/11		2,634,818
4,260,000		5.63		05/01/05		4,336,378
3,750,000	US Bank NA	2.87		02/01/07		3,725,310
	Wachovia Corp.
1,530,000		5.25		08/01/14		1,564,027
5,000,000		3.50		08/15/08		4,984,760
2,150,000	*Wells Fargo Bank NA	7.80		06/15/10		2,223,315
3,295,000	Weyerhauser Co.	5.25		12/15/09		3,448,583
	TOTAL CORPORATE BONDS (Cost $123,831,001)					126,714,949
FOREIGN GOVERNMENT OBLIGATION — 0.53%
1,960,000	United Mexican States (Cost $1,914,993)	6.63		03/03/15		2,077,600
TAX-EXEMPT SECURITY — 0.73%
2,600,000	California State, Infrastructure & Economic Development Bank, Bay Area Toll Bridges Project, Series A (Cost $2,840,968)	5.25		07/01/16		2,869,750
U.S. GOVERNMENT AND AGENCY OBLIGATIONS — 38.29%
	AGENCY BONDS AND NOTES — 11.42%
8,000,000	Fannie Mae	3.63		01/19/07		8,083,112
	Federal Home Loan Mortgage Corporation
3,355,000		5.13		07/15/12		3,524,062
5,670,000		3.00		09/29/06		5,665,702
8,000,000		2.88		11/03/06		7,973,936

See Notes to Financial Statements.

5

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited) Intermediate-Term Managed Income Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
U.S. GOVERNMENT AND AGENCY OBLIGATIONS — (continued)
	AGENCY BONDS AND NOTES — (continued)
	Federal National Mortgage Association
$  11,200,000		7.25	%	01/15/10	$	12,988,080
4,050,000		5.50		07/18/12		4,122,839
2,454,000		2.25		02/28/06		2,443,337
50,000	Freddie Mac MTN	2.85		01/05/07		49,906
						44,850,974
	MORTGAGE-BACKED SECURITIES — 7.98%
	Federal National Mortgage Association
2,555,000	Pool # 385538	4.79		11/01/12		2,591,624
1,467,077	Pool # 545290	7.50		10/01/16		1,561,784
363,321	Pool # 577218	6.00		04/01/31		376,602
7,931	Pool # 578823	5.50		04/01/31		8,067
2,715,415	Pool # 624250	6.00		01/01/17		2,849,241
293,620	Pool # 625797	6.00		01/01/17		308,091
1,157,892	Pool # 709693	5.50		06/01/28		1,180,895
770,198	Pool # 709698	5.50		06/01/33		782,084
4,836,499	Federal National Mortgage Association ARM Pool # 704372	4.50		05/01/33		4,881,780
2,597,071	*   Pool # 728826	4.11		07/01/33		2,626,999
112,537	Government National Mortgage Association Pool # 3078	5.50		05/20/31		114,602
4,195,874	Pool # 3319	5.00		12/20/32		4,177,453
4,595,419	Pool # 3442	5.00		09/20/33		4,575,926
22,647	Pool # 195801	8.50		01/15/17		24,867
10,338	Pool # 195833	8.50		04/15/17		11,352
8,431	Pool # 212760	8.50		04/15/17		9,257
4,287	Pool # 334299	8.00		05/15/23		4,717
465,812	Pool # 367412	6.00		11/15/23		483,540
2,022,395	Pool # 604726	4.50		10/15/33		1,964,117
2,914,225	Pool # 608288	4.50		09/15/33		2,830,248
						31,363,246
	U.S. GOVERNMENT SECURITIES — 18.89%
	***U.S. Treasury Bills
5,000,000		1.57		11/12/04		4,991,145
5,000,000		1.42		10/28/04		4,994,530
	U.S. Treasury Notes
1,910,000		5.75		08/15/10		2,129,268
20,555,000		5.00		02/15/11		22,098,886
3,600,000		4.25		11/15/13		3,646,408
25,565,000		2.00		08/31/05		25,526,064
23,240,000	U.S. Treasury Principal Only STRIPS	—		02/15/20		10,828,864
						74,215,165
	TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $148,989,274)					150,429,385

Shares				Value (Note 1)
SHORT-TERM INVESTMENTS — 1.71%
3,366,452	@Dreyfus Government Cash Management Fund			$	3,366,452
3,366,451	@Fidelity U.S. Treasury II Fund				3,366,451
	TOTAL SHORT-TERM INVESTMENTS (Cost $6,732,903)				6,732,903
TOTAL INVESTMENTS (Cost $383,799,495)		99.46	%	$	390,716,430
OTHER ASSETS & LIABILITIES (NET)		0.54			2,139,671
NET ASSETS		100.00	%	$	392,856,101

‡ Security exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2004, these securities amounted to $20,712,625 or 5.27% of net assets.

* Variable Rate Security—The rate disclosed is as of September 30, 2004.

ARM—Adjustable Rate Mortgage

llc—Limited Liability Company

MTN—Medium Term Note

** The rate shown is the effective yield at the time of purchase.

STRIPS—Separately Traded Registered Interest and Principal Securities

@ Registered Investment Company

See Notes to Financial Statements.

6

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited) Intermediate-Term Managed Income Fund — (continued)

The summary of the Fund’s investments as of September 30, 2004 is as follows:

Portfolio Diversification	% of Net Assets		Value
U.S. Government and Agency Obligations	38.29	%	$	150,429,385
Corporate Bonds	32.26			126,714,949
Commercial Mortgage-Backed Securities	16.79			65,945,026
Asset-Backed Securities	5.90			23,166,963
Collateralized Mortgage Obligations	3.25			12,779,854
Registered Investment Companies	1.71			6,732,903
Tax-Exempt Security	0.73			2,869,750
Foreign Government Obligation	0.53			2,077,600
Total Investments	99.46	%	$	390,716,430
Other Assets & Liabilities (Net)	0.54			2,139,671
Net Assets	100.00	%	$	392,856,101

See Notes to Financial Statements.

7

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Short-Term Government Securities Fund

Principal Amount		Rate		Maturity Date	Value (Note 1)
ASSET BACKED SECURITIES — 2.41%
$  5,000,000	Citifinancial Mortgage Securities, Inc., Step Bond, 2003-4 AF2	2.66	%	10/25/33	$	4,989,984
6,000,000	Residential Asset Mortgage Products, Inc., 2004-RS6 AI3	4.54		08/25/28		6,071,139
	TOTAL ASSET BACKED SECURITIES (Cost $11,072,660)					11,061,123
COLLATERALIZED MORTGAGE OBLIGATIONS — 32.36%
8,114,498	*Bank of America Mortgage Securities, 2004-B 2A2	4.16		03/25/34		8,108,152
7,290,110	*Bear Stearns ARM, 2004-1 11A3	3.55		04/25/34		7,331,451
5,912,929	Countrywide Alternative Loan Trust, 2004-16CB 1A2	5.50		07/25/34		6,026,260
6,122,697	Federal Home Loan Mortgage Corporation 2659 NC	4.00		04/15/15		6,164,744
11,659,000	2731 EA	3.50		01/15/11		11,717,044
6,640,000	2743 HA	4.50		11/15/09		6,750,940
6,200,000	2752 PA	3.50		11/15/08		6,241,551
3,303,736	2766 BV	4.50		02/15/12		3,325,087
6,500,000	2772 YA	3.50		12/15/11		6,545,131
8,835,000	2807 NL	3.50		01/15/15		8,892,246
8,835,000	2808 PA	4.00		09/15/12		8,937,589
8,577,050	2836 TA	5.00		10/15/27		8,693,645
6,919,000	Federal National Mortgage Association 1997-M5 C	6.74		08/25/07		7,474,887
162,506	2001-51 GD	5.50		10/25/25		162,749
6,151,833	2002-89 CA	5.00		04/25/16		6,278,257
8,600,000	2003-16 PB	4.50		11/25/12		8,688,181
8,379,620	2003-89 DX	3.50		05/25/15		8,412,767
8,991,000	2004-1 HA	3.50		03/25/11		9,040,165
7,379,567	2004-W4 A1	2.75		06/25/34		7,340,749
10,000,000	2004-50 MA	4.50		05/25/19		10,159,016
1,902,446	Federal National Mortgage Association ACES, 2001-M2 A	6.22		01/25/09		1,978,170
	TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS (Cost $149,370,369)					148,268,781

Principal Amount		Rate		Maturity Date	Value (Note 1)
COMMERCIAL MORTAGE-BACKED SECURITIES — 6.66%
$  6,990,000	Chase Commercial Mortgage Securities Corp., 1996-2 C	6.90	%	11/19/28	$	7,490,141
6,000,000	Greenwich Capital Commercial Funding Corp., 2004-GG1 A2	3.84		10/08/08		6,057,116
2,755,050	LB Commercial Conduit Mortgage Trust, 1998-C1 A2	6.40		02/18/30		2,796,626
5,028,684	*  ‡Morgan Stanley Capital, 1996-C1 C	7.45		02/15/28		5,206,922
5,000,000	Mortgage Capital Funding, Inc., 1996-MC1 C	7.80		06/15/28		5,314,818
350,949	Mortgage Capital Funding, Inc., 1996-MC2 A3	7.01		09/20/06		363,612
3,214,760	Nationslink Funding Corp., 1998-2 A1	6.00		08/20/30		3,299,533
	TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost $31,308,954)					30,528,768
U.S. GOVERNMENT AND AGENCY OBLIGATIONS — 57.00%
	AGENCY BONDS AND NOTES — 14.63%
3,000,000	Fannie Mae	3.63		01/19/07		3,031,167
25,210,000	Federal Home Loan Bank	3.38		09/14/07		25,351,176
15,000,000	Federal Home Loan Mortgage Corporation	3.88		02/15/05		15,108,975
	Freddie Mac MTN
13,250,000		2.15		02/17/06		13,179,656
10,500,000		2.05		07/14/06		10,374,934
						67,045,908
	MORTGAGE-BACKED SECURITIES — 21.67%
759,304	Federal Home Loan Mortgage Corporation Pool # C68593	7.00		11/01/28		808,871
5,971,305	Pool # E01582	6.00		01/01/19		6,261,491
3,502,336	Pool # M90903	4.00		03/01/09		3,534,966
5,765,113	*Federal Home Loan Mortgage Corporation ARM, Pool # 1B1081	3.84		09/01/33		5,880,891
1,847,147	Federal National Mortgage Association Pool # 253509	7.50		11/01/15		1,966,390
1,748,059	Pool # 254196	6.00		02/01/17		1,834,210

See Notes to Financial Statements.

8

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Short-Term Government Securities Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
U.S. GOVERNMENT AND AGENCY OBLIGATIONS — (continued)
	MORTGAGE-BACKED SECURITIES — (continued)
	Federal National Mortgage Association — (continued)
$  4,821,438	Pool # 254475	6.50	%	10/01/17	$	5,107,469
1,664,026	Pool # 323572	7.50		01/01/29		1,788,360
2,459,307	Pool # 323597	6.50		01/01/29		2,585,810
2,811,520	Pool # 375575	6.60		12/01/07		3,023,801
755,573	Pool # 516210	8.00		08/01/14		806,952
78,393	Pool # 517390	8.00		11/01/11		83,757
797,911	Pool # 535377	8.00		06/01/15		852,264
2,849,156	Pool # 535863	6.00		03/01/16		2,992,270
652,016	Pool # 535981	8.00		01/01/16		696,395
2,839,034	Pool # 555412	6.00		04/01/18		2,979,638
494,526	Pool # 612310	6.00		09/01/16		518,899
3,146,831	Pool # 634195	7.50		10/01/28		3,381,959
2,331,980	Pool # 382316	3.86		04/01/10		2,293,606
7,016,723	Pool # 766684	4.48		03/01/34		7,112,591
6,953,296	Pool # 770870	4.35		04/01/34		6,997,762
5,734,685	Pool # 780840	4.50		06/01/34		5,803,543
8,324,112	Pool # 786076	4.80		07/01/34		8,487,932
	Federal National Mortgage Association ARM
891,072	*Pool # 545362	5.78		12/01/31		912,600
10,720,790	Pool # 786423	4.63		07/01/34		10,902,467
7,150,000	Federal National Mortgage Association, TBA	5.50		10/15/18		7,386,844
	Government National Mortgage Association
848,964	Pool # 780240	8.50		09/15/09		893,797
216,750	Pool # 780752	8.50		04/15/10		237,364
886,747	Pool # 781036	8.00		10/15/17		969,601
1,153,557	Pool # 781181	9.00		12/15/09		1,245,248
	*Government National Mortgage Association ARM
635,995	Pool # 8378	4.75		07/20/18		643,785
294,858	Pool # 80385	3.25		03/20/30		294,384
						99,285,917

Principal Amount		Rate		Maturity Date	Value (Note 1)
U.S. GOVERNMENT AND AGENCY OBLIGATIONS — (continued)
	U.S. GOVERNMENT SECURITIES — 20.70%
$  10,000,000	U.S. Treasury Bonds	10.38	%	11/15/09	$	10,102,300
10,551,780	U.S. Treasury Inflationary Index Note	3.63		01/15/08		11,571,926
	U.S. Treasury Notes
21,390,000		2.75		07/31/06		21,470,212
22,500,000		2.50		05/31/06		22,509,675
29,500,000		1.63		02/28/06		29,199,248
						94,853,361
	TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $261,209,096)					261,185,186
Shares
SHORT-TERM INVESTMENTS — 2.82%
6,470,645	@Dreyfus Government Cash Management Fund					6,470,645
6,470,645	@Fidelity U.S. Treasury II Fund					6,470,645
	TOTAL SHORT-TERM INVESTMENTS (Cost $12,941,290)					12,941,290

TOTAL INVESTMENTS (Cost $465,902,369)	101.25	%	$	463,985,148
OTHER ASSETS & LIABILITIES (NET)	(1.25	)		(5,721,383	)
NET ASSETS	100.00	%	$	458,263,765

Step Bond—Coupon rate increases in increments to maturity. Rate disclosed is as of September 30, 2004.

* Variable Rate Security—The rate disclosed is as of September 30, 2004.

ARM—Adjustable Rate Mortgage

ACES—Alternative Credit Enhancement Structure

‡ Security exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2004, these securities amounted to $5,206,922 or 1.14% of net assets.

MTN—Medium Term Note

TBA—Securities traded under delayed delivery commitments settling after September 30, 2004. Income on these securities will not be earned until settle date.

@ Registered Investment Company

See Notes to Financial Statements.

9

Excelsior Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Short-Term Government Securities Fund — (continued)

See Notes to Financial Statements.

The summary of the Fund’s investments as of September 30, 2004 is as follows:

Portfolio Diversification	% of Net Assets		Value
U.S. Government and Agency Obligations	57.00	%	$	261,185,186
Collateralized Mortgage Obligations	32.36			148,268,781
Commercial Mortgage-Backed Securities	6.66			30,528,768
Registered Investment Companies	2.82			12,941,290
Asset-Backed Securities	2.41			11,061,123
Total Investments	101.25	%	$	463,985,148
Other Assets & Liabilities (Net)	(1.25	)		(5,721,383	)
Net Assets	100.00	%	$	458,263,765

10

Excelsior Funds Trust

Portfolio of Investments — September 30, 2004 (Unaudited)

High Yield Fund

Principal Amount		Rate		Maturity Date	Value (Note 1)
CORPORATE BONDS — 89.67%
	ADVANCED MATERIALS/PRODUCTS — 1.22%
$  2,215,000	Hexcel Corp.	9.75	%	01/15/09	$	2,325,750
	ADVERTISING PERIODICALS — 1.24%
976,000	Dex Media West llc/ Dex Media Finance Co., Series B	9.88		08/15/13		1,146,800
1,000,000	‡RH Donnelley Finance Corp.	10.88		12/15/12		1,212,500
						2,359,300
	AGRICULTURAL CHEMICALS — 2.74%
2,500,000	IMC Global, Inc., Series B	11.25		06/01/11		2,950,000
2,000,000	Terra Capital, Inc.	11.50		06/01/10		2,260,000
						5,210,000
	AUTO – TRUCK PARTS & EQUIPMENT — 3.58%
2,500,000	‡Collins & Aikman Products Co.	12.88		08/15/12		2,306,250
2,000,000	Dana Corp.	9.00		08/15/11		2,415,000
2,000,000	Visteon Corp.	8.25		08/01/10		2,105,000
						6,826,250
	CABLE TV — 1.92%
2,000,000	Charter Communications Holdings llc/ Charter Communications Holdings Capital Corp.	8.63		04/01/09		1,555,000
2,000,000	CSC Holdings, Inc., Series B	7.63		04/01/11		2,107,500
						3,662,500
	CASINO HOTELS — 11.73%
2,000,000	Ameristar Casinos, Inc.	10.75		02/15/09		2,270,000
1,000,000	‡Aztar Corp.	7.88		06/15/14		1,060,000
1,000,000	Boyd Gaming Corp.	8.75		04/15/12		1,115,000
	Caesars Entertainment, Inc.
1,000,000		9.38		02/15/07		1,115,000
2,000,000		8.88		09/15/08		2,280,000
500,000	‡Herbst Gaming, Inc.,	8.13		06/01/12		512,500
1,680,000	Kerzner International Ltd.	8.88		08/15/11		1,841,700
2,000,000	MGM Mirage, Inc.	8.50		09/15/10		2,272,500
2,000,000	Penn National Gaming, Inc.	8.88		03/15/10		2,192,500
1,000,000	Penn National Gaming, Inc., Series B	11.13		03/01/08		1,080,000

Principal Amount		Rate		Maturity Date	Value (Note 1)
CORPORATE BONDS — (continued)
	CASINO HOTELS — (continued)
$  3,000,000	Pinnacle Entertainment, Inc., Series B	9.25	%	02/15/07	$	3,075,000
1,000,000	Resorts International Hotel and Casino, Inc.	11.50		03/15/09		1,150,000
2,250,000	River Rock Entertainment Authority	9.75		11/01/11		2,368,125
						22,332,325
	CELLULAR TELECOM — 1.09%
1,000,000	Centennial Cellular Operating Co./ Centennial Communications Corp.	10.13		06/15/13		1,052,500
1,000,000	Western Wireless Corp.	9.25		07/15/13		1,020,000
						2,072,500
	CHEMICALS – DIVERSIFIED — 2.95%
2,000,000	Equistar Chemicals L.P./Equistar Funding Corp.	10.63		05/01/11		2,280,000
	Lyondell Chemical Co.
1,000,000		10.50		06/01/13		1,155,000
2,000,000		9.50		12/15/08		2,182,500
						5,617,500
	CHEMICALS – PLASTICS — 1.11%
	PolyOne Corp.
1,000,000		10.63		05/15/10		1,095,000
1,000,000		8.88		05/01/12		1,020,000
						2,115,000
	CHEMICALS – SPECIALTY — 0.83%
1,500,000	‡Crompton Corp.	9.88		08/01/12		1,575,000
	COAL — 1.10%
2,000,000	Massey Energy Co.	6.95		03/01/07		2,100,000
	COMMERCIAL SERVICES — 1.14%
2,000,000	Iron Mountain, Inc.	8.63		04/01/13		2,170,000
	COMPUTER SERVICES — 0.54%
1,000,000	Unisys Corp.	7.88		04/01/08		1,027,500
	CONSUMER PRODUCTS — 1.14%
2,000,000	Armkel llc/Armkel Finance	9.50		08/15/09		2,180,000

See Notes to Financial Statements.

11

Excelsior Funds Trust

Portfolio of Investments — September 30, 2004 (Unaudited)

High Yield Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
CORPORATE BONDS — (continued)
	CONTAINERS – METAL/GLASS — 6.40%
$  2,500,000	Ball Corp.	6.88	%	12/15/12	$	2,662,500
3,000,000	Crown European Holdings S.A.	10.88		03/01/13		3,487,500
4,000,000	Owens-Illinois, Inc.	7.50		05/15/10		4,090,000
1,000,000	US Can Corp.	10.88		07/15/10		1,027,500
1,000,000	US Can Corp., Series B	12.38		10/01/10		920,000
						12,187,500
	CONTAINERS – PAPER/PLASTIC — 1.41%
1,000,000	‡Intertape Polymer US, Inc.	8.50		08/01/14		1,010,000
2,000,000	Radnor Holdings, Inc.	11.00		03/15/10		1,680,000
						2,690,000
	DISTRIBUTION/WHOLESALE — 1.04%
2,000,000	Nebraska Book Co., Inc.	8.63		03/15/12		1,990,000
	ELECTRIC – GENERATION — 1.76%
3,000,000	AES Corp.	9.50		06/01/09		3,352,500
	ELECTRIC – INTEGRATED — 3.60%
3,000,000	CMS Energy Corp.	9.88		10/15/07		3,333,750
3,305,000	PSEG Energy Holdings llc	7.75		04/16/07		3,528,087
						6,861,837
	ELECTRONIC COMPONENTS – SEMICONDUCTORS — 0.56%
1,000,000	Fairchild Semiconductor International, Inc.	10.50		02/01/09		1,070,000
	FOOD – MISCELLANEOUS/DIVERSIFIED — 1.16%
2,000,000	Del Monte Corp., Series B	9.25		05/15/11		2,200,000
	FORESTRY — 1.59%
2,950,000	Tembec Industries, Inc.	8.63		06/30/09		3,023,750
	FUNERAL SERVICES & RELATED ITEMS — 1.13%
2,000,000	Service Corp. International	7.70		04/15/09		2,155,000
	GAS – DISTRIBUTION — 1.13%
2,000,000	SEMCO Energy, Inc.	7.75		05/15/13		2,155,000
	HOME FURNISHINGS — 0.53%
1,000,000	‡Sealy Mattress Co.	8.25		06/15/14		1,010,000
	LIFE/HEALTH INSURANCE — 1.09%
2,000,000	‡Americo Life, Inc.	7.88		05/01/13		2,082,614

Principal Amount		Rate		Maturity Date	Value (Note 1)
CORPORATE BONDS — (continued)
	MACHINE TOOLS & RELATED PRODUCTS — 0.64%
$  1,250,000	Thermadyne Holdings Corp.	9.25	%	02/01/14	$	1,215,625
	MACHINERY – FARM — 1.13%
2,000,000	AGCO Corp.	9.50		05/01/08		2,160,000
	MEDICAL – HOSPITALS — 0.55%
1,000,000	‡IASIS Healthcare llc/ IASIS Capital Corp.	8.75		06/15/14		1,047,500
	MEDICAL PRODUCTS & SERVICES — 0.52%
1,000,000	‡Encore Medical IHC, Inc., When- Issued	9.75		10/01/12		987,500
	METAL – ALUMINUM — 2.37%
10,033,000	‡Ormet Corp., In Default	11.00		08/15/08		4,514,850
	METALS – PROCESSORS & FABRICATORS — 0.82%
500,000	‡Mueller Group, Inc.	10.00		05/01/12		540,000
1,000,000	‡Transportation Technologies Industries, Inc.	12.50		03/31/10		1,026,250
						1,566,250
	MISCELLANEOUS MANUFACTURING — 1.44%
2,000,000	IPC Acquisition Corp.	11.50		12/15/09		2,200,000
500,000	Reddy Ice Group, Inc.	8.88		08/01/11		538,750
						2,738,750
	MULTI-LINE INSURANCE — 1.11%
2,128,000	Allmerica Financial Corp.	7.63		10/15/25		2,117,360
	MUSIC — 0.87%
1,600,000	‡Warner Music Group	7.38		04/15/14		1,656,000
	NON-HAZARDOUS WASTE DISPOSAL — 0.87%
1,565,000	Allied Waste North America, Series B	10.00		08/01/09		1,647,163
	OFFICE AUTOMATION & EQUIPMENT — 0.85%
1,500,000	Xerox Corp.	7.63		06/15/13		1,620,000
	OIL – EXPLORATION & PRODUCTION — 0.85%
1,500,000	Baytex Energy Ltd.	9.63		07/15/10		1,612,500
	OIL – REFINING & MARKETING — 1.85%
3,000,000	Premcor Refining Group, Inc.	9.50		02/01/13		3,532,500
	PAPER & RELATED PRODUCTS — 3.42%
2,500,000	Caraustar Industries, Inc.	9.88		04/01/11		2,675,000

See Notes to Financial Statements.

12

Excelsior Funds Trust

Portfolio of Investments — September 30, 2004 (Unaudited)

High Yield Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
CORPORATE BONDS — (continued)
	PAPER & RELATED PRODUCTS — (continued)
$  1,500,000	Norske Skog Canada, Series D	8.63	%	06/15/11	$	1,627,500
2,000,000	Stone Container Corp.	9.75		02/01/11		2,215,000
						6,517,500
	PHYSICIANS PRACTICE MANAGEMENT — 0.81%
1,000,000	Ameripath, Inc.	10.50		04/01/13		1,020,000
500,000	‡US Oncology, Inc.	9.00		08/15/12		517,500
						1,537,500
	REAL ESTATE INVESTMENT TRUST — 0.59%
1,000,000	La Quinta Properties, Inc.	8.88		03/15/11		1,120,000
	RENTAL AUTO/EQUIPMENT — 0.98%
2,000,000	United Rentals North America, Inc.	7.75		11/15/13		1,875,000
	RETAIL – ARTS & CRAFTS — 1.14%
2,000,000	Michaels Stores, Inc.	9.25		07/01/09		2,170,000
	RETAIL – DISCOUNT — 0.53%
1,000,000	ShopKo Stores, Inc.	9.25		03/15/22		1,015,000
	RETAIL – DRUG STORE — 0.52%
1,000,000	‡Jean Coutu Group, Inc.	8.50		08/01/14		992,500
	RETAIL – MAJOR DEPARTMENT STORE — 0.89%
1,000,000	JC Penny Co., Inc.	8.00		03/01/10		1,138,750
500,000	Saks, Inc.	8.25		11/15/08		550,000
						1,688,750
	SATELLITE TELECOM — 0.79%
1,000,000	‡Inmarsat Finance plc	7.63		06/30/12		992,500
500,000	‡PanAmSat Corp.	9.00		08/15/14		520,000
						1,512,500
	SEISMIC DATA COLLECTION — 1.67%
3,000,000	Compagnie Generale de Geophysique S.A.	10.63		11/15/07		3,177,000
	SOAP & CLEANING PREPARATION — 1.18%
2,000,000	Johnsondiversey, Inc., Series B	9.63		05/15/12		2,240,000
	STEEL – PRODUCERS — 2.09%
2,500,000	AK Steel Corp.	7.75		06/15/12		2,443,750
1,298,000	United States Steel llc	10.75		08/01/08		1,531,640
						3,975,390

Principal Amount		Rate		Maturity Date	Value (Note 1)
CORPORATE BONDS — (continued)
	TELEPHONE – INTEGRATED — 4.67%
$     500,000	Cincinnati Bell Telephone Co. MTN	6.33	%	12/30/05	$	497,500
3,000,000	Cincinnati Bell, Inc.	8.38		01/15/14		2,737,500
1,000,000	Eircom Funding	8.25		08/15/13		1,095,000
1,000,000	Madison River Capital llc/Madison River Financial Corp.	13.25		03/01/10		1,060,000
3,000,000	‡Qwest Services Corp.	13.50		12/15/10		3,502,500
						8,892,500
	TRANSPORTATION – MARINE — 1.78%
3,000,000	Overseas Shipholding Group	8.75		12/01/13		3,390,000
	TRANSPORTATION – RAIL — 1.01%
1,750,000	Kansas City Southern Railway	9.50		10/01/08		1,916,250
	TOTAL CORPORATE BONDS (Cost $167,670,212)					170,787,714
U.S. GOVERNMENT AND AGENCY OBLIGATIONS — 8.45%
16,100,000	Federal Home Loan Bank, Discount Note (Cost $16,099,329)	1.50		10/01/04		16,099,329
Shares
WARRANTS — 0.00%
8,500	†Mikohn Gaming Corp., Expires 08/15/08 (Cost $17,500)					3,400

TOTAL INVESTMENTS (Cost $183,787,041)	98.12	%	$	186,890,443
OTHER ASSETS & LIABILITIES (NET)	1.88			3,585,510
NET ASSETS	100.00	%	$	190,475,953

llc—Limited Liability Company

‡ Security exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2004, these securities amounted to $27,065,964 or 14.21% of net assets.

L.P.—Limited Partnership

In Default—Security in default on interest payments.

When-Issued—Security purchased prior to its date of issuance.

plc—public limited company

MTN—Medium Term Note

Discount Note—The rate reported on the Portfolio of Investments is the discount rate at the time of purchase.

† Non-income producing security

See Notes to Financial Statements.

13

Excelsior Funds Trust

Portfolio of Investments — September 30, 2004 (Unaudited)

High Yield Fund — (continued)

The summary of the Fund’s investments as of September 30, 2004 is as follows:

Sector Diversification	% of Net Assets		Value
Services	19.16	%	$	36,488,288
Basic Materials	19.01			36,215,240
Industrials	13.29			25,307,625
Consumer Discretionary	10.97			20,896,000
U.S. Government and Agency Obligations	8.45			16,099,329
Technology	7.11			13,547,500
Utilities	6.49			12,369,337
Consumer Staples	3.48			6,620,000
Financials	2.79			5,319,974
Transportation	2.79			5,306,250
Energy	2.70			5,145,000
Health Care	1.88			3,572,500
Warrants	—			3,400
Total Investments	98.12	%	$	186,890,443
Other Assets & Liabilities (Net)	1.88			3,585,510
Net Assets	100.00	%	$	190,475,953

See Notes to Financial Statements.

14

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Long-Term Tax-Exempt Fund

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — 83.84%
$3,000,000	Clark County, Nevada, School District General Obligation Bonds, Series A, (FSA)	5.000	%	06/15/15	$	3,325,440
3,000,000	Connecticut State Health & Education, Connecticut State University Revenue Bonds, Series E, (FGIC)	5.000		11/01/33		3,082,080
3,000,000	Florida State Jea St. Johns River Power Park System Revenue Bonds, 17th Series	5.250		10/01/13		3,332,790
2,800,000	#Marshall County, West Virginia, Pollution Control Authority, Mountaineer Carbon Revenue Bonds	1.720		12/01/20		2,800,000
3,000,000	Maryland State, Health and Higher Education, Johns Hopkins University Revenue Bonds, Series A	5.000		07/01/38		3,076,560
5,000,000	Maryland State, State and Local Facilities General Obligation Bonds, 1st Series	5.000		08/01/16		5,557,100
3,000,000	#New Jersey, Sports and Exposition Authority Revenue Bonds, Series B-1, (MBIA)	1.680		03/01/21		3,000,000
3,000,000	New York City, New York, Municipal Water and Sewer Authority Revenue Bonds, Series 2004-C	5.000		06/15/35		3,050,520
3,000,000	New York State, Environmental Facilities Revenue Bonds, Series I	5.000		06/15/33		3,072,030
3,000,000	North Carolina State, Public Improvement General Obligation Bonds, Series A	5.000		03/01/16		3,324,930
3,000,000	North Carolina State, University of North Carolina Revenue Bonds	5.000		12/01/33		3,070,650

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$3,000,000	Orange County, California, Sanitation District Certificates of Participation, (FGIC)	5.000	%	02/01/33	$	3,062,010
3,000,000	Orlando & Orange County Expressway Authority Revenue Bonds, Series B, (AMBAC)	5.000		07/01/35		3,061,530
3,000,000	#Palm Beach County, Florida, School Board Certificates of Participation, Series B, (AMBAC)	1.720		08/01/29		3,000,000
3,000,000	#Pennsylvania State University Revenue Bonds, Series A	1.670		04/01/31		3,000,000
3,000,000	Seattle, Washington, Municipal Light & Power Revenue Bonds, (FSA)	5.000		11/01/28		3,061,290
3,000,000	University of California Revenue Bonds, Multi-Purpose Projects, Series Q, (FSA)	5.000		09/01/34		3,062,550
	TOTAL TAX-EXEMPT SECURITIES (Cost $53,913,990)					54,939,480
TAX-EXEMPT SECURITIES – ESCROWED IN U.S. GOVERNMENTS — 10.42%
3,000,000	Houston, Texas, Water & Sewer Revenue Bonds, Series A, (FSA) (Prerefunded 12/01/12 @ 100)	5.000		12/01/30		3,366,510
3,000,000	Pennsylvania State General Obligation Bonds, 2nd Series, (FSA) (Prerefunded 05/01/12 @ 100)	5.500		05/01/16		3,460,680
	TOTAL TAX-EXEMPT SECURITIES — ESCROWED IN U.S. GOVERNMENTS (Cost $6,210,599)					6,827,190

See Notes to Financial Statements.

15

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Long-Term Tax-Exempt Fund — (continued)

Shares		Value (Note 1)
SHORT-TERM INVESTMENTS — 0.27%
175,806	@BlackRock Muni Fund	$	175,806
1	@Dreyfus Tax Exempt Cash Fund		1
	TOTAL SHORT-TERM INVESTMENTS (Cost $175,807)		175,807

TOTAL INVESTMENTS (Cost $60,300,396)	94.53	%	$	61,942,477
OTHER ASSETS & LIABILITIES (NET)	5.47			3,581,922
NET ASSETS	100.00	%	$	65,524,399

FSA—Financial Security Assurance

FGIC—Financial Guaranty Insurance Corp.

# Variable rate demand bonds and notes are payable upon not more than seven business days notice. Rate shown is as of September 30, 2004.

MBIA—Municipal Bond Insurance Assoc.

AMBAC—American Municipal Bond Assurance Corp.

@ Registered Investment Company

Notes:

These municipal securities meet the three highest ratings assigned by Moody’s Investors Services, Inc. or Standard and Poor’s Corporation or, where not rated, are determined by the Adviser, under the supervision of the Board of Directors, to be of comparable quality at the time of purchase to rated instruments that may be acquired by the Fund.

At September 30, 2004, approximately 10% of the net assets are invested in municipal securities that have letter of credit enhancement features or escrows in U.S. Government securities backing them, on which the Fund relies. Without such features, the securities may or may not meet the quality standards of securities purchased by the Fund.

The summary of the Fund’s investments as of September 30, 2004 is as follows:

State Diversification	% of Net Assets		Value
Florida	14.34	%	$	9,394,320
Maryland	13.18			8,633,660
Pennsylvania	9.86			6,460,680
North Carolina	9.76			6,395,580
California	9.35			6,124,560
New York	9.34			6,122,550
Texas	5.14			3,366,510
Nevada	5.07			3,325,440
Connecticut	4.70			3,082,080
Washington	4.67			3,061,290
New Jersey	4.58			3,000,000
West Virginia	4.27			2,800,000
Registered Investment Companies	0.27			175,807
Total Investments	94.53	%	$	61,942,477
Other Assets & Liabilities (Net)	5.47			3,581,922
Net Assets	100.00	%	$	65,524,399

See Notes to Financial Statements.

16

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Intermediate-Term Tax-Exempt Fund

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — 88.07%
$10,000,000	#Alaska State Housing Finance Authority, Capital Project Revenue Bonds, Series C, (MBIA)	1.710	%	07/01/22	$	10,000,000
10,000,000	Clark County, Nevada, School District General Obligation Bonds, Series B, (FSA)	5.000		06/15/12		11,160,800
10,000,000	Colorado Springs, Colorado, Utilities Revenue Bonds, Series A	5.250		11/15/10		11,247,500
10,000,000	Connecticut State Special Tax Obligation Revenue Bonds, Transportation Infrastructure, Series A, (FGIC)	5.500		10/01/10		11,367,000
10,000,000	Cook County, Illinois, General Obligation Bonds, Series D, (AMBAC)	5.250		11/15/11		11,233,400
10,000,000	Dallas, Texas, Water Works & Sewer System Revenue Bonds, (FSA)	5.375		10/01/12		11,424,100
10,000,000	Detroit, Michigan, Sewer Disposal Revenue Bonds, Series A, (FSA)	5.000		07/01/14		11,088,600
10,000,000	Florida State Division Board Finance Department, General Services Revenue Bonds, Series A, Department of Environmental Protection-Preservation 2000, (FSA)	6.000		07/01/13		11,909,100
10,000,000	Florida State Jea St. Johns River Power Park System Revenue Bonds, 17th Series	5.250		10/01/13		11,109,300
10,000,000	Hawaii State General Obligation Bonds, Series CY, (FSA)	5.500		02/01/12		11,413,200
10,000,000	Illinois State General Obligation Bonds, First Series, (MBIA)	5.500		08/01/14		11,541,800

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$10,000,000	Illinois State Sales Tax Revenue Bonds, First Series, (FSA)	5.250	%	06/15/13	$	11,285,600
14,800,000	#Iowa State, Finance Authority, Multifamily Housing Village Court Association Revenue Bonds, Series B	1.710		11/01/15		14,800,000
10,000,000	Jefferson County, Colorado, School District General Obligation Bonds, (MBIA)	6.500		12/15/11		12,105,100
14,710,000	#Kansas State Department of Transportation Highway Revenue Bonds, Series C-1	1.720		09/01/19		14,710,000
10,000,000	Los Angeles, California, Department of Water & Power Revenue Bonds, Series B, (MBIA)	5.000		07/01/13		11,160,300
10,000,000	Maryland State General Obligation Bonds, State & Local Facilities Loan, 1st Series	5.250		03/01/13		11,397,300
10,000,000	Michigan State Building Authority Revenue Bonds, Facilities Program, Series I, (FSA)	5.250		10/15/14		11,270,300
10,000,000	New Jersey State General Obligation Bonds, Series D	6.000		02/15/11		11,624,500
20,000,000	New Jersey State Transportation Trust Fund Authority, Transportation Systems Revenue Bonds, Series C, (FSA)	5.500		12/15/10		22,697,400
10,000,000	New York State Dormitory Authority, State University Educational Facilities Revenue Bonds, Series B, (FSA)	5.250		05/15/11		11,263,200

See Notes to Financial Statements.

17

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Intermediate-Term Tax-Exempt Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$10,000,000	Pennsylvania State General Obligation Bonds	5.500	%	02/01/13	$	11,487,100
10,000,000	Pennsylvania State General Obligation Bonds, First Series, (MBIA)	5.250		02/01/12		11,307,400
10,000,000	Pennsylvania State General Obligations Bonds, Second Series, (FGIC)	5.250		10/01/14		11,446,300
10,000,000	South Carolina State Public Services Authority Revenue Bonds, Series A, (FSA)	5.500		01/01/11		11,381,800
14,000,000	#Valdez, Alaska, Marine Terminal Revenue Bonds, BP Pipelines Project, Series B	1.740		07/01/37		14,000,000
	TOTAL TAX-EXEMPT SECURITIES (Cost $304,014,706)					315,431,100
TAX-EXEMPT SECURITY — BACKED BY LETTERS OF CREDIT — 2.79%
	PNC BANK N.A.
10,000,000	#Pennsylvania State, Higher Educational Facilities Authority, Association of Independent Colleges Revenue Bonds, Series E-3 (Cost $10,000,000)	1.670		11/01/14		10,000,000
TAX-EXEMPT SECURITIES — ESCROWED IN U.S. GOVERNMENTS — 6.30%
10,000,000	Chicago, Illinois, Metropolitan Water Reclamation District Authority General Obligation Bonds, Series A (Escrowed to Maturity)	5.250		12/01/10		11,279,600

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — ESCROWED IN U.S. GOVERNMENTS — (continued)
$10,000,000	New Jersey State Transportation Trust Fund Authority, Transportation Systems Revenue Bonds, Series A (Escrowed to Maturity)	5.250	%	06/15/11	$	11,290,300
	TOTAL TAX-EXEMPT SECURITIES — ESCROWED IN U.S. GOVERNMENTS (Cost $21,058,656)					22,569,900
Shares
SHORT-TERM INVESTMENTS — 1.84%
6,583,062	@BlackRock Muni Fund					6,583,062
1	@Dreyfus Tax Exempt Cash Fund					1
	TOTAL SHORT-TERM INVESTMENTS (Cost $6,583,063)					6,583,063

TOTAL INVESTMENTS (Cost $341,656,425)	99.00	%	$	354,584,063
OTHER ASSETS & LIABILITIES (NET)	1.00			3,568,463
NET ASSETS	100.00	%	$	358,152,526

# Variable rate demand bonds and notes are payable upon not more than seven business days notice. Rate shown is as of September 30, 2004.

MBIA—Municipal Bond Insurance Assoc.

FSA—Financial Security Assurance

FGIC—Financial Guaranty Insurance Corp.

AMBAC—American Municipal Bond Assurance Corp.

@ Registered Investment Company

Notes:

These municipal securities meet the three highest ratings assigned by Moody’s Investors Services, Inc. or Standard and Poor’s Corporation or, where not rated, are determined by the Adviser, under the supervision of the Board of Directors, to be of comparable quality at the time of purchase to rated instruments that may be acquired by the Fund.

At September 30, 2004, approximately, 9% of the net assets are invested in municipal securities that have letter of credit enhancement features or escrows in U.S. Government securities backing them, on which the Fund relies. Without such features, the securities may or may not meet the quality standards of securities purchased by the Fund.

See Notes to Financial Statements.

18

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Intermediate-Term Tax-Exempt Fund — (continued)

The summary of the Fund’s investments as of September 30, 2004 is as follows:

State Diversification	% of Net Assets		Value
New Jersey	12.73	%	$	45,612,200
Illinois	12.66			45,340,400
Pennsylvania	12.35			44,240,800
Alaska	6.70			24,000,000
Colorado	6.52			23,352,600
Florida	6.43			23,018,400
Michigan	6.24			22,358,900
Iowa	4.13			14,800,000
Kansas	4.11			14,710,000
Texas	3.19			11,424,100
Hawaii	3.19			11,413,200
Maryland	3.18			11,397,300
South Carolina	3.18			11,381,800
Connecticut	3.17			11,367,000
New York	3.14			11,263,200
Nevada	3.12			11,160,800
California	3.12			11,160,300
Registered Investment Companies	1.84			6,583,063
Total Investments	99.00	%	$	354,584,063
Other Assets & Liabilities (Net)	1.00			3,568,463
Net Assets	100.00	%	$	358,152,526

See Notes to Financial Statements.

19

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Short-Term Tax-Exempt Securities Fund

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — 95.80%
$15,000,000	California State, Economic Recovery General Obligation Bonds, Series A	5.000	%	07/01/07	$	16,159,800
10,000,000	#Detroit, Michigan, Water Supply System Revenue Bonds, Series C, (FGIC)	1.700		07/01/29		10,000,000
10,000,000	Florida State Board of Education Capital Outlay General Obligation Bonds, Series A	5.000		06/01/07		10,739,600
6,000,000	Georgia State Road & Thruway Authority Revenue Bonds	4.000		10/01/07		6,337,500
13,500,000	#Gwinnett County, Georgia, Development Authority Revenue Bonds, Civic & Cultural Center Project	1.660		09/01/31		13,500,000
10,000,000	Massachusetts State General Obligation Bonds, Series B	4.000		08/01/06		10,372,300
22,500,000	Memphis, Tennessee, Electric System Revenue Bonds, Series A, (FSA)	5.000		12/01/07		24,338,250
10,025,000	#Metropolitan Government of Nashville & Davidson County, Tennessee, Health & Educational Facilities Revenue Bonds, Vanderbilt University, Series C-2	1.650		10/01/30		10,025,000
10,000,000	#Michigan State, Technological University Revenue Bonds, Series A, (AMBAC)	1.670		10/01/18		10,000,000
11,000,000	Montgomery County, Maryland, General Obligation Bonds, Series A	5.000		11/01/07		11,964,700
5,000,000	Nassau County, New York, Interim Finance Authority Revenue Bonds, Series B	4.000		11/15/05		5,120,950

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$10,000,000	New Jersey State, Economic Development Authority Revenue Bonds, School Facilities, Series F	5.000	%	06/15/07	$	10,728,300
10,000,000	New York City, New York, Transitional Finance Authority Revenue Bonds, Future Tax, Sub-Series D-1	5.000		11/01/07		10,842,800
13,500,000	#New York State, Triborough Bridge & Tunnel Authority Revenue Bonds, Series B, (AMBAC)	1.680		01/01/32		13,500,000
13,500,000	#Orlando, Florida, Utilities Commission Water & Electric Revenue Bonds, Series A	1.700		10/01/17		13,500,000
11,800,000	#Pennsylvania State Higher Educational Facilities Authority Revenue Bonds, Carnegie Mellon University Project, Series C	1.710		11/01/29		11,800,000
10,350,000	#Pennsylvania State University Revenue Bonds, Series A	1.670		03/01/32		10,350,000
10,000,000	Seattle, Washington, Municipal Light & Power Revenue Bonds, (FSA)	5.000		11/01/06		10,599,600
11,000,000	Texas State Public Finance Authority General Obligation Bonds, Series A	5.250		10/01/07		11,975,370
22,000,000	Texas State Public Finance Authority Revenue Bonds, Series A, (FSA)	5.000		12/15/07		23,818,740
5,000,000	#Uinta County, Wyoming, Pollution Control Revenue Bonds, Chevron USA, Inc. Project Revenue Bonds,	1.730		08/15/20		5,000,000

See Notes to Financial Statements.

20

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Short-Term Tax-Exempt Securities Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$  8,000,000	University of Maryland Revenue Bonds, Auxiliary Facility & Tuition, Series A	5.000	%	04/01/05	$	8,135,440
7,350,000	#University of Minnesota Revenue Bonds, Series A	1.580		08/01/31		7,350,000
	TOTAL TAX-EXEMPT SECURITIES (Cost $266,026,937)					266,158,350
TAX-EXEMPT SECURITY — BACKED BY LETTERS OF CREDIT — 3.60%
	BNP PARIBAS
10,000,000	#New York State Housing Finance Agency Service Revenue Bonds, Series E (Cost $10,000,000)	1.680		03/15/27		10,000,000
Shares
SHORT-TERM INVESTMENTS — 0.07%
193,517	@BlackRock Muni Fund					193,517
1	@Dreyfus Tax Exempt Cash Fund					1
	TOTAL SHORT-TERM INVESTMENTS (Cost $193,518)					193,518

TOTAL INVESTMENTS (Cost $276,220,455)	99.47	%	$	276,351,868
OTHER ASSETS & LIABILITIES (NET)	0.53			1,471,318
NET ASSETS	100.00	%	$	277,823,186

# Variable rate demand bonds and notes are payable upon not more than seven business days notice. Rate shown is as of September 30, 2004.

FGIC—Financial Guaranty Insurance Corp.

FSA—Financial Security Assurance

AMBAC—American Municipal Bond Assurance Corp.

@ Registered Investment Company

Notes:

These municipal securities meet the three highest ratings assigned by Moody’s Investors Services, Inc. or Standard and Poor’s Corporation or, where not rated, are determined by the Adviser, under the supervision of the Board of Directors, to be of comparable quality at the time of purchase to rated instruments that may be acquired by the Fund.

At September 30, 2004, approximately, 4% of the net assets are invested in municipal securities that have letter of credit enhancement features or escrows in U.S. Government securities backing them, on which the Fund relies. Without such features, the securities may or may not meet the quality standards of securities purchased by the Fund.

See Notes to Financial Statements.

21

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

Short-Term Tax-Exempt Securities Fund — (continued)

The summary of the Fund’s investments as of September 30, 2004 is as follows:

State Diversification	% of Net Assets		Value
New York	14.20	%	$	39,463,750
Texas	12.88			35,794,110
Tennessee	12.37			34,363,250
Florida	8.73			24,239,600
Pennsylvania	7.97			22,150,000
Maryland	7.23			20,100,140
Michigan	7.20			20,000,000
Georgia	7.14			19,837,500
California	5.82			16,159,800
New Jersey	3.86			10,728,300
Washington	3.82			10,599,600
Massachusetts	3.73			10,372,300
Minnesota	2.65			7,350,000
Wyoming	1.80			5,000,000
Registered Investment Companies	0.07			193,518
Total Investments	99.47	%	$	276,351,868
Other Assets & Liabilities (Net)	0.53			1,471,318
Net Assets	100.00	%	$	277,823,186

See Notes to Financial Statements.

22

Excelsior Tax-Exempt Fund, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

New York Intermediate-Term Tax-Exempt Fund

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — 92.95%
$  7,245,000	#Babylon, New York, General Obligation Bonds, (AMBAC)	1.660	%	09/01/17	$	7,245,000
10,000,000	Long Island Power Authority, New York Electric Authority, Revenue Bonds, Series A, (AMBAC)	5.500		12/01/09		11,261,800
10,000,000	Long Island Power Authority, New York Electric Authority, Revenue Bonds, Series A, (AMBAC)	5.500		12/01/11		11,446,400
15,000,000	Nassau County, New York, Interim Finance Authority, Revenue Bonds, Series B, (AMBAC)	5.000		11/15/12		16,812,600
1,650,000	#New York City, New York, Municipal Water & Sewer System Authority, Revenue Bonds	1.730		06/15/18		1,650,000
7,000,000	New York City, New York, Transitional Finance Authority, Revenue Bonds, Series A	5.250		11/01/10		7,839,370
10,000,000	New York State, Dormitory Authority Revenue Bonds, Series B	5.250		05/15/12		11,082,600
5,000,000	New York State, Dormitory Authority, New York University Revenue Bonds, Series A, (AMBAC)	5.750		07/01/12		5,852,700
7,000,000	New York State, Dormitory Authority, State Personal Income Tax Revenue Bonds, Series A	5.500		03/15/12		7,979,230
7,000,000	New York State, Environmental Facilities Revenue Bonds, Municipal Water Project, Series K	5.000		06/15/12		7,832,790

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$  5,000,000	New York State, Local Government Assistance Authority Revenue Bonds, Series A-1, (FSA)	5.000	%	04/01/12	$	5,559,900
7,000,000	New York State, Thruway Authority Revenue Bonds, Local Highway & Bridge Project, Series C	5.500		04/01/12		8,019,410
5,000,000	New York State, Thruway Authority Revenue Bonds, Series A, (MBIA)	5.000		04/01/11		5,548,300
10,000,000	New York State, Thruway Authority Service Construction Revenue Bonds, Local Highway & Bridge Project	5.500		04/01/14		11,230,500
5,000,000	New York State, Urban Development Revenue Bonds, Correctional Facilities, Series A	6.500		01/01/10		5,797,600
2,900,000	#Port Authority New York & New Jersey Special Obligation Revenue Bonds, Versatile Structure Obligations, Series 2	1.730		05/01/19		2,900,000
5,000,000	Puerto Rico Electric Power Authority Revenue Bonds, Series BB, (MBIA)	6.000		07/01/11		5,912,150
6,700,000	#Suffolk County, New York, Water Authority, Bond Anticipation Notes	1.690		01/01/08		6,700,000
5,800,000	#Westchester County, New York, Health Revenue Bonds, Series C-1	1.350		11/01/19		5,800,000
	TOTAL TAX-EXEMPT SECURITIES (Cost $141,948,397)					146,470,350

See Notes to Financial Statements.

23

Excelsior Tax-Exempt Fund, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

New York Intermediate-Term Tax-Exempt Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITY — ESCROWED IN U.S. GOVERNMENTS — 5.15%
$  7,000,000	New York State Metropolitan Transportation Authority Revenue Bonds, Service Contract, Series 8, (FSA), (Prefunded 07/01/13 @100) (Cost $8,026,950)	5.375	%	07/01/21	$	8,111,810
Shares
OTHER INVESTMENTS — 0.62%
974,857	@BlackRock Institutional New York Money Market Fund					974,857
1	@Dreyfus New York Tax Exempt Cash Fund					1
	TOTAL OTHER INVESTMENTS (Cost $974,858)					974,858

TOTAL INVESTMENTS (Cost $150,950,205)	98.72	%	$	155,557,018
OTHER ASSETS & LIABILITIES (NET)	1.28			2,017,967
NET ASSETS	100.00	%	$	157,574,985

# Variable rate demand bonds and notes are payable upon not more than seven business days notice. Rate shown is as of September 30, 2004.

AMBAC—American Municipal Bond Assurance Corp.

FSA—Financial Security Assurance

MBIA—Municipal Bond Insurance Assoc.

@ Registered Investment Company

Notes:

These municipal securities meet the three highest ratings assigned by Moody’s Investors Services, Inc. or Standard and Poor’s Corporation or, where not rated, are determined by the Adviser, under the supervision of the Board of Directors, to be of comparable quality at the time of purchase to rated instruments that may be acquired by the Fund.

At September 30, 2004, approximately, 5% of the net assets are invested in municipal securities that have letter of credit enhancement features or escrows in U.S. Government securities backing them, on which the Fund relies. Without such features, the securities may or may not meet the quality standards of securities purchased by the Fund.

The summary of the Fund’s investments as of September 30, 2004 is as follows:

Portfolio Diversification	% of Net Assets		Value
Revenue Bonds	89.25	%	$	140,637,160
General Obligation Bonds	4.60			7,245,000
Bond Anticipation Notes	4.25			6,700,000
Registered Investment Companies	0.62			974,858
Total Investments	98.72	%	$	155,557,018
Other Assets & Liabilities (Net)	1.28			2,017,967
Net Assets	100.00	%	$	157,574,985

See Notes to Financial Statements.

24

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

California Tax-Exempt Income Fund

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — 90.74%
$   545,000	Alameda-Contra Costa, California, Certificates of Participation, Transportation District, (AMBAC)	4.000	%	08/01/12	$	568,113
595,000	Berkeley, California, Unified School District, General Obligation Bonds, (FGIC)	4.375		08/01/06		622,662
35,000	California Educational Facilities Authority, Santa Clara University Revenue Bonds, (MBIA)	4.900		09/01/06		37,030
750,000	California Educational Facilities Authority, Stanford University Revenue Bonds, Series R	5.000		11/01/11		839,857
1,000,000	California State Department of Transportation Revenue Bonds, Federal Highway Grant Anticipation Bonds, Series A, (FGIC)	4.500		02/01/13		1,075,350
1,000,000	California State Department of Water Resources Central Valley Project Revenue Bonds, Series T	5.000		12/01/11		1,093,370
500,000	California State Department of Water Resources Central Valley Project Revenue Bonds, Series U	4.000		12/01/06		522,170
750,000	California State Infrastructure & Economic Revenue Bonds, Bay Area Toll Bridges, Series A, (FSA)	5.000		07/01/11		831,217
250,000	California State Public Works Board, Lease Revenue Bonds, Department of Corrections, Series D, (MBIA)	4.850		09/01/08		271,900

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$1,000,000	California State, Department of Water Resources Revenue Bonds, Series Y, (FGIC)	5.000	%	12/01/10	$	1,114,590
1,000,000	California State, Economic Recovery General Obligation Bonds, Series A, (FGIC)	5.250		07/01/14		1,137,120
750,000	California State, General Obligation Bonds	6.250		04/01/08		841,537
750,000	California State, General Obligation Bonds, (MBIA)	7.500		10/01/07		864,848
1,000,000	California Statewide Communities Development Authority Revenue Bonds, California Endowment	5.000		07/01/13		1,116,030
315,000	Central Coast, Water Authority, California, Revenue Bonds, State Water Project, Series A, (AMBAC)	6.000		10/01/05		328,608
1,000,000	Central Valley School District Financing Authority, California, School District General Obligation Bonds, Series A, (MBIA)	6.150		08/01/09		1,157,420
1,100,000	Cerritos, California, Public Financing Authority Tax Allocation Bonds, Redevelopment Project, Series A, (AMBAC)	3.000		11/01/10		1,099,989
545,000	Chino Basin, California, Regional Financing Authority Municipal Water District Sewer System Project, (AMBAC)	7.000		08/01/05		569,160
350,000	Contra Costa County, California, Certificates of Participation, Capital Projects, (AMBAC)	4.625		02/01/07		371,312

See Notes to Financial Statements.

25

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

California Tax-Exempt Income Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$   550,000	Contra Costa, California, Transportation Authority Sales Tax Revenue Bonds, Series A, (FGIC)	6.000	%	03/01/07	$	601,678
1,000,000	Contra Costa, California, Transportation Authority Sales Tax Revenue Bonds, Series A, (FGIC)	6.000		03/01/08		1,121,200
750,000	East Bay, California, Regional Park District Authority General Obligation Bonds	5.000		09/01/07		811,425
250,000	Escondido, California, Unified School District General Obligation Bonds, Series A, (FGIC)	5.000		09/01/08		273,690
1,150,000	Fairfield-Suisun, Unified School District, California, General Obligation Bonds, (MBIA)	4.250		08/01/10		1,229,396
975,000	Foothill-De Anza, California, Community College District, General Obligation Bonds, (FGIC)	5.000		08/01/14		1,072,871
155,000	Fresno, California, Sewer Revenue Bonds, Series A-1, (AMBAC)	4.800		09/01/06		163,700
750,000	Glendale, California, Unified School District General Obligation Bonds, Series D, (MBIA)	4.500		09/01/13		798,000
745,000	Los Altos, California, School District General Obligation Bonds, Series A, (FSA)	5.000		08/01/06		787,942
300,000	Los Angeles County, California, Public Works Financing Authority, Revenue Bonds, Regional Park & Open Space District, Series A	5.250		10/01/05		311,274

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$   500,000	Los Angeles, California, Department of Airports Revenue Bonds, Series A, (FGIC)	6.000	%	05/15/05	$	513,285
150,000	Los Angeles, California, Municipal Improvement Revenue Bonds, Series A, (FSA)	4.875		02/01/06		156,237
750,000	Los Angeles, California, Municipal Improvement Revenue Bonds, Series B, (AMBAC)	4.600		02/01/06		778,500
1,000,000	Los Angeles, California, Sanitation Equipment Revenue Bonds, Series A, (FSA)	5.000		02/01/10		1,102,840
500,000	Los Angeles, California, Unified School District General Obigation Bonds, Series F, (FSA)	4.500		07/01/13		539,295
1,000,000	Los Angeles, California, Wastewater System Revenue Bonds, Series A, (FGIC)	5.500		06/01/10		1,134,680
1,000,000	Los Angeles, California, Water & Power Revenue Bonds, Power System, Series A, Sub-Series A-1	5.000		07/01/14		1,106,490
370,000	Marin, California, Municipal Water District Revenue Bonds, (AMBAC)	4.000		07/01/10		390,361
700,000	Metropolitan Water District of Southern California, General Obligation Bonds	4.250		03/01/08		747,299
1,000,000	Metropolitan Water District of Southern California, General Obligation Bonds, Series A	3.000		03/01/08		1,026,760
960,000	Metropolitan Water District of Southern California, Revenue Bonds	5.750		07/01/09		1,093,968
120,000	Metropolitan Water District of Southern California, Revenue Bonds, Series B	5.250		07/01/07		129,422

See Notes to Financial Statements.

26

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

California Tax-Exempt Income Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$1,000,000	Modesto, California, Irrigation District Financing Authority Certificates of Participation, Series A, (MBIA)	4.000	%	07/01/09	$	1,062,010
975,000	Modesto, California, Irrigation District Financing Authority Revenue Bonds, Series A, (MBIA)	5.450		10/01/07		1,063,442
1,000,000	Moulton-Niguel, California, Water District General Obligation Bonds, (AMBAC)	4.000		09/01/10		1,056,500
500,000	Napa County, California, Flood Protection & Watershed Improvement Revenue Bonds, Series A, (FGIC)	5.000		06/15/13		543,225
250,000	Northern California Power Agency, Public Power Revenue Bonds, Geothermal Project, Series A, (AMBAC)	5.500		07/01/05		257,145
125,000	Northern California Power Agency, Public Power Revenue Bonds, Series A, (AMBAC)	5.600		07/01/06		133,004
250,000	Novato, California, General Obligation Bonds, Series A, (MBIA)	6.250		08/01/07		277,445
1,100,000	Orange County, California, Local Transportation Authority Sales Tax Revenue Bonds, 1st Senior, (AMBAC)	6.000		02/15/08		1,231,637
1,000,000	Orange County, California, Local Transportation Authority Sales Tax Revenue Bonds, 2nd Senior, (FGIC)	6.000		02/15/07		1,092,260
1,000,000	Oxnard, California, Wastewater District Financing Authority Revenue Bonds, (FGIC)	3.500		06/01/09		1,041,430

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$1,000,000	Rancho, California, Water District Financing Authority Revenue Bonds, Series A, (FSA)	5.500	%	08/01/10	$	1,135,460
250,000	Sacramento County, California, Certificates of Participation, Public Facilities Project, (MBIA)	4.875		02/01/05		252,695
255,000	Sacramento, California, City Financing Authority Lease Revenue Bonds, Series A, (AMBAC)	5.050		11/01/06		271,618
300,000	San Bernardino County, California, Certificates of Participation, Medical Center Financing Project, (MBIA)	5.500		08/01/07		327,972
255,000	San Bernardino County, California, Transportation Authority Sales Tax Revenue Bonds, Series A, (MBIA)	4.625		03/01/05		258,205
1,000,000	San Diego County, California, Certificates of Participation, (AMBAC)	5.000		11/01/11		1,116,450
250,000	San Diego, California, General Obligation Bonds, Public Safety Communication Project	6.500		07/15/08		284,565
1,000,000	San Diego, California, Public Facilities Financing Authority Sewer Revenue Bonds, (FGIC)	5.200		05/15/13		1,042,230
300,000	San Diego, California, Public Facilities Financing Authority Sewer Revenue Bonds, Series B, (FGIC)	5.000		05/15/08		325,386
1,000,000	San Diego, California, Public Facilities Financing Authority Water Revenue Bonds, (MBIA)	5.000		08/01/11		1,112,730

See Notes to Financial Statements.

27

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

California Tax-Exempt Income Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$   875,000	San Francisco, California, Bay Area Rapid Transit District, Sales Tax Revenue Bonds	5.500	%	07/01/07	$	954,240
1,500,000	San Francisco, California, City & County Airports Commission Airport Revenue Bonds, 2nd Series, Issue 20, (MBIA)	5.000		05/01/06		1,575,255
1,000,000	San Francisco, California, City & County General Obligation Bonds, (FSA)	5.000		06/15/08		1,097,680
680,000	San Francisco, California, City & County General Obligation Bonds, Series 1, (FGIC)	4.500		06/15/05		693,886
1,020,000	San Francisco, California, City & County Parking Authority Revenue Bonds, Parking Meter Project, Series 1, (FGIC)	4.000		06/01/06		1,057,444
500,000	San Jose, California, Redevelopment Agency Tax Allocation Bonds, Merged Area Redevelopment Project, (AMBAC)	5.000		08/01/07		540,520
625,000	San Jose, California, Redevelopment Agency Tax Allocation Bonds, Merged Area Redevelopment Project, (AMBAC)	4.750		08/01/05		641,263
750,000	San Mateo County, California, Transportation District, Sales Tax Revenue Bonds, Series A, (FSA)	5.000		06/01/09		830,160
800,000	San Mateo–Foster City, California, School District, General Obligation Bonds, (FSA)	4.000		09/01/13		830,200

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — (continued)
$  510,000	Santa Barbara, California, Waterfront Certificates of Participation, (AMBAC)	4.125	%	10/01/12	$	539,335
1,075,000	Santa Clara County, California, Financing Authority, Series A, (AMBAC)	4.500		05/15/12		1,128,094
500,000	Santa Clara County, California, Transportation District, Sales Tax Revenue Bonds, Series A	4.500		06/01/06		522,415
1,000,000	Santa Rosa, California, Wastewater System Revenue Bonds, Series B	4.000		09/01/11		1,052,500
1,000,000	Southern California Public Power Authority Revenue Bonds, Series A, (MBIA)	5.250		07/01/09		1,108,550
1,000,000	Southern California Public Power Authority Revenue Bonds, Southern Transmission, Series B, (FSA)	4.250		07/01/11		1,066,280
600,000	University of California Revenue Bonds, Multi-Purpose Projects, Series F, (FGIC)	5.000		09/01/08		642,420
	TOTAL TAX- EXEMPT SECURITIES (Cost $56,556,225)					58,518,247
TAX-EXEMPT SECURITIES — ESCROWED IN U.S. GOVERNMENTS — 3.57%
100,000	California Educational Facilities Authority Revenue Bonds, Santa Clara University Project, (MBIA) (Escrowed to Maturity)	4.900		09/01/06		105,974

See Notes to Financial Statements.

28

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

California Tax-Exempt Income Fund — (continued)

Principal Amount		Rate		Maturity Date	Value (Note 1)
TAX-EXEMPT SECURITIES — ESCROWED IN U.S. GOVERNMENTS — (continued)
$   125,000	Los Angeles, California, Department of Water & Power Revenue Bonds, (AMBAC) (Escrowed to Maturity)	4.600	%	08/15/06	$	126,762
40,000	Metropolitan Water District of Southern California, Revenue Bonds (Escrowed to Maturity)	5.750		07/01/09		45,755
80,000	Metropolitan Water District of Southern California, Revenue Bonds (Prerefunded 07/01/06 @ 102)	5.250		07/01/07		86,484
125,000	Northern California Power Agency, Public Power Revenue Bonds, Series A, (AMBAC) (Escrowed to Maturity)	5.600		07/01/06		133,336
400,000	Sacramento County, California, Sanitation District Revenue Bonds (Escrowed to Maturity)	5.500		12/01/05		417,924
825,000	San Bernardino County, California, Certificates of Participation, Medical Center Financing Project, Series A, (MBIA) (Prerefunded 08/01/05 @ 102)	5.500		08/01/22		868,709
500,000	San Francisco, California, Bay Area Rapid Transit District, Sales Tax Revenue Bonds, (FGIC) (Prerefunded 07/01/05 @ 101)	5.500		07/01/20		519,880
	TOTAL TAX-EXEMPT SECURITIES — ESCROWED IN U.S. GOVERNMENTS (Cost $2,234,706)					2,304,824

Shares				Value (Note 1)
SHORT-TERM INVESTMENTS — 4.74%
1,526,443	@BlackRock California Money Fund			$	1,526,443
1,528,300	@Federated California Money Fund				1,528,300
	TOTAL SHORT-TERM INVESTMENTS (Cost $3,054,743)				3,054,743
TOTAL INVESTMENTS (Cost $61,845,674)		99.05	%	$	63,877,814
OTHER ASSETS & LIABILITIES (NET)		0.95			614,569
NET ASSETS		100.00	%	$	64,492,383

AMBAC—American Municipal Bond Assurance Corp.

FGIC—Financial Guaranty Insurance Corp.

MBIA—Municipal Bond Insurance Assoc.

FSA—Financial Security Assurance

@ Registered Investment Company

Notes:

These municipal securities meet the three highest ratings assigned by Moody’s Investors Services, Inc. or Standard and Poor’s Corporation or, where not rated, are determined by the Adviser, under the supervision of the Board of Directors, to be of comparable quality at the time of purchase to rated instruments that may be acquired by the Fund.

At September 30, 2004, approximately 4% of the net assets are invested in municipal securities that have letter of credit enhancement features or escrows in U.S. Government securities backing them, on which the Fund relies. Without such features, the securities may or may not meet the quality standards of securities purchased by the Fund.

See Notes to Financial Statements.

29

Excelsior Tax-Exempt Funds, Inc.

Portfolio of Investments — September 30, 2004 (Unaudited)

California Tax-Exempt Income Fund — (continued)

The summary of the Fund’s investments as of September 30, 2004 is as follows:

Portfolio Diversification	% of Net Assets		Value
Revenue Bonds	55.58	%	$	35,848,047
General Obligation Bonds	25.04			16,150,541
Certificates of Participation	6.57			4,237,887
Registered Investment Companies	4.74			3,054,743
Tax Allocation Bonds	3.54			2,281,772
Prerefunded	2.29			1,475,073
Escrowed to Maturity	1.29			829,751
Total Investments	99.05	%	$	63,877,814
Other Assets & Liabilities (Net)	0.95			614,569
Net Assets	100.00	%	$	64,492,383

See Notes to Financial Statements.

30

[THIS PAGE INTENTIONALLY LEFT BLANK]

Excelsior Funds

Statements of Assets and Liabilities

September 30, 2004 (Unaudited)

	Managed Income Fund			Intermediate- Term Managed Income Fund			Short-Term Government Securities Fund			High Yield Fund
ASSETS:
Investments, at cost–see accompanying portfolios	$	259,495,970		$	383,799,495		$	465,902,369		$	183,787,041
Investments, at value (Note 1)	$	268,559,505		$	390,716,430		$	463,985,148		$	186,890,443
Cash		—			—			—			92,831
Interest receivable		1,718,212			2,877,264			2,150,890			4,015,906
Receivable for investments sold		—			—			252,111			4,144,375
Receivable for fund shares sold		232,567			709,441			835,009			385,097
Total Assets		270,510,284			394,303,135			467,223,158			195,528,652
LIABILITIES:
Payable for dividends declared		681,517			1,038,750			981,882			771,583
Payable for investments purchased		—			—			7,391,312			2,743,140
Payable for fund shares redeemed		317,733			181,958			289,081			1,369,538
Investment advisory fees payable (Note 2)		85,263			33,385			47,832			84,347
Administration fees payable (Note 2)		32,798			48,312			57,197			23,621
Shareholder servicing fees payable (Note 2)		52,512			60,760			96,819			39,405
Directors’/Trustees’ fees and expenses payable (Note 2)		1,093			1,640			1,888			1,111
Due to custodian bank		—			9,730			—			—
Accrued expenses and other payables		71,106			72,499			93,382			19,954
Total Liabilities		1,242,022			1,447,034			8,959,393			5,052,699
NET ASSETS	$	269,268,262		$	392,856,101		$	458,263,765		$	190,475,953
NET ASSETS consist of:
Distributions in excess of net investment income	$	(70,658	)	$	(91,239	)	$	(990,455	)	$	(1,324,853	)
Accumulated net realized gain (loss) on investments		1,575,899			444,466			(4,135,703	)		(63,057,678	)
Unrealized appreciation (depreciation) of investments		9,063,535			6,916,935			(1,917,221	)		3,103,402
Par value (Note 5)		28,898			53,803			64,494			404
Paid-in capital in excess of par value		258,670,588			385,532,136			465,242,650			251,754,678
Net Assets	$	269,268,262		$	392,856,101		$	458,263,765		$	190,475,953
Net Assets:
Shares	$	269,268,262		$	392,856,101		$	458,263,765		$	168,933,725
Institutional shares		—			—			—			21,542,228
Shares Outstanding (Note 5):
Shares		28,897,810			53,802,660			64,493,964			35,789,341
Institutional shares		—			—			—			4,564,338
NET ASSET VALUE PER SHARE (net assets ÷ shares outstanding):
Shares		$9.32			$7.30			$7.11			$4.72
Institutional shares		—			—			—			$4.72

See Notes to Financial Statements.

32

Long-Term Tax-Exempt Fund			Intermediate- Term Tax-Exempt Fund		Short-Term Tax-Exempt Securities Fund			New York Intermediate- Term Tax-Exempt Fund		California Tax-Exempt Income Fund
$	60,300,396		$	341,656,425	$	276,220,455		$	150,950,205	$	61,845,674
$	61,942,477		$	354,584,063	$	276,351,868		$	155,557,018	$	63,877,814
	—			—		—			—		—
	734,379			4,326,396		2,834,261			2,184,960		702,635
	3,000,000			—		—			—		—
	37,139			268,960		173,897			311,635		90,000
	65,713,995			359,179,419		279,360,026			158,053,613		64,670,449
	126,535			735,070		271,583			296,373		146,221
	—			—		—			—		—
	4,182			54,288		1,101,335			68,376		5,629
	13,983			56,943		34,407			42,612		—
	8,244			45,019		35,080			19,545		5,795
	16,749			69,899		42,554			26,673		9,927
	287			1,716		1,582			742		318
	—			—		—			—		—
	19,616			63,958		50,299			24,307		10,176
	189,596			1,026,893		1,536,840			478,628		178,066
$	65,524,399		$	358,152,526	$	277,823,186		$	157,574,985	$	64,492,383
$	—		$	—	$	—		$	—	$	—
	(903,636	)		1,544,163		(274,416	)		893,417		16,486
	1,642,081			12,927,638		131,413			4,606,813		2,032,140
	6,495			37,208		38,641			17,605		8,716
	64,779,459			343,643,517		277,927,548			152,057,150		62,435,041
$	65,524,399		$	358,152,526	$	277,823,186		$	157,574,985	$	64,492,383
$	65,524,399		$	358,152,526	$	277,823,186		$	157,574,985	$	64,492,383
	—			—		—			—		—
	6,495,016			37,208,209		38,640,930			17,604,994		8,715,731
	—			—		—			—		—
	$10.09			$9.63		$7.19			$8.95		$7.40
	—			—		—			—		—

See Notes to Financial Statements.

33

Excelsior Funds

Statements of Operations

Six Months Ended September 30, 2004 (Unaudited)

	Managed Income Fund			Intermediate- Term Managed Income Fund			Short-Term Government Securities Fund			High Yield Fund
INVESTMENT INCOME:
Interest income	$	6,644,412		$	7,985,701		$	6,924,315		$	6,770,088
EXPENSES:
Investment advisory fees (Note 2)		973,556			683,559			679,712			708,595
Shareholder servicing fees — Shares (Note 2)		314,133			468,730			566,428			186,163
Administration fees (Note 2)		196,839			296,179			343,579			134,291
Transfer agent fees		84,489			21,624			54,477			17,905
Legal and audit fees		36,199			51,334			58,118			26,794
Registration and filing fees		14,047			9,373			12,456			18,172
Shareholder reports		8,617			11,449			14,007			7,280
Custodian fees		6,899			11,525			11,125			3,397
Directors’/Trustees’ fees and expenses (Note 2)		2,966			4,462			5,165			5,376
Miscellaneous expenses		11,577			17,979			16,954			11,460
Total Expenses		1,649,322			1,576,214			1,762,021			1,119,433
Fees waived and reimbursed by:
Investment adviser (Note 2)		(434,589	)		(414,180	)		(323,350	)		(194,162	)
Administrator (Note 2)		(43,265	)		(65,368	)		(75,529	)		(29,194	)
Net Expenses		1,171,468			1,096,666			1,363,142			896,077
NET INVESTMENT INCOME		5,472,944			6,889,035			5,561,173			5,874,011
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 1):
Net realized gain (loss) on security transactions		354,264			(123,515	)		(2,654,477	)		182,742
Change in unrealized appreciation/depreciation of investments during the period		(3,564,652	)		(5,525,234	)		(3,732,334	)		138,520
Net realized and unrealized gain (loss) on investments		(3,210,388	)		(5,648,749	)		(6,386,811	)		321,262
Net increase (decrease) in net assets resulting from operations	$	2,262,556		$	1,240,286		$	(825,638	)	$	6,195,273

See Notes to Financial Statements.

34

Long-Term Tax-Exempt Fund			Intermediate- Term Tax-Exempt Fund			Short-Term Tax-Exempt Securities Fund			New York Intermediate- Term Tax-Exempt Fund			California Tax-Exempt Income Fund
$	1,163,486		$	6,044,662		$	2,575,994		$	2,648,075		$	1,179,225
	168,253			645,296			458,683			405,501			160,547
	81,098			451,710			366,949			194,641			77,063
	51,026			279,576			231,874			122,977			48,690
	13,217			16,694			7,063			6,076			3,812
	14,437			48,704			42,032			25,261			13,065
	8,233			10,435			7,381			7,757			6,855
	2,456			12,191			9,173			5,231			1,998
	3,148			8,614			7,762			4,620			3,630
	1,501			8,083			6,715			3,593			1,385
	3,991			13,964			12,061			7,110			8,830
	347,360			1,495,267			1,149,693			782,767			325,875
	(66,125	)		(231,735	)		(177,883	)		(104,910	)		(151,868	)
	(11,284	)		(61,864	)		(51,897	)		(27,280	)		(13,023	)
	269,951			1,201,668			919,913			650,577			160,984
	893,535			4,842,994			1,656,081			1,997,498			1,018,241
	(355,446	)		—			(322,246	)		—			17,150
	231,474			(3,154,409	)		(1,299,129	)		(768,916	)		(885,006	)
	(123,972	)		(3,154,409	)		(1,621,375	)		(768,916	)		(867,856	)
$	769,563		$	1,688,585		$	34,706		$	1,228,582		$	150,385

See Notes to Financial Statements.

35

Excelsior Funds

Statements of Changes in Net Assets

	Managed Income Fund			Intermediate- Term Managed Income Fund			Short-Term Government Securities Fund
Six Months Ended September 30, 2004 (Unaudited)
Net investment income	$	5,472,944		$	6,889,035		$	5,561,173
Net realized gain (loss) on security transactions		354,264			(123,515	)		(2,654,477	)
Change in unrealized appreciation (depreciation) of investments during the period		(3,564,652	)		(5,525,234	)		(3,732,334	)
Net increase (decrease) in net assets resulting from operations		2,262,556			1,240,286			(825,638	)
Distributions to shareholders:
From net investment income
Shares		(5,543,602	)		(6,980,274	)		(6,550,728	)
Institutional shares		—			—			—
Total distributions		(5,543,602	)		(6,980,274	)		(6,550,728	)
Increase (decrease) in net assets from fund share transactions (Note 5):
Shares		3,522,462			(14,671,238	)		(3,577,564	)
Institutional shares		—			—			—
Total from fund share transactions		3,522,462			(14,671,238	)		(3,577,564	)
Net increase (decrease) in net assets		241,416			(20,411,226	)		(10,953,930	)
NET ASSETS:
Beginning of period		269,026,846			413,267,327			469,217,695
End of period (1)	$	269,268,262		$	392,856,101		$	458,263,765
(1) Including distributions in excess of net investment income	$	(70,658	)	$	(91,239	)	$	(990,455	)
Year Ended March 31, 2004
Net investment income	$	11,400,699		$	14,207,657		$	10,940,751
Net realized gain (loss) on security transactions		2,230,517			4,745,495			1,337,588
Change in unrealized appreciation (depreciation) of investments during the year		1,241,354			1,253,132			(3,868,234	)
Net increase in net assets resulting from operations		14,872,570			20,206,284			8,410,105
Distributions to shareholders:
From net investment income
Shares		(11,408,944	)		(14,252,672	)		(13,530,916	)
Institutional shares		—			—			—
Tax return of capital
Shares		—			—			—
Institutional shares		—			—			—
From net realized gain on investments
Shares		(4,038,025	)		(5,570,809	)		(1,503,956	)
Total distributions		(15,446,969	)		(19,823,481	)		(15,034,872	)
Increase (decrease) in net assets from fund share transactions (Note 5):
Shares		(23,580,863	)		8,257,424			(23,676,320	)
Institutional Shares		—			—			—
Total from fund share transactions		(23,580,863	)		8,257,424			(23,676,320	)
Net increase (decrease) in net assets		(24,155,262	)		8,640,227			(30,301,087	)
NET ASSETS:
Beginning of year		293,182,108			404,627,100			499,518,782
End of year (1)	$	269,026,846		$	413,267,327		$	469,217,695
(1) Including undistributed (distributions in excess of) net investment income	$	—		$	—		$	(900	)

See Notes to Financial Statements.

36

High Yield Fund			Long-Term Tax-Exempt Fund			Intermediate- Term Tax-Exempt Fund			Short-Term Tax-Exempt Securities Fund			New York Intermediate- Term Tax-Exempt Fund			California Tax-Exempt Income Fund
$	5,874,011		$	893,535		$	4,842,994		$	1,656,081		$	1,997,498		$	1,018,241
	182,742			(355,446	)		—			(322,246	)		—			17,150
	138,520			231,474			(3,154,409	)		(1,299,129	)		(768,916	)		(885,006	)
	6,195,273			769,563			1,688,585			34,706			1,228,582			150,385
	(4,859,554	)		(893,659	)		(4,848,539	)		(1,668,766	)		(1,999,523	)		(1,019,505	)
	(717,716	)		—			—			—			—			—
	(5,577,270	)		(893,659	)		(4,848,539	)		(1,668,766	)		(1,999,523	)		(1,019,505	)
	16,892,641			(7,134,595	)		(26,311,296	)		(81,146,391	)		(19,761,145	)		(1,532,873	)
	(1,151,438	)		—			—			—			—			—
	15,741,203			(7,134,595	)		(26,311,296	)		(81,146,391	)		(19,761,145	)		(1,532,873	)
	16,359,206			(7,258,691	)		(29,471,250	)		(82,780,451	)		(20,532,086	)		(2,401,993	)
	174,116,747			72,783,090			387,623,776			360,603,637			178,107,071			66,894,376
$	190,475,953		$	65,524,399		$	358,152,526		$	277,823,186		$	157,574,985		$	64,492,383
$	(1,324,853	)	$	—		$	—		$	—		$	—		$	—
$	14,179,264		$	2,199,992		$	10,391,572		$	3,469,027		$	4,388,322		$	2,027,620
	(26,899,527	)		2,026,982			6,421,021			138,268			4,269,437			(664	)
	57,311,938			(1,032,776	)		(435,500	)		573,155			(1,558,337	)		(12,855	)
	44,591,675			3,194,198			16,377,093			4,180,450			7,099,422			2,014,101
	(8,984,610	)		(2,199,868	)		(10,386,027	)		(3,456,342	)		(4,385,426	)		(2,026,301	)
	(1,882,202	)		—			—			—			—			—
	(2,649,803	)		—			—			—			—			—
	(510,855	)		—			—			—			—			—
	—			—			(13,530,881	)		—			(5,786,218	)		—
	(14,027,470	)		(2,199,868	)		(23,916,908	)		(3,456,342	)		(10,171,644	)		(2,026,301	)
	(4,682,644	)		(23,176,722	)		(11,938,064	)		68,597,584			(6,220,877	)		712,830
	(20,356,959	)		—			—			—			—			—
	(25,039,603	)		(23,176,722	)		(11,938,064	)		68,597,584			(6,220,877	)		712,830
	5,524,602			(22,182,392	)		(19,477,879	)		69,321,692			(9,293,099	)		700,630
	168,592,145			94,965,482			407,101,655			291,281,945			187,400,170			66,193,746
$	174,116,747		$	72,783,090		$	387,623,776		$	360,603,637		$	178,107,071		$	66,894,376
$	(1,621,594	)	$	124		$	5,545		$	12,685		$	2,025		$	1,264

See Notes to Financial Statements.

37

Excelsior Funds

Financial Highlights — Selected Per Share Data and Ratios

	Net Asset Value, Beginning of Period		Net Investment Income			Net Realized and Unrealized Gain (Loss) on investments			Total From Investment Operations			Dividends From Net Investment Income			Distributions From Net Realized Gain on Investments			Total Distributions
MANAGED INCOME FUND — (1/9/86*)
Six Months Ended September 30, 2004 (Unaudited)	$	9.43	$	0.20		$	(0.11	)	$	0.09		$	(0.20	)		—		$	(0.20	)
Year Ended March 31,
2004		9.43		0.38			0.14			0.52			(0.38	)	$	(0.14	)		(0.52	)
2003		8.95		0.47			0.50			0.97			(0.48	)		(0.01	)		(0.49	)
2002		9.11		0.49			(0.10	)		0.39			(0.50	)		(0.05	)		(0.55	)
2001		8.55		0.50			0.56			1.06			(0.50	)		—			(0.50	)
2000		8.99		0.47			(0.41	)		0.06			(0.47	)		(0.03	)		(0.50	)
INTERMEDIATE-TERM MANAGED INCOME FUND — (12/31/92*)
Six Months Ended September 30, 2004 (Unaudited)	$	7.40	$	0.13		$	(0.10	)	$	0.03		$	(0.13	)		—		$	(0.13	)
Year Ended March 31,
2004		7.39		0.26			0.11			0.37			(0.26	)	$	(0.10	)		(0.36	)
2003		7.10		0.37			0.36			0.73			(0.40	)		(0.04	)		(0.44	)
2002		7.18		0.39			(0.06	)		0.33			(0.39	)		(0.02	)		(0.41	)
2001		6.77		0.42			0.41			0.83			(0.42	)		—			(0.42	)
2000		7.13		0.40			(0.36	)		0.04			(0.40	)		—			(0.40	)
SHORT-TERM GOVERNMENT SECURITIES FUND — (12/31/92*)
Six Months Ended September 30, 2004 (Unaudited)	$	7.22	$	0.08		$	(0.09	)	$	(0.01	)	$	(0.10	)		—		$	(0.10	)
Year Ended March 31,
2004		7.31		0.16			(0.03	)		0.13			(0.20	)	$	(0.02	)		(0.22	)
2003		7.11		0.26			0.25			0.51			(0.26	)		(0.05	)		(0.31	)
2002		7.09		0.33			0.05			0.38			(0.34	)		(0.02	)		(0.36	)
2001		6.87		0.39			0.22			0.61			(0.39	)		—			(0.39	)
2000		7.04		0.35			(0.15	)		0.20			(0.35	)		(0.02	)		(0.37	)
HIGH YIELD FUND — (10/31/00*)
Shares
Six Months Ended September 30, 2004 (Unaudited)	$	4.71	$	0.15	(5)	$	0.01	(5)	$	0.16		$	(0.15	)		—		$	(0.15	)
Year Ended March 31,
2004		3.99		0.35	(5)		0.71	(5)		1.06			(0.34	)(6)		—			(0.34	)
2003		6.20		0.88	(5)		(1.54	)(5)		(0.66	)		(1.55	)(4)		—			(1.55	)
2002		7.26		1.08			(1.01	)		0.07			(1.09	)	$	(0.04	)		(1.13	)
Period Ended March 31, 2001		7.00		0.27			0.26			0.53			(0.27	)		—			(0.27	)

* Commencement of Operations.

(1) Expense ratios before waiver to fees and reimbursement of expenses (if any) by adviser and administrator.

(2) Not Annualized

(3) Annualized

(4) Includes a tax return of capital of $(0.51).

(5) For comparative purposes per share amounts are based on average shares outstanding.

(6) Includes a tax return of capital of $(0.08).

See Notes to Financial Statements.

38

Net Asset Value, End of Period		Total Return		Net Assets, End of Period (000’s)		Ratio of Net Operating Expenses to Average Net Assets		Ratio of Gross Operating Expenses to Average Net Assets(1)		Ratio of Net Investment Income to Average Net Assets		Portfolio Turnover Rate		Fee Waivers (Note 2)
$	9.32	0.96	%(2)	$	269,268	0.90	%(3)	1.27	%(3)	4.20	%(3)	33	%	$	0.02
	9.43	5.74	%		269,027	0.87	%	1.11	%	4.06	%	84	%		0.02
	9.43	11.07	%		293,182	0.84	%	0.95	%	5.10	%	120	%		0.01
	8.95	4.34	%		247,804	0.87	%	1.04	%	5.39	%	129	%		0.02
	9.11	12.80	%		252,173	0.88	%	1.01	%	5.81	%	99	%		0.01
	8.55	0.72	%		220,480	0.88	%	1.00	%	5.42	%	112	%		0.01
$	7.30	0.43	%(2)	$	392,856	0.56	%(3)	0.80	%(3)	3.52	%(3)	31	%	$	0.01
	7.40	5.25	%		413,267	0.56	%	0.69	%	3.56	%	85	%		0.01
	7.39	10.50	%		404,627	0.53	%	0.69	%	4.56	%	98	%		0.01
	7.10	4.60	%		273,267	0.52	%	0.69	%	5.47	%	117	%		0.01
	7.18	12.73	%		219,600	0.56	%	0.69	%	6.11	%	108	%		0.01
	6.77	0.59	%		155,483	0.58	%	0.65	%	5.80	%	122	%		—
$	7.11	(0.09	)%(2)	$	458,264	0.60	%(3)	0.78	%(3)	2.45	%(3)	79	%	$	0.01
	7.22	1.90	%		469,218	0.53	%	0.67	%	2.26	%	231	%		0.01
	7.31	7.27	%		499,519	0.49	%	0.64	%	3.22	%	170	%		0.01
	7.11	5.35	%		193,780	0.51	%	0.61	%	4.33	%	75	%		0.01
	7.09	9.14	%		75,694	0.57	%	0.67	%	5.59	%	118	%		0.01
	6.87	3.02	%		59,307	0.54	%	0.62	%	5.07	%	90	%		0.01
$	4.72	3.40	%(2)	$	168,934	1.04	%(3)	1.29	%(3)	6.58	%(3)	39	%	$	0.01
	4.71	27.45	%		151,476	1.05	%	1.36	%	7.79	%	170	%		0.01
	3.99	(10.49	)%		131,342	1.08	%	1.35	%	18.06	%	153	%		0.01
	6.20	1.27	%		172,890	1.03	%	1.35	%	17.56	%	310	%		0.02
	7.26	7.76	%(2)		57,670	1.05	%(3)	1.55	%(3)	9.43	%(3)	169	%(3)		0.01

See Notes to Financial Statements.

39

Excelsior Funds

Financial Highlights — Selected Per Share Data and Ratios

	Net Asset Value, Beginning of Period		Net Investment Income		Net Realized and Unrealized Gain (Loss) on investments			Total From Investment Operations			Dividends From Net Investment Income			Distributions From Net Realized Gain on Investments			Total Distributions
LONG-TERM TAX-EXEMPT FUND — (02/05/86*)
Six Months Ended September 30, 2004 (Unaudited)	$	10.08	$	0.13	$	0.01		$	0.14		$	(0.13	)		—		$	(0.13	)
Year Ended March 31,
2004		9.95		0.26		0.13			0.39			(0.26	)		—			(0.26	)
2003		9.48		0.29		0.47			0.76			(0.29	)		—			(0.29	)
2002		9.62		0.36		(0.14	)		0.22			(0.36	)		—			(0.36	)
2001		8.99		0.40		0.63			1.03			(0.40	)		—			(0.40	)
2000		9.87		0.42		(0.82	)		(0.40	)		(0.42	)	$	(0.06	)		(0.48	)
INTERMEDIATE-TERM TAX-EXEMPT FUND — (12/03/85*)
Six Months Ended September 30, 2004 (Unaudited)	$	9.69	$	0.13	$	(0.06	)	$	0.07		$	(0.13	)		—		$	(0.13	)
Year Ended March 31,
2004		9.88		0.26		0.15			0.41			(0.26	)	$	(0.34	)		(0.60	)
2003		9.39		0.31		0.55			0.86			(0.31	)		(0.06	)		(0.37	)
2002		9.57		0.35		(0.12	)		0.23			(0.35	)		(0.06	)		(0.41	)
2001		9.06		0.38		0.51			0.89			(0.38	)		—			(0.38	)
2000		9.49		0.37		(0.43	)		(0.06	)		(0.37	)		—			(0.37	)
SHORT-TERM TAX-EXEMPT SECURITIES FUND — (12/31/92*)
Six Months Ended September 30, 2004 (Unaudited)	$	7.22	$	0.04	$	(0.03	)	$	0.01		$	(0.04	)		—		$	(0.04	)
Year Ended March 31,
2004		7.20		0.08		0.02			0.10			(0.08	)		—			(0.08	)
2003		7.17		0.12		0.03			0.15			(0.12	)		—			(0.12	)
2002		7.15		0.20		0.03			0.23			(0.20	)	$	(0.01	)		(0.21	)
2001		7.02		0.28		0.13			0.41			(0.28	)		—			(0.28	)
2000		7.17		0.25		(0.15	)		0.10			(0.25	)		—			(0.25	)
NEW YORK INTERMEDIATE-TERM TAX-EXEMPT FUND — (05/31/90*)
Six Months Ended September 30, 2004 (Unaudited)	$	8.97	$	0.11	$	(0.02	)	$	0.09		$	(0.11	)		—		$	(0.11	)
Year Ended March 31,
2004		9.12		0.22		0.14			0.36			(0.22	)	$	(0.29	)		(0.51	)
2003		8.74		0.27		0.51			0.78			(0.27	)		(0.13	)		(0.40	)
2002		8.83		0.31		(0.09	)		0.22			(0.31	)		—			(0.31	)
2001		8.34		0.33		0.49			0.82			(0.33	)		—			(0.33	)
2000		8.80		0.32		(0.37	)		(0.05	)		(0.32	)		(0.09	)		(0.41	)
CALIFORNIA TAX-EXEMPT INCOME FUND — (10/01/96*)
Six Months Ended September 30, 2004 (Unaudited)	$	7.49	$	0.12	$	(0.09	)	$	0.03		$	(0.12	)		—		$	(0.12	)
Year Ended March 31,
2004		7.49		0.24		—			0.24			(0.24	)		—			(0.24	)
2003		7.27		0.25		0.22			0.47			(0.25	)		—	(2)		(0.25	)
2002		7.30		0.26		(0.02	)		0.24			(0.26	)	$	(0.01	)		(0.27	)
2001		7.07		0.26		0.23			0.49			(0.26	)		—			(0.26	)
2000		7.25		0.26		(0.18	)		0.08			(0.26	)		—			(0.26	)

* Commencement of Operations.

(1) Expense ratios before waiver of fees and reimbursement of expenses (if any) by adviser and administrator.

(2) Amount represents less than $0.01 per share.

(3) Not Annualized

(4) Annualized

See Notes to Financial Statements.

40

Net Asset Value, End of Period		Total Return		Net Assets, End of Period (000’s)		Ratio of Net Operating Expenses to Average Net Assets		Ratio of Gross Operating Expenses to Average Net Assets(1)		Ratio of Net Investment Income to Average Net Assets		Portfolio Turnover Rate		Fee Waivers (Note 2)
$	10.09	1.43	%(3)	$	65,524	0.80	%(4)	1.03	%(4)	2.65	%(4)	51	%	$	0.01
	10.08	4.01	%		72,783	0.73	%	0.80	%	2.64	%	111	%		0.01
	9.95	8.12	%		94,965	0.70	%	0.77	%	2.99	%	51	%		0.01
	9.48	2.29	%		115,178	0.72	%	0.82	%	3.66	%	35	%		0.01
	9.62	11.69	%		135,515	0.77	%	0.83	%	4.33	%	60	%		0.01
	8.99	(4.01	)%		121,998	0.75	%	0.83	%	4.54	%	78	%		0.01
$	9.63	0.70	%(3)	$	358,153	0.65	%(4)	0.81	%(4)	2.62	%(4)	0	%	$	0.01
	9.69	4.19	%		387,624	0.56	%	0.63	%	2.60	%	31	%		0.01
	9.88	9.31	%		407,102	0.51	%	0.59	%	3.15	%	48	%		0.01
	9.39	2.41	%		370,018	0.52	%	0.64	%	3.67	%	67	%		0.01
	9.57	10.07	%		341,170	0.57	%	0.64	%	4.17	%	84	%		0.01
	9.06	(0.58	)%		292,671	0.57	%	0.64	%	4.06	%	91	%		0.01
$	7.19	0.13	%(3)	$	277,823	0.60	%(4)	0.75	%(4)	1.08	%(4)	10	%	$	0.01
	7.22	1.40	%		360,604	0.47	%	0.59	%	1.12	%	99	%		0.01
	7.20	2.04	%		291,282	0.46	%	0.58	%	1.57	%	31	%		0.01
	7.17	3.20	%		165,690	0.48	%	0.55	%	2.60	%	111	%		0.01
	7.15	5.94	%		83,336	0.58	%	0.65	%	3.97	%	42	%		—
	7.02	1.39	%		54,226	0.56	%	0.63	%	3.54	%	130	%		—
$	8.95	1.02	%(3)	$	157,575	0.80	%(4)	0.96	%(4)	2.46	%(4)	0	%	$	0.01
	8.97	4.06	%		178,107	0.68	%	0.73	%	2.41	%	42	%		—	(2)
	9.12	8.96	%		187,400	0.67	%	0.72	%	2.96	%	43	%		—	(2)
	8.74	2.54	%		178,608	0.67	%	0.72	%	3.53	%	45	%		—
	8.83	10.02	%		144,421	0.73	%	0.75	%	3.90	%	39	%		—
	8.34	(0.51	)%		126,378	0.73	%	0.75	%	3.82	%	64	%		—
$	7.40	0.38	%(3)	$	64,492	0.50	%(4)	1.01	%(4)	3.16	%(4)	7	%	$	0.02
	7.49	3.19	%		66,894	0.50	%	0.90	%	3.14	%	15	%		0.03
	7.49	6.59	%		66,194	0.46	%	0.50	%	3.36	%	9	%		—	(2)
	7.27	3.32	%		58,230	0.50	%	0.87	%	3.55	%	4	%		0.03
	7.30	7.09	%		54,605	0.50	%	0.97	%	3.69	%	6	%		0.03
	7.07	1.13	%		65,034	0.50	%	0.95	%	3.67	%	16	%		0.03

See Notes to Financial Statements.

41

EXCELSIOR FUNDS

NOTES TO FINANCIAL STATEMENTS (Unaudited)

1.    Significant Accounting Policies

Excelsior Funds, Inc. (“Excelsior Fund”) was incorporated under the laws of the State of Maryland on August 2, 1984. Excelsior Tax-Exempt Funds, Inc. (“Excelsior Tax-Exempt Fund”) was incorporated under the laws of the State of Maryland on August 8, 1984. Excelsior Funds Trust (the “Trust”) is a statutory trust organized under the laws of the State of Delaware on April 27, 1994. Excelsior Fund, Excelsior Tax-Exempt Fund and the Trust are registered under the Investment Company Act of 1940 (the “1940 Act”), as amended, and operate the Funds (as defined below) as open-ended diversified management investment companies with the exception of New York Intermediate-Term Tax-Exempt Fund and California Tax-Exempt Income Fund, each of which are non-diversified.

Excelsior Fund, Excelsior Tax-Exempt Fund and the Trust currently offer shares in fifteen, seven and nine managed investment portfolios, respectively, each having its own investment objectives and policies. The following is a summary of significant accounting policies for Managed Income Fund, Intermediate-Term Managed Income Fund, Short-Term Government Securities Fund, portfolios of Excelsior Fund, Long-Term Tax-Exempt Fund, Intermediate-Term Tax-Exempt Fund, Short-Term Tax-Exempt Securities Fund, New York Intermediate-Term Tax-Exempt Fund and California Tax-Exempt Income Fund, portfolios of Excelsior Tax-Exempt Fund, and High Yield Fund, a portfolio of the Trust (the “Funds”). Such policies are in conformity with accounting principles generally accepted in the United States of America and are consistently followed by Excelsior Fund, Excelsior Tax-Exempt Fund and the Trust in the preparation of their financial statements. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from these estimates.

The High Yield Fund offers two classes of shares:    Shares and Institutional shares. The Financial Highlights of the Institutional shares as well as the financial statements for the remaining portfolios of Excelsior Fund, Excelsior Tax-Exempt Fund and the Trust are presented separately.

(a) Portfolio valuation:

Investments in securities that are traded on a recognized exchange are valued at the last quoted sale price on the exchange on which such securities are primarily traded or at the last quoted sale price on a national securities market. Securities traded over-the-counter are valued each business day on the basis of closing over-the-counter bid prices. Securities for which there were no transactions are valued at the average of the most recent bid and asked prices (as calculated by an independent pricing service (the “Service”) based upon its evaluation of the market for such securities) when, in the judgment of the Service, quoted bid and asked prices for securities are readily available and are representative of the bid side of the market. Short-term debt instruments with remaining maturities of 60 days or less, variable rate demand notes and securities without options exercisable within one year, are valued at amortized cost, which approximates market value. Bid price is used when no asked price is available. If available, debt securities are priced based upon valuations provided by independent, third-party pricing agents. Such values generally reflect the last reported sales price if the security is actively traded.

42

Securities for which market prices are not “readily available” are valued in accordance with Fair Value Procedures established by the Funds’ Board of Directors/Trustees. The Funds’ Fair Value Procedures are implemented through a Fair Value Committee (the “Committee”) designated by the Funds’ Board of Directors/Trustees. Some of the more common reasons that may necessitate that a security be valued using Fair Value Procedures include: the security’s trading has been halted or suspended; the security has been de-listed from a national exchange; the security’s primary trading market is temporarily closed at a time when under normal conditions it would be open; or the security’s primary pricing source is not able or willing to provide a price. When a security is valued in accordance with the Fair Value Procedures, the Committee will determine the value after taking into consideration relevant information reasonably available to the Committee.

For securities that principally trade on a foreign market or exchange, a significant gap in time can exist between the time of a particular security’s last trade and the time at which a Fund calculates its net asset value. The closing prices of such securities may no longer reflect their market value at the time the Fund calculates net asset value if an event that could materially affect the value of those securities (a “Significant Event”) has occurred between the time of the security’s last close and the time that the Fund calculates net asset value. A Significant Event may relate to a single issuer or to an entire market sector. If the adviser of a Fund becomes aware of a Significant Event that has occurred with respect to a security or group of securities after the closing of the exchange or market on which the security or securities principally trade, but before the time at which the Fund calculates net asset value, the security will be valued in accordance with the Committee’s fair valuation procedures. In addition, price movements are monitored among certain selected indices, securities and/or baskets of securities that may be an indicator that the closing prices received earlier from foreign exchanges or markets may not reflect market value at the time the Fund calculates net asset value. If price movements in a monitored index or security exceed levels established by the Committee, the security will be fair valued.

Investments in foreign debt securities having maturities of 60 days or less are valued at amortized cost, which approximates market value. All other foreign securities are valued at the last current bid quotation if market quotations are available, or at fair value as determined in accordance with policies established by the Board of Directors with regard to Excelsior Fund or the Board of Trustees with regard to the Trust. Investment valuations and other assets and liabilities initially expressed in foreign currencies are converted each business day into U.S. dollars based upon current exchange rates. Purchases and sales of foreign investments and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. The Funds do not isolate the portion of gains and losses on investment securities that is due to changes in foreign exchange rates from that which is due to changes in market prices of such securities. The Funds report gains and losses on foreign currency related transactions as realized and unrealized gains and losses for financial reporting purposes, whereas such components are treated as ordinary income or loss for federal income tax purposes.

(b) Security transactions and investment income:

Security transactions are recorded on a trade date basis. Realized gains and losses on investments sold are recorded on the basis of identified cost. Interest income, adjusted for

43

amortization of premiums and, when appropriate, discounts on investments, is earned from settlement date and is recorded on the accrual basis.

(c) Concentration of risks:

The High Yield Fund is subject to special risks associated with investments in high yield bonds, which involve greater risk of default or downgrade and are more volatile than investment grade securities due to actual or perceived changes in an issuer’s creditworthiness. In addition, issuers of high yield bonds may be more susceptible than other issuers to economic downturns. High yield bonds are subject to the risk that the issuer may not be able to pay interest or dividends and ultimately repay principal upon maturity. Discontinuation of these payments could adversely affect the market value of the security.

At September 30, 2004, approximately, 96% of the net assets of the New York Intermediate-Term Tax-Exempt Fund are invested in New York municipal securities. Economic changes affecting the state and certain of its public bodies and municipalities may affect the ability of issuers to pay the required principal and interest payments of the municipal securities.

At September 30, 2004, approximately, 94% of the net assets of the California Tax-Exempt Income Fund are invested in California municipal securities. Economic changes affecting the state and certain of its public bodies and municipalities may affect the ability of issuers to pay the required principal and interest payments of the municipal securities.

(d) Repurchase agreements:

The Funds may purchase portfolio securities from financial institutions deemed to be creditworthy by the investment adviser subject to the seller’s agreement to repurchase and the Funds’ agreement to resell such securities at mutually agreed upon prices. Securities purchased subject to such repurchase agreements are deposited with the Funds’ custodian or sub-custodian or are maintained in the Federal Reserve/Treasury book-entry system and must have, at all times, an aggregate market value not less than the repurchase price (including accrued interest).

If the value of the underlying securities falls below the value of the repurchase price, the Funds will require the seller to deposit additional collateral by the next business day. Default or bankruptcy of the seller may, however, expose the applicable Fund to possible delay in connection with the disposition of the underlying securities or loss to the extent that proceeds from a sale of the underlying securities were less than the repurchase price under the agreement.

(e) TBA Purchase Commitments:

The Managed Income Fund, Intermediate-Term Managed Income Fund and Short-Term Government Securities Fund may enter into “TBA” (To Be Announced) purchase commitments to purchase securities for a fixed price at a future date, typically not exceeding 45 days. TBA purchase commitments may be considered securities in themselves, and involve a risk of loss if the value of the security to be purchased declines prior to settlement date. Unsettled TBA purchase commitments are valued at the current market value of the underlying securities, according to the procedures described under “Portfolio Valuation” above.

44

(f) Mortgage Dollar Rolls:

The Funds may enter into mortgage dollar rolls (principally in securities referred to as TBAs, see note 1(e)) in which the Funds sell mortgage securities for delivery in the current month and simultaneously contract to repurchase similar, but not identical, securities at an agreed upon price on a fixed date. The Funds account for such dollar rolls as purchases and sales and receive compensation in consideration for entering into the commitment to repurchase. The Funds must maintain liquid securities having a value not less than the repurchase price (including accrued interest) for such dollar rolls. The market value of the securities that the Funds are required to purchase may decline below the agreed upon repurchase price of those securities.

(g) Securities purchased on a when-issued basis:

Delivery and payment for securities that have been purchased by a Fund on a when-issued or forward commitment basis can take place up to a month or more after the transaction date. During this period, such securities are subject to market fluctuations. The purchase of securities on a when-issued or forward commitment basis may increase the volatility of a fund’s net asset value if the Fund makes such investments while remaining substantially fully invested.

(h) Distributions to shareholders:

Dividends from net investment income are declared daily and paid monthly. Net realized capital gains, unless offset by any available capital loss carryforwards, are distributed at least annually. Dividends and distributions are recorded on the ex-dividend date.

(i) Expense allocation:

Expenses incurred by Excelsior Fund, Excelsior Tax-Exempt Fund and the Trust with respect to any two or more of their respective Funds are allocated in proportion to the average net assets of each of their respective Funds, except where allocations of direct expenses to each Fund can be fairly made. Expenses directly attributable to a Fund are charged to that Fund. Shareholder servicing fees relating to a specific class are charged directly to that class.

2.    Investment Advisory Fee, Administration Fee, Shareholder Servicing Fees and Related Party Transactions:

United States Trust Company of New York (“U.S. Trust NY”) and U.S. Trust Company, N.A. (together the “Adviser”), acting through their respective registered investment advisory divisions, U.S. Trust New York Asset Management Division and U.S. Trust Company, N.A. Asset Management Division, serve as the investment adviser to the Funds. For the services provided pursuant to the Investment Advisory Agreements, the Adviser receives a fee, computed daily and paid monthly, at the following annual contractual percentages of each Fund’s average daily net assets:

Managed Income Fund	0.75	%
Intermediate-Term Managed Income Fund	0.35	%
Short-Term Government Securities Fund	0.30	%
High Yield Fund	0.80	%
Long-Term Tax-Exempt Fund	0.50	%
Intermediate-Term Tax-Exempt Fund	0.35	%
Short-Term Tax-Exempt Securities Fund	0.30	%
New York Intermediate-Term Tax-Exempt Fund	0.50	%
California Tax-Exempt Income Fund	0.50	%

45

Fees may be reduced subject to voluntary or contractual waivers, as discussed below, and therefore actual fees may be less than those reflected above. U.S. Trust NY is a state-chartered bank and trust company and a member bank of the Federal Reserve System. U.S. Trust Company, N.A. is a national bank organized under the laws of the United States. Each is a wholly-owned subsidiary of U.S. Trust Corporation, a registered bank holding company. U.S. Trust Corporation is a wholly-owned subsidiary of The Charles Schwab Corporation (“Schwab”).

U.S. Trust Company, N.A., SEI Investments Global Funds Services and Federated Services Company (a wholly-owned subsidiary of Federated Investors, Inc.) (collectively, the “Administrators”) provide administrative services to Excelsior Fund, Excelsior Tax-Exempt Fund and the Trust. For the services provided to the Funds, the Administrators are entitled jointly to annual fees, computed daily and paid monthly, based on the combined aggregate average daily net assets of Excelsior Fund, Excelsior Tax-Exempt Fund and the Trust (excluding the international equity portfolios of Excelsior Fund and the Trust), all of which are affiliated investment companies, as follows: 0.200% of the first $200 million, 0.175% of the next $200 million and 0.150% over $400 million. Administration fees payable by each Fund of the three investment companies are determined in proportion to the relative average daily net assets of the respective Funds for the period paid. For the five month period ended August 31, 2004, U.S. Trust Company, N.A. voluntarily agreed to waive a portion of its administration fee in an amount equal to an annual rate of 0.04% of the average daily net assets of each Fund. For the six months ended September 30, 2004, administration fees charged by U.S. Trust Company, N.A. were as follows:

	Administration Fees		Waiver of Administration Fees			Net Administration Fees
Managed Income Fund	$	159,969	$	(43,265	)	$	116,704
Intermediate-Term Managed Income Fund		240,676		(65,368	)		175,308
Short-Term Government Securities Fund		279,213		(75,529	)		203,684
High Yield Fund		109,155		(29,194	)		79,961
Long-Term Tax-Exempt Fund		41,470		(11,284	)		30,186
Intermediate-Term Tax-Exempt Fund		227,206		(61,864	)		165,342
Short-Term Tax-Exempt Securities Fund		188,408		(51,897	)		136,511
New York Intermediate-Term Tax-Exempt Fund		99,942		(27,280	)		72,662
California Tax-Exempt Income Fund		39,569		(13,023	)		26,546

From time to time, in its sole discretion, the Adviser may undertake to waive a portion or all of the fees payable to it and may also reimburse the Funds for a portion of other expenses. For the six months ended September 30, 2004, the Adviser has contractually agreed to waive investment advisory fees and to reimburse other ordinary operating expenses, to the extent necessary to keep total operating expenses from exceeding the following annual percentages of each Fund’s average daily net assets:

Managed Income Fund — Shares	0.90	%
Intermediate-Term Managed Income Fund — Shares	0.65	%
Short-Term Government Securities Fund — Shares	0.60	%
High Yield Fund — Shares	1.05	%
Long-Term Tax-Exempt Fund — Shares	0.80	%
Intermediate-Term Tax-Exempt Fund — Shares	0.65	%
Short-Term Tax-Exempt Securities Fund — Shares	0.60	%
New York Intermediate-Term Tax-Exempt Fund — Shares	0.80	%
California Tax-Exempt Income Fund — Shares	0.50	%
High Yield Fund — Institutional Shares	0.80	%

46

The Funds have entered into shareholder servicing agreements with various service organizations, which may include Charles Schwab & Co., Inc. and U.S. Trust. Services included in the servicing agreements are assisting in processing purchase, exchange and redemption requests; transmitting and receiving funds in connection with customer orders to purchase, exchange or redeem shares; and providing periodic statements. Shareholder servicing fees are incurred on a Fund or class level (where applicable). In consideration for these services, each service organization receives a fee, computed daily and paid monthly, at an annual rate up to 0.25% of the average daily net assets of its shares held by each service organizations’ customers. For the six months ended September 30, 2004, shareholder servicing fees paid to Charles Schwab & Co., Inc. and U.S. Trust were as follows:

Managed Income Fund	$	280,177
Intermediate-Term Managed Income Fund		464,218
Short-Term Government Securities Fund		524,154
High Yield Fund		170,962
Long-Term Tax-Exempt Fund		75,702
Intermediate-Term Tax-Exempt Fund		435,587
Short-Term Tax-Exempt Securities Fund		376,917
New York Intermediate-Term Tax-Exempt Fund		197,554
California Tax-Exempt Income Fund		78,747

Edgewood Services, Inc. (the “Distributor”) (a wholly-owned subsidiary of Federated Investors, Inc.), serves as the distributor of Excelsior Fund, Excelsior Tax-Exempt Fund and the Trust. Shares of each Fund are sold without a sales charge on a continuous basis by the Distributor.

The Trust has adopted a Distribution Plan pursuant to Rule 12b-1 under the 1940 Act, under which the Shares of High Yield Fund may compensate the Distributor monthly for its services which are intended to result in the sale of Fund Shares, in an amount not to exceed the annual rate of 0.25% of the average daily net asset value of the Fund’s outstanding shares. The Trust has voluntarily agreed to stop charging fees under the Distribution Plan and no fees have been charged for the six months ended September 30, 2004.

Effective July 31, 2004, each Independent Director/Trustee of the Funds receives a total annual fee of $100,000 paid by the Funds and other affiliated investment companies managed by the Adviser. The Chairman of the Board receives an additional $30,000, the Chairman of the Audit Committee receives an additional $15,000, and the Chairman of the Nominating Committee receives an additional $5,000 for serving in those capacities. Prior to July 31, 2004, each Independent Director of Excelsior Fund and Excelsior Tax-Exempt Fund received an annual fee of $15,000, plus a meeting fee of $2,500 for each meeting attended. The Chairman received an additional annual fee of $7,500. Each member of the Nominating Committee received an annual fee of $2,000 for services in connection with this committee, plus a meeting fee of $1,000 for each meeting attended. Independent Trustees of the Trust received an annual fee of $6,000, plus a meeting fee of $1,000 for each meeting attended. The Chairman of the Board received an additional annual fee of $5,000. Each member of the Nominating Committee received an annual fee of $1,000 for services in connection with this committee, plus a meeting fee of $1,000 for each meeting attended. In addition, Trustees and Directors are reimbursed by the Excelsior Fund, Excelsior Tax-Exempt Fund and the Trust, respectively, for reasonable expenses incurred when acting in their capacity as Directors and Trustees.

47

3.    Purchases, Sales and Maturities of Securities:

For the six months ended September 30, 2004, purchases, sales and maturities of securities, excluding short-term investments, for the Funds aggregated:

	Purchases		Sales and Maturities
Managed Income Fund
U.S. Government	$	49,038,535	$	58,340,277
Other		27,933,364		17,932,040
Intermediate-Term Managed Income Fund
U.S. Government		38,039,132		53,325,156
Other		70,065,873		59,444,363
Short-Term Government Securities Fund
U.S. Government		197,935,953		256,398,378
Other		155,901,397		78,712,044
High Yield Fund		65,240,985		63,646,461
Long-Term Tax-Exempt Fund		30,646,270		23,193,825
Intermediate-Term Tax-Exempt Fund		—		—
Short-Term Tax-Exempt Securities Fund		16,124,850		46,685,350
New York Intermediate-Term Tax-Exempt Fund		—		—
California Tax-Exempt Income Fund		4,088,357		4,684,181

4.    Federal Taxes:

It is the policy of Excelsior Fund, Excelsior Tax-Exempt Fund and the Trust that each Fund qualify or continue to qualify as a regulated investment company, by complying with the requirements of the Internal Revenue Code applicable to regulated investment companies, and by distributing substantially all of its taxable earnings to its shareholders.

In order to avoid a federal excise tax, each Fund is required to distribute certain minimum amounts of net realized capital gain and net investment income for the respective twelve month periods ending October 31 and December 31 each year.

Net realized and unrealized gains of the Funds derived in certain countries are subject to foreign taxation.

Dividends and distributions are determined in accordance with federal income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences are primarily due to differing treatments for deferral of losses on wash sales and net capital losses incurred after October 31 through the end of the fiscal year (“Post-October losses”). To the extent these differences are permanent, adjustments are made to the appropriate equity accounts in the period that these differences arise.

48

The estimated tax character of dividends and distributions declared for the six months ended September 30, 2004 and the tax character of dividends and distributions declared during the year ended March 31, 2004, were as follows:

	Ordinary Income		Tax-Exempt Income		Long-Term Capital Gain		Return of Capital		Total
Managed Income Fund
Six months ended September 30, 2004*	$	5,543,602		—		—		—	$	5,543,602
Year ended March 31, 2004		12,669,037		—	$	2,777,932		—		15,446,969
Intermediate-Term Managed Income Fund
Six months ended September 30, 2004*		6,980,274		—		—		—		6,980,274
Year ended March 31, 2004		15,706,998		—		4,116,483		—		19,823,481
Short-Term Government Securities Fund
Six months ended September 30, 2004*		6,550,728		—		—		—		6,550,728
Year ended March 31, 2004		15,034,872		—		—		—		15,034,872
High Yield Fund
Six months ended September 30, 2004*		5,577,270		—		—		—		5,577,270
Year ended March 31, 2004		10,866,812		—		—	$	3,160,658		14,027,470
Long-Term Tax-Exempt Fund
Six months ended September 30, 2004*		—	$	893,659		—		—		893,659
Year ended March 31, 2004		—		2,199,868		—		—		2,199,868
Intermediate-Term Tax-Exempt Fund
Six months ended September 30, 2004*		—		4,848,539		—		—		4,848,539
Year ended March 31, 2004		1,128,243		10,386,027		12,402,638		—		23,916,908
Short-Term Tax-Exempt Securities Fund
Six months ended September 30, 2004*		—		1,668,766		—		—		1,668,766
Year ended March 31, 2004		—		3,456,342		—		—		3,456,342
New York Intermediate-Term Tax-Exempt Fund
Six months ended September 30, 2004*		—		1,999,523		—		—		1,999,523
Year ended March 31, 2004		303,039		4,386,298		5,482,307		—		10,171,644
California Tax-Exempt Income Fund
Six months ended September 30, 2004*		—		1,019,505		—		—		1,019,505
Year ended March 31, 2004		—		2,026,301		—		—		2,026,301

* Tax character of distributions cannot be determined until the portfolio has completed its taxable year ending March 31, 2005, therefore distributions have currently been reflected as paid from ordinary/tax-exempt income.

49

As of March 31, 2004, the components of distributable earnings (accumulated losses) on a tax basis were as follows:

	Ordinary Income		Tax-Exempt Income		Long- Term Capital Gains		Post- October Losses			Capital Loss Carryforward			Unrealized Appreciation (Depreciation)		Other Temporary Differences			Total
Managed Income Fund	$	1,183,914		—	$	1,030,908		—			—		$	12,628,187	$	(993,187	)	$	13,849,822
Intermediate-Term Managed Income Fund		1,205,715		—		568,739		—			—			12,441,407		(1,205,711	)		13,010,150
Short-Term Government Securities Fund		1,217,545		—		—		—		$	(1,481,228	)		1,815,113		(1,218,443	)		332,987
High Yield Fund		—		—		—	$	(3,430,494	)		(59,742,362	)		2,983,328		(1,707,604	)		(61,897,132	)
Long-Term Tax-Exempt Fund		—	$	147,924		—		—			(548,194	)		1,410,607		(147,796	)		862,541
Intermediate-Term Tax-Exempt Fund		256,062		851,303		1,288,102		—			—			16,082,047		(845,759	)		17,631,755
Short-Term Tax-Exempt Securities Fund		24,949		295,012		22,878		—			—			1,430,542		(282,324	)		1,491,057
New York Intermediate-Term Tax-Exempt Fund		—		345,043		893,415		—			—			5,375,729		(343,016	)		6,271,171
California Tax-Exempt Income Fund		—		171,112		—		—			(664	)		2,917,146		(169,848	)		2,917,746

Post-October losses are deemed to arise on the first business day of a Fund’s next taxable year.

For federal income tax purposes, capital loss carryforwards may be carried forward and applied against future capital gains. To the extent that such carryforwards are utilized, capital gain distributions will be reduced. At March 31, 2004, the following Funds had capital loss carryforwards available to offset future net realized capital gains through the indicated expiration dates:

	Expiration Date March 31, 2009		Expiration Date March 31, 2010		Expiration Date March 31, 2011		Expiration Date March 31, 2012		Total
Short-Term Government Securities Fund		—		—		—	$	1,481,228	$	1,481,228
High Yield Fund		—	$	2,181,571	$	17,456,849		40,103,942		59,742,362
Long-Term Tax-Exempt Fund	$	548,194		—		—		—		548,194
California Tax-Exempt Income Fund		—		—		—		664		664

50

During the year ended March 31, 2004, certain Funds utilized capital loss carryforwards in the following amounts to offset realized capital gains:

Long-Term Tax-Exempt Fund	$	1,999,078
Short-Term Tax-Exempt Securities Fund		90,440

At September 30, 2004, aggregate gross unrealized appreciation for all securities for which there was an excess of value over estimated tax cost and aggregate gross unrealized depreciation for all securities for which there was an excess of estimated tax cost over value is as follows:

	Federal Tax Cost		Tax Basis Unrealized Appreciation		Tax Basis Unrealized (Depreciation)			Net Unrealized Appreciation (Depreciation)
Managed Income Fund	$	259,495,970	$	9,580,075	$	(516,540	)	$	9,063,535
Intermediate-Term Managed Income Fund		383,799,495		8,187,857		(1,270,922	)		6,916,935
Short-Term Government Securities Fund		465,902,369		873,301		(2,790,522	)		(1,917,221	)
High Yield Fund		183,787,041		6,950,753		(3,847,351	)		3,103,402
Long-Term Tax-Exempt Fund		60,300,396		1,779,742		(137,661	)		1,642,081
Intermediate-Term Tax-Exempt Fund		341,656,425		13,225,339		(297,701	)		12,927,638
Short-Term Tax-Exempt Securities Fund		276,220,455		424,103		(292,690	)		131,413
New York Intermediate-Term Tax-Exempt Fund		150,950,205		4,764,189		(157,376	)		4,606,813
California Tax-Exempt Income Fund		61,845,674		2,131,240		(99,100	)		2,032,140

5.    Capital Transactions:

Excelsior Fund currently has authorized capital of 35 billion shares of Common Stock, 29.3756 billion of which is currently classified to represent interests in certain classes of shares. Authorized capital currently offered for each Fund is as follows: 750 million shares of the Managed Income Fund; 1.5 billion shares of the Intermediate-Term Managed Income Fund; and 1 billion shares of the Short-Term Government Securities Fund. Each share has a par value of $0.001 and represents an equal proportionate interest in the particular Fund with other shares of the same Fund, and is entitled to such dividends and distributions of taxable earnings on the assets belonging to such Fund as are declared at the discretion of Excelsior Fund’s Board of Directors.

Excelsior Tax-Exempt Fund currently has authorized capital of 24 billion shares of Common Stock, 15 billion of which is currently classified to represent interests in certain classes of shares. Authorized capital currently offered for each Fund is as follows: 1.5 billion shares each of Long-Term Tax-Exempt Fund, Intermediate-Term Tax-Exempt Fund, Short-Term Tax-Exempt Securities Fund, New York Intermediate-Term Tax-Exempt Fund and California Tax-Exempt Income Fund. Each share has a par value of $0.001 and represents an equal proportionate interest in the particular Fund with other shares of the same Fund, and is entitled to such dividends and distributions of taxable and tax-exempt earnings on the assets belonging to such Fund as are declared at the discretion of Excelsior Tax-Exempt Fund’s Board of Directors.

The Trust currently has authorized an unlimited number of shares of beneficial interest of each class of each Fund. Each share has a par value of $0.00001 and represents an equal proportionate

51

interest in the particular Fund with other shares of the same Fund, and is entitled to such dividends and distributions of taxable earnings on the assets belonging to such Fund as are declared at the discretion of the Trust’s Board of Trustees.

	Managed Income Fund
	Six Months Ended 09/30/04					Year Ended 03/31/04
	Shares		Amounts			Shares		Amounts
Sold	2,768,768		$	25,575,923		6,431,529		$	60,736,685
Issued as reinvestment of dividends	146,836			1,351,144		447,581			4,191,949
Redeemed	(2,557,450	)		(23,404,605	)	(9,433,164	)		(88,509,497	)
Net Increase (Decrease)	358,154		$	3,522,462		(2,554,054	)	$	(23,580,863	)
	Intermediate-Term Managed Income Fund
	Six Months Ended 09/30/04					Year Ended 03/31/04
	Shares		Amounts			Shares		Amounts
Sold	5,850,847		$	42,425,169		17,987,899		$	133,005,733
Issued as reinvestment of dividends	60,028			434,210		161,101			1,185,497
Redeemed	(7,957,564	)		(57,530,617	)	(17,028,047	)		(125,933,806	)
Net Increase (Decrease)	(2,046,689	)	$	(14,671,238	)	1,120,953		$	8,257,424
	Short-Term Government Securities Fund
	Six Months Ended 09/30/04					Year Ended 03/31/04
	Shares		Amounts			Shares		Amounts
Sold	15,348,797		$	109,260,606		52,359,121		$	379,822,103
Issued as reinvestment of dividends	111,414			791,790		222,097			1,603,649
Redeemed	(15,979,205	)		(113,629,960	)	(55,936,678	)		(405,102,072	)
Net (Decrease)	(518,994	)	$	(3,577,564	)	(3,355,460	)	$	(23,676,320	)
	High Yield Fund
	Six Months Ended 09/30/04					Year Ended 03/31/04
	Shares		Amounts			Shares		Amounts
Sold
Shares	12,359,841		$	57,615,996		32,989,833		$	146,064,602
Institutional shares	163,454			756,084		1,199,226			5,249,685
Issued as reinvestment of dividends
Shares	159,358			745,419		367,138			1,637,682
Institutional shares	14			63		6,757			29,643
Redeemed
Shares	(8,913,307	)		(41,468,774	)	(34,133,033	)		(152,384,928	)
Institutional shares	(409,918	)		(1,907,585	)	(5,737,764	)		(25,636,287	)
Net Increase (Decrease)	3,359,442		$	15,741,203		(5,307,843	)	$	(25,039,603	)

52

	Long-Term Tax-Exempt Fund
	Six Months Ended 09/30/04					Year Ended 03/31/04
	Shares		Amounts			Shares		Amounts
Sold	578,084		$	5,695,610		1,973,824		$	19,719,700
Issued as reinvestment of dividends	15,181			150,739		33,235			330,955
Redeemed	(1,315,963	)		(12,980,944	)	(4,333,803	)		(43,227,377	)
Net (Decrease)	(722,698	)	$	(7,134,595	)	(2,326,744	)	$	(23,176,722	)
	Intermediate-Term Tax-Exempt Fund
	Six Months Ended 09/30/04					Year Ended 03/31/04
	Shares		Amounts			Shares		Amounts
Sold	3,619,312		$	34,312,984		10,553,521		$	104,290,828
Issued as reinvestment of dividends	43,920			417,156		183,521			1,779,145
Redeemed	(6,437,404	)		(61,041,436	)	(11,939,158	)		(118,008,037	)
Net (Decrease)	(2,774,172	)	$	(26,311,296	)	(1,202,116	)	$	(11,938,064	)
	Short-Term Tax-Exempt Securities Fund
	Six Months Ended 09/30/04					Year Ended 03/31/04
	Shares		Amounts			Shares		Amounts
Sold	3,592,426		$	25,768,075		29,901,468		$	215,547,037
Issued as reinvestment of dividends	10,780			77,243		17,156			123,645
Redeemed	(14,934,262	)		(106,991,709	)	(20,414,339	)		(147,073,098	)
Net Increase (Decrease)	(11,331,056	)	$	(81,146,391	)	9,504,285		$	68,597,584
	New York Intermediate-Term Tax-Exempt Fund
	Six Months Ended 09/30/04					Year Ended 03/31/04
	Shares		Amounts			Shares		Amounts
Sold	790,260		$	6,981,163		4,175,816		$	38,017,393
Issued as reinvestment of dividends	22,491			198,420		120,743			1,083,430
Redeemed	(3,072,921	)		(26,940,728	)	(4,975,150	)		(45,321,700	)
Net (Decrease)	(2,260,170	)	$	(19,761,145	)	(678,591	)	$	(6,220,877	)
	California Tax-Exempt Income Fund
	Six Months Ended 09/30/04					Year Ended 03/31/04
	Shares		Amounts			Shares		Amounts
Sold	1,596,733		$	11,760,571		2,479,328		$	18,593,918
Issued as reinvestment of dividends	14,775			108,614		17,600			131,929
Redeemed	(1,828,420	)		(13,402,058	)	(2,405,845	)		(18,013,017	)
Net Increase (Decrease)	(216,912	)	$	(1,532,873	)	91,083		$	712,830

53

6.    Line of Credit:

The Funds and other affiliated funds participate in a $50 million unsecured line of credit provided by a syndication of banks under a line of credit agreement. Borrowings may be made to temporarily finance the redemption of Fund shares. Interest is charged to each Fund, based on its borrowings, at a rate equal to the Federal Funds Rate plus 0.50% per year. In addition, a commitment fee, equal to an annual rate of 0.15% of the average daily unused portion of the line of credit, is allocated among the participating Funds at the end of each quarter, and is included in miscellaneous expenses on the statements of operations. For the six months ended September 30, 2004, the Funds had no borrowings under the agreement.

7.    Guarantees:

In the normal course of business, the Funds enter into contracts that provide general indemnifications. The Funds’ maximum exposure under these arrangements is dependent on future claims that may be made against the Funds, and therefore, cannot be established; however, based on experience, the risk of loss from such claims is considered remote.

8.    Legal Proceedings:

The Adviser and Excelsior Funds, Inc., Excelsior Tax-Exempt Funds, Inc., and Excelsior Funds Trust (the “Companies”) were contacted in September, 2003 by the Office of the New York State Attorney General (the “NYAG”), and the Adviser was contacted by the Securities and Exchange Commission (the “SEC”) and later by the Attorney General of the State of West Virginia in connection with their investigations of practices in the mutual fund industry identified as “market timing” and “late trading” of mutual fund shares (the “Investigations”). The Adviser and the Companies have been cooperating with respect to these Investigations and continue to review the facts and circumstances relevant to the Investigations. As disclosed previously by the Adviser and its affiliates, with respect to the Adviser, these investigations have been focusing on circumstances in which a small number of parties were permitted to engage in short-term trading of certain Excelsior Funds. The short-term trading activities permitted under these arrangements have been terminated and the Adviser has strengthened its policies and procedures to deter frequent trading in the Companies.

Five class actions suits have been filed against the Companies and the Adviser: Mike Sayegh v. Janus Capital Corp.et al., (filed October 22, 2003 in Los Angeles Superior Court); James Page Jr. v. Charles Schwab et al. (filed on November 20, 2003 in the United States District Court for the Northern District of California); A. Joseph Szydlowski v. Charles Schwab et al. (filed December 4, 2003 in the United States District Court for the Southern District of New York); Wilson v. Excelsior Funds, et al. (filed December 10, 2003 in the United States District Court for the Southern District of New York); and John R. Granelli v. Charles Schwab, et al. (filed January 20, 2004 in the United States District Court for the Southern District of New York). While details in each suit vary, in general each alleges that the Adviser, certain of its affiliates, the Companies and others allowed certain parties to engage in illegal and improper mutual fund trading practices, which allegedly caused financial injury to the shareholders of the Companies. Each seeks unspecified monetary damages and related equitable relief.

In addition, two derivative actions, styled Richard Elliott v. Charles Schwab Corporation, et al., No 04 CV 2262 (S.D.N.Y.) and Lou Ann Murphy v. Charles Schwab Corporation et al., (No. 04 CV 3547 (E.D.

54

Penn.), purportedly brought on behalf of Excelsior High Yield Fund and Excelsior Funds Trust, seek unspecific damages arising from alleged violations of Section 36 of the Investment Company Act, 15 U.S.C. § 80a-35(b) and breach of fiduciary duty in relation to allegedly illegal and improper mutual fund trading practices.

The class and derivative actions described above have been transferred to the United District Court for the District of Maryland for coordinated or consolidated pre-trial proceedings. Lead plaintiffs have been appointed and additional defendants have been added (generally consisting of current and former directors and officers of the Companies and entities who timed or facilitated timing in the Excelsior Funds). The seven lawsuits discussed above were consolidated into two new amended complaints, one for the class actions and one for the derivative actions, that were filed on or about September 29, 2004.

The plaintiffs in the consolidated class action are seeking unspecified monetary damages from claimed injuries arising from allegedly illegal and improper mutual fund trading practices, as well as disgorgement of investment advisory fees, rescission and restitution of unspecified funds. The plaintiffs in the consolidated derivative action are seeking on behalf of the Companies unspecified monetary damages for similar claimed injuries, as well as removal of Excelsior Fund directors, removal of U.S. Trust as advisor to the Excelsior Funds, rescission of its investment advisory contracts and disgorgement of management fees and compensation relating to the Excelsior Funds.

The Maryland court is expected to establish a briefing schedule prior to year end for motions to dismiss the actions, and the defendants will not be required to answer the complaints until such motions have been decided. Discovery in the actions is currently stayed, although a motion to lift the stay is expected to be filed on or about December 10, 2004 and decided on or after March 1, 2005.

While the ultimate outcome of these matters cannot be predicted with any certainty at this time, based on currently available information, the Adviser believes that the likelihood is remote that the pending private lawsuits and Investigations will have a material adverse financial impact on the Companies, and further believes that the pending Investigations and private lawsuits are not likely to materially affect the Adviser’s ability to provide investment management services to the Companies.

9.    Change in Independent Registered Public Accounting Firm:

The Funds’ Boards of Directors/Trustees and Joint Audit Committee, on October 28, 2004, terminated Ernst & Young, LLP (“E&Y”) as the Funds’ independent registered public accounting firm as a result of concerns regarding their independence at the time of the issuance of their report on the Funds’ March 31, 2004 financial statements. These concerns are the result of certain real estate consulting services performed by E&Y on a contingent fee basis for Charles Schwab & Co., Inc., which is an affiliate of the Adviser. During the period in which E&Y served as independent registered public accounting firm for the Funds, there was no disagreement between E&Y and the Funds on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedures. The Boards of Directors/Trustees of the Funds, their Chief Financial Officer and the Joint Audit Committee have reviewed the Funds’ March 31, 2004 financial statements and have concluded that they were prepared in accordance with all disclosed accounting policies and that they fairly represent, in all material respects, the financial condition of the Funds as of the date of those statements. The Boards and the Joint Audit Committee have engaged Deloitte & Touche LLP (“D&T”) as the Funds’ independent registered public accounting firm, and D&T will perform a re-audit of the Funds’ March 31, 2004 financial statements. The results of this re-audit will be reported to the Funds and their shareholders upon its completion.

55

DISCLOSURE OF FUND EXPENSES (Unaudited)

We believe it is important for you to understand the impact of fees regarding your investment. As a shareholder of the fund, you incur ongoing, or operating costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund’s gross income, directly reduce the investment return of the fund. A fund’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.

The table on the following page illustrates your fund’s costs in two ways.

• Actual expenses.    This section provides information about actual account values and actual expenses based on the Funds’ actual return for the period. This section is designed to help you to estimate the actual expenses after fee waivers that you paid over the period. The “Ending Account Value” shown is derived from the fund’s actual return, and the fourth column shows the dollar amount that would have been paid by an investor who started with $1,000 in the fund. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.

To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = $8.6), then multiply the result by the number given for your fund under the heading “Expenses Paid During Period.”

• Hypothetical expenses.    This section provides information about hypothetical account values and hypothetical expenses that would have been incurred by an investor in the Fund based on an assumed rate of return of 5% per year before expenses. This section is designed to help you compare your fund’s costs with those of other mutual funds. It assumes that the fund had a return of 5% before expenses during the year, but that the expense ratio is unchanged. In this case, because the return used is not the fund’s actual return, the results cannot be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in your Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in shareholder reports of other funds.

56

DISCLOSURE OF FUND EXPENSES (Unaudited) (Continued)

Please note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only, which are described in the Prospectus. Therefore, the hypothetical example is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds.

	Beginning Account Value 03/31/04		Ending Account Value 09/30/04		Annualized Expense Ratios		Expenses Paid During Period*
Actual Fund Return
Managed Income Fund — Shares	$	1,000.00	$	1,009.60	0.90	%	$	4.53
Intermediate-Term Managed Income Fund — Shares		1,000.00		1,004.30	0.56			2.81
Short-Term Government Securities Fund — Shares		1,000.00		999.10	0.60			3.01
High Yield Fund — Shares		1,000.00		1,034.00	1.04			5.30
Long-Term Tax-Exempt Fund — Shares		1,000.00		1,014.30	0.80			4.04
Intermediate-Term Tax-Exempt Fund — Shares		1,000.00		1,007.00	0.65			3.27
Short-Term Tax-Exempt Securities Fund — Shares		1,000.00		1,001.30	0.60			3.01
New York Intermediate-Term Tax-Exempt Fund — Shares		1,000.00		1,010.20	0.80			4.03
California Tax-Exempt Income Fund — Shares		1,000.00		1,003.80	0.50			2.51
Hypothetical 5% Return
Managed Income Fund — Shares		1,000.00		1,020.56	0.90			4.56
Intermediate-Term Managed Income Fund — Shares		1,000.00		1,022.26	0.56			2.84
Short-Term Government Securities Fund — Shares		1,000.00		1,022.06	0.60			3.04
High Yield Fund — Shares		1,000.00		1,019.85	1.04			5.27
Long-Term Tax-Exempt Fund — Shares		1,000.00		1,021.06	0.80			4.05
Intermediate-Term Tax-Exempt Fund — Shares		1,000.00		1,021.81	0.65			3.29
Short-Term Tax-Exempt Securities Fund — Shares		1,000.00		1,022.06	0.60			3.04
New York Intermediate-Term Tax-Exempt Fund — Shares		1,000.00		1,021.06	0.80			4.05
California Tax-Exempt Income Fund — Shares		1,000.00		1,022.56	0.50			2.54

* Expenses are equal to the Fund’s annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year (183) then divided by 365.

57

SA-FIXED INC-0904

Item 2. Code of Ethics.

Not applicable for a semi-annual report.

Item 3. Audit Committee Financial Expert.

Not applicable for a semi-annual report.

Item 4. Principal Accountant Fees and Services.

Not applicable for a semi-annual report.

Item 5. Audit Committee of Listed Registrants.

Not applicable.

Item 6. Schedule of Investments

Not applicable.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable. Effective for closed-end management investment companies for fiscal years ending on or after December 31, 2005.

Item 9. Purchases of Equity Securities by Closed-End Management Company and Affiliated Purchasers.

Not applicable.

Item 10. Submissions of Matters to a Vote of Security Holders

There have been no material changes to the procedures by which shareholders may recommend nominees to the Registrant’s board of directors after Registrant last provided disclosure in response to the requirement of Item 7(d)(2)(ii)(G) of Schedule 14A, or this Item 10.

Item 11. Controls and Procedures.

(a) The certifying officers, whose certifications are included herewith, have evaluated the registrant’s disclosure controls and procedures within 90 days of the filing date of this report. In their opinion, based on their evaluation, the registrant’s disclosure controls and procedures are adequately designed, and are operating effectively to ensure, that information required to be disclosed by the registrant in the reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

(b) There were no significant changes in the registrant’s internal control over financial reporting that occurred during the registrant’s last fiscal half-year that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting.

Item 12. Exhibits.

(a)(1) Not applicable for a semi-annual report.

(a)(2) A separate certification for the principal executive officer and the principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940, as amended (17 CFR 270.30a-2(a)), are filed herewith.

(b) Officer certifications as required by Rule 30a-2(b) under the Investment Company Act of 1940, as amended (17 CFR 270.30a-2(b)) also accompany this filing as an Exhibit.

SIGNATURES

Pursuant to the requirements of the securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)	Excelsior Tax-Exempt Funds, Inc.
By (Signature and Title)*	/s/ Mary Martinez
	Mary Martinez President

Date 12/07/04

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)*	/s/ Mary Martinez
	Mary Martinez President

Date 12/07/04

By (Signature and Title)*	/s/ Agnes Mullady
	Agnes Mullady Treasurer, Chief Financial Officer and Chief Accounting Officer

Date 12/07/04

* Print the name and title of each signing officer under his or her signature.

EX-99.CERT(1)

CERTIFICATION

Pursuant to Section 302

of the Sarbanes-Oxley Act of 2002

I, Mary Martinez, certify that:

1. I have reviewed this report on Form N-CSRS of Excelsior Tax-Exempt Funds, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) [intentionally left blank];

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal half-year (the registrant’s second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: December 7, 2004

/s/ Mary Martinez

Mary Martinez

President

EX-99.CERT(2)

CERTIFICATION

Pursuant to Section 302

of the Sarbanes-Oxley Act of 2002

I, Agnes Mullady, certify that:

1. I have reviewed this report on Form N-CSRS of Excelsior Tax-Exempt Funds, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) [intentionally left blank];

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal half-year (the registrant’s second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: December 7, 2004

/s/ Agnes Mullady

Agnes Mullady

Treasurer, Chief Financial Officer

and Chief Accounting Officer

EX-99.(906)(CERT)

CERTIFICATION

Pursuant to Section 906

of the Sarbanes-Oxley Act of 2002

The undersigned, the Chief Executive Officer of Excelsior Tax-Exempt Funds, Inc. (the “Fund”), with respect to the Form N-CSRS for the period ended September 30, 2004, as filed with the Securities and Exchange Commission, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, hereby certifies that, to the best of my knowledge:

1. such Form N-CSRS fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. the information contained in such Form N-CSRS fairly presents, in all material respects, the financial condition and results of operations of the Fund.

Dated: December 7, 2004

/s/ Mary Martinez

Mary Martinez

CERTIFICATION

Pursuant to Section 906

of the Sarbanes-Oxley Act of 2002

The undersigned, the Chief Financial Officer of Excelsior Tax-Exempt Funds, Inc. (the “Fund”), with respect to the Form N-CSRS for the period ended September 30, 2004, as filed with the Securities and Exchange Commission, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, hereby certifies that, to the best of my knowledge:

1. such Form N-CSRS fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. the information contained in such Form N-CSRS fairly presents, in all material respects, the financial condition and results of operations of the Fund.

Dated: December 7, 2004

/s/ Agnes Mullady

Agnes Mullady