XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
SCHEDULE OF LONG-TERM DEBT INSTRUMENTS

Debt consists of the following:

 

   December 31, 
   2022   2021 
Term loan, due 2024, net of unamortized deferred costs of $257 and $398  $20,330   $21,633 
Term loan, due 2024, net of unamortized deferred costs of $257 and $398  $20,330   $21,633 
Alaska tankers term loan, due 2025, net of unamortized deferred costs of $267 and $421   25,289    30,236 
OSG 204 LLC term loan, due 2025, net of unamortized deferred costs of $457 and $646   25,006    26,231 
OSG 205 LLC and OSG Courageous II LLC term loan, due 2027, net of unamortized deferred costs of $609 and $734   44,342    46,380 
Unsecured senior notes, net of unamortized deferred costs   390    390 
Term loan, due 2028, net of unamortized deferred costs of $3,106 and $3,343   308,006    319,870 
Total debt   423,363    444,740 
Less current installments of long-term debt   (23,733)   (22,225)
Total long-term debt  $399,630   $422,515 
SCHEDULE OF DEBT EXPENSES

The following table summarizes interest expense, including amortization of issuance and deferred financing costs, commitment, administrative and other fees, recognized during the two years ended December 31, 2022 with respect to the Company’s debt facilities:

 

   Years Ended December 31, 
Debt Facility  2022   2021 
Term loan, due 2024  $1,340   $1,407 
Alaska tankers term loan, due 2025   1,406    2,193 
OSG 204 LLC term loan, due 2025   1,697    1,747 
OSG 205 LLC and OSG Courageous II LLC term loan, due 2027   3,121    3,423 
Unsecured senior notes   29    32 
Term loan, due 2028   25,146    6,550 
Term loan, due 2023       12,618 
Term loan, due 2026       712 
Total interest expense on debt facilities  $32,739   $28,682 
SCHEDULE OF AGGREGATE ANNUAL PRINCIPAL PAYMENTS

As of December 31, 2022, the aggregate annual principal payments required to be made on the Company’s debt are as follows:

 

      
2023  $23,730 
2024   43,184 
2025   54,903 
2026   19,268 
2027   52,597 
Thereafter   234,375 
Total  $428,057