XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Capital Stock and Stock Compensation (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 01, 2022
May 27, 2021
Oct. 31, 2022
Sep. 30, 2022
Sep. 30, 2022
Sep. 30, 2021
Jun. 13, 2022
Dec. 31, 2021
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                
Common stock shares       166,666,666 166,666,666 166,666,666 5,000,000 166,666,666
Stock repurchased during period, shares       3,633,146 3,778,887      
Stock repurchased during period per share amount       $ 2.95 $ 2.92      
Vesting decription         i.) 20% vests on the first anniversary of the grant date, ii.) 30% vests on the second anniversary of the grant date, and iii.) 50% vests on the third anniversary of the grant date      
Non Employee Directors [Member] | Restricted Stock Units (RSUs) [Member]                
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                
Number of shares issued as compensation 305,000 275,800            
Fair value of price per share $ 2.09 $ 2.29            
Employees, Including Senior Officers [Member] | Restricted Stock Units (RSUs) [Member]                
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                
Number of shares issued as compensation         718,360 552,844    
Fair value of price per share         $ 2.09 $ 2.36    
Senior Officers [Member] | Restricted Stock Units (RSUs) [Member]                
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                
Number of shares issued as compensation         576,981 590,251    
Fair value of price per share         $ 2.09 $ 2.36    
Number of shares available for grant       518,600 518,600 363,238    
Maximum number of shares awarded         777,900 544,857    
Class A Warrants [Member]                
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                
Exercise Price of Warrants       $ 0.01 $ 0.01      
Number of warrants exercised       59,124 59,124      
Common Class A [Member]                
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                
Stock repurchased during period, shares       60,646 239,686 185,459    
Stock repurchased during period per share amount       $ 2.05 $ 2.07 $ 2.18    
Number of shares newly issued         11,179      
Subsequent Event [Member]                
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                
Common stock shares     5,000,000          
Stock repurchased during period, shares     1,221,113          
Stock repurchased during period per share amount     $ 2.95          
Exercise Price of Warrants     $ 3.04          
Repurchased     $ 14,739