10-Q 1 realyt7_q2.txt KRUPP REALTY L P - VII 10-Q, JUNE 30, 2001 PART I. FINANCIAL INFORMATION UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ----------------------------------- FORM 10-Q (Mark One) |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2001 ------------------------------------- OR |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from To --------------- ----------------- Commission File number 0-14377 ------------- Krupp Realty Limited Partnership-VII -------------------------------------------------------------------------------- Massachusetts 04-2842924 -------------------------------------------------------------------------------- (State or other jurisdiction of (IRS employer identification no.) incorporation or organization One Beacon Street, Boston, Massachusetts 02108 -------------------------------------------------------------------------------- (Address of principal executive (Zip code) offices) (617) 523-7722 -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| The total number of pages in this document is 10. 1 Item 1. FINANCIAL STATEMENTS ------ This form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of factors, including those identified herein. KRUPP REALTY LIMITED PARTNERSHIP-VII AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS
(Unaudited) June 30, December 31, 2001 2000 ------------ ------------ Multi-family apartment communities, net of accumulated depreciation of $7,975,323 and $15,671,250, respectively $ 3,737,374 $ 7,766,297 Multi-family apartment communities available for sale (Note 6) 3,650,276 - Cash and cash equivalents 246,635 456,851 Cash restricted for tenant security deposits 28,022 27,800 Replacement reserve escrow 77,043 56,043 Due from affiliates (Note 5) 45,234 31,115 Prepaid expenses and other assets (Note 1) 327,235 476,014 Investment in securities (Note 2) 65,340 65,340 Deferred expenses, net of accumulated amortization of $223,467 and $210,020, respectively 92,185 105,632 ------------ ------------ Total assets $ 8,269,344 $ 8,985,092 ============ ============ LIABILITIES AND PARTNERS' DEFICIT Liabilities: Mortgage notes payable (Note 3) $ 10,047,550 $ 10,107,446 Accrued expenses and other liabilities 621,134 717,537 ------------ ------------ Total liabilities 10,668,684 10,824,983 Partners' deficit (Note 4): Investor Limited Partners (27,184 units outstanding) (1,475,198) (946,178) Original Limited Partner (592,006) (569,931) General Partners (332,136) (323,782) ------------ ------------ Total partners' deficit (2,399,340) (1,839,891) ------------ ------------ Total liabilities and partners' deficit $ 8,269,344 $ 8,985,092 ============ ============
The accompanying notes are an integral part of the consolidated financial statements. 2 KRUPP REALTY LIMITED PARTNERSHIP - VII AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
For the Three Months Ended For the Six Months Ended June 30, June 30, -------------------------- -------------------------- 2001 2000 2001 2000 ----------- ----------- ----------- ----------- Revenue: Rental $ 1,051,531 $ 1,039,290 $ 2,109,834 $ 2,074,302 Interest income 2,225 3,693 5,594 8,503 ----------- ----------- ----------- ----------- Total revenue 1,053,756 $ 1,042,983 2,115,428 2,082,805 Expenses: Operating (Note 5) 287,630 252,346 587,155 499,127 Maintenance 102,575 103,510 190,022 168,124 Real estate taxes 118,951 93,494 226,954 204,251 General and administrative (Note 5) 58,759 66,208 158,578 101,089 Management fees (Note 5) 45,189 60,587 92,301 115,509 Depreciation and amortization 344,409 352,793 684,810 707,327 Interest 218,010 217,868 459,119 436,324 ----------- ----------- ----------- ----------- Total expenses 1,175,523 1,146,806 2,398,939 2,231,751 ----------- ----------- ----------- ----------- Net loss $ (121,767) $ (103,823) $ (283,511) $ (148,946) =========== =========== =========== =========== Allocation of net loss (Note 4): Investor Limited Partners (27,184 units outstanding): Net loss $ (120,549) $ (102,785) $ (280,676) $ (147,457) =========== =========== =========== =========== Investor Limited Partners, Per Unit: Net loss $ (4.43) $ (3.78) $ (10.33) $ (5.42) =========== =========== =========== =========== Original Limited Partner: Net loss $ - $ - $ - $ - =========== =========== =========== =========== General Partners: Net loss $ (1,218) $ (1,038) $ (2,835) $ (1,489) =========== =========== =========== ===========
The accompanying notes are an integral part of the consolidated financial statements. 3 KRUPP REALTY LIMITED PARTNERSHIP - VII AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the Six Months Ended June 30, ------------------------ 2001 2000 ---------- ---------- Cash flows from operating activities: Net loss $ (283,511) $ (148,946) Adjustment to reconcile net loss to net cash provided by operating activities: Interest earned on replacement reserve escrow - (219) Depreciation and amortization 684,810 707,327 Changes in assets and liabilities: Increase in restricted cash for tenant security deposits (222) (27,704) Decrease in prepaid expenses and other assets 134,660 251,352 Decrease in accrued expenses and other liabilities (98,749) (95,529) ---------- ---------- Net cash provided by operating activities 436,988 686,281 ---------- ---------- Cash flows from investing activities: Deposits to replacement reserve escrow (21,000) (25,200) Withdrawals from replacement reserve escrow - 67,522 Fixed asset additions (292,716) (180,835) Increase (decrease) in accrued expenses and other liabilities related to fixed assets additions 2,346 (2,204) ---------- ---------- Net cash used in investing activities (311,370) (140,717) ---------- ---------- Cash flows from financing activities: Principal payments on mortgage notes payable (59,896) (55,099) Distributions (275,938) (276,029) ---------- ---------- Net cash used in financing activities (335,834) (331,128) ---------- ---------- Net (decrease) increase in cash and cash equivalent (210,216) 214,436 Cash and cash equivalents, beginning of period 456,851 120,525 ---------- ---------- Cash and cash equivalents, end of period $ 246,635 $ 334,961 ========== ==========
The accompanying notes are an integral part of the consolidated financial statements. 4 KRUPP REALTY LIMITED PARTNERSHIP - VII AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (1) Accounting Policies Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principals have been condensed or omitted in this report on form 10-Q pursuant to the Rules and Regulations of the Securities and Exchange Commission. In the opinion of the General Partners of Krupp Realty Limited Partnership-VII and Subsidiaries (the "Partnership"), the disclosures contained in this report are adequate to make the information presented not misleading. See notes to the Consolidated Financial Statements included in the Partnership's Annual Report on Form 10-K for the year ended December 31, 2000 for additional information relevant to significant accounting policies followed by the Partnership. In the opinion of the General Partners of the Partnership, the accompanying unaudited consolidated financial statements reflect all adjustments (consisting of only normal recurring accruals) necessary to present fairly the Partnership's consolidated financial position as of June 30, 2001, its results of operation for the three and six months ended June 30, 2001 and 2000, and its cash flows for the six months ended June 30, 2001 and 2000. The results of operations for the three and six months ended June 30, 2001 are not necessarily indicative of the results which may be expected for the full year. See Management's Discussion and Analysis of Financial Condition and Results of Operations included in this report. (2) Investment in Securities On October 5, 2000, the Partnership, as a member of an alliance of major multi-family real estate companies, executed a master lease agreement ("MLA") with a provider of high-speed internet, video and voice services to multi-family communities. Pursuant to the MLA, the Partnership granted the provider preferred lease, license and access rights to provide data services, consisting of high-speed broadband internet access and video services, to the residents at some of its multi-family communities for a ten year period. In exchange for these rights, the Partnership received 250,843 shares of common stock which were valued at $.2285 per share or $57,341. In addition, the Partnership will receive 7.5% of the gross revenues that the provider obtains from providing its services as well as a fixed amount for each resident that executes a subscriber agreement. In conjunction with the execution of the MLA, the Partnership made an investment of $5,751 in exchange for 25,164 additional shares of common stock also valued at $.2285 per share. The Partnership incurred approximately $2,248 in closing costs related to the acquisition by the Partnership and the closing costs incurred were recorded as an investment in securities in the financial statements as of June 30, 2001 and December 31, 2000. (3) Mortgage Notes Payable On April 27, 2001, the General Partners signed an agreement extending the mortgage note payable on Windsor Apartments, under the original terms, until May 1, 2002. The Partnership paid an extension fee of $24,962 for this privilege. Continue 5 KRUPP REALTY LIMITED PARTNERSHIP - VII AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued (4) Changes in Partners' Deficit A summary of changes in Partners' deficit for the six months ended June 30, 2001 is as follows:
Investor Original Total Limited Limited General Partners' Partners Partner Partners Deficit ----------- ----------- ----------- ----------- Balance at December 31, 2000 $ (946,178) $ (569,931) $ (323,782) $(1,839,891) Net loss (280,676) - (2,835) (283,511) Distributions (248,344) (22,075) (5,519) (275,938) ----------- ----------- ----------- ----------- Balance at June 30, 2001 $(1,475,198) $ (592,006) $ (332,136) $(2,399,340) =========== =========== =========== ===========
(5) Related Party Transactions The Partnership pays property management fees to an affiliate of the General Partners for management services. Pursuant to the management agreements, management fees are payable monthly at a rate of 5% of gross receipts from residential properties under management. The Partnership also reimburses affiliates of the General Partners for certain expenses incurred in connection with the operation of the Partnership and its properties, including administrative expenses. Amounts accrued or paid to the General Partners' affiliates were as follows: For the Three Months Ended For the Six Months Ended June 30, June 30, -------------------------- ------------------------ 2001 2000 2001 2000 ----------- ------------ ----------- ----------- Property management fees $ 45,189 $ 60,587 $ 92,301 $ 115,509 Expenses reimbursement 67,900 53,947 185,587 95,681 ----------- ------------ ----------- ----------- Charged to operations $ 113,089 $ 114,534 $ 277,888 $ 211,190 =========== ============ =========== =========== Expense reimbursements due from affiliates of $45,234 and $31,115 were included in due from affiliates at June 30, 2001 and December 31, 2000, respectively. (6) Multi-Family Apartment Communities Available For Sale The Partnership classifies assets as available for sale upon the General Partners committing to a formal plan of disposal. On June 12, 2001, the General Partners signed a purchase and sale agreement on Courtyards Village Apartments, for a price of $12,768,000. The sale is subject to the assumption of the current mortgage by the buyer and is expected to close in August 2001. The property has a carrying value of approximately $3,650,000 on the books of the Partnership at June 30, 2001 and is classified as available for sale. 6 KRUPP REALTY LIMITED PARTNERSHIP - VII AND SUBSIDIARIES Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements including those concerning management's expectations regarding the future financial performance and future events. These forward-looking statements involve significant risk and uncertainties, including those described herein. Actual results may differ materially from those anticipated by such forward-looking statements. Liquidity and Capital Resources The Partnership's ability to generate cash adequate to meet its needs is dependent primarily upon the successful operations of its real estate investments. Such ability would also be impacted by the future availability of bank borrowings and the future refinancing and sale of the Partnership's remaining real estate investments. These sources of liquidity will be used by the Partnership for payment of expenses related to real estate operations, capital improvements, debt service and other expenses. Cash Flow, if any, as calculated under section 8.2 (a) of the Partnership Agreement, will then be available for distribution to the Partners. Over the past several years, real estate markets in general have improved and the General Partners feel it is an opportune time to formulate a liquidation strategy for the Partnership. As previously disclosed, the General Partners have begun the process of more thoroughly assessing the real estate sales market in the Partnership's market areas and developing a disposition strategy which will yield the highest value to investors through an efficient and orderly liquidation of the Partnership. In keeping with this strategy, the General Partners have extended the term of a mortgage loan which would otherwise have matured with financing that leaves flexibility for the property sale. Assuming market conditions do not change, the assessment of the real estate sales market is consistent with the General Partners' expectations, and an acceptable disposition plan can be implemented, the General Partners expect to complete the liquidation process over the next 9 months. However, there can be no assurance that such a liquidation will occur, or what amounts may be realized by the Partnership. On April 27, 2001, the General Partners signed an agreement extending the mortgage notes payable on Windsor Apartments, under the original terms, until May 1, 2002. The Partnership paid an extension fee of $24,962 for this privilege. On June 12, 2001, the General Partners signed a purchase and sale agreement on Courtyards Village Apartments, for a price of $12,768,000. The sale is subject to the assumption of the current mortgage by the buyer and is expected to close in August 2001. The property has a carrying value of approximately $3,650,000 on the books of the Partnership at June 30, 2001. The General Partners, on an ongoing basis, assess the current and future liquidity needs to determine the level of working capital reserves the Partnership should maintain. Adjustments to distributions are made when appropriate to reflect such assessment. The current annual distribution rate is $18.28 per Investor Limited Partner Unit, and is paid semi-annually in February and August. 7 KRUPP REALTY LIMITED PARTNERSHIP - VII AND SUBSIDIARIES Operations The following discussion relates to the operations of the Partnership and its properties (Courtyards Village and Windsor Apartments) for the three and six months ended June 30, 2001 and 2000. Net loss increased during the three and six months ended June 30, 2001 when compared to same period in 2000, as the increase in total expenses exceeded the increase in total revenue. The increase in total revenue was primarily a result of rental rate increases implemented at all of the Partnership's properties at the end of the first quarter of 2001. Total expenses for the three months ended June 30, 2001 increased when compared to the three months ended June 30, 2000. Operating expenses increased as a result of increases in payroll, leasing and utilities costs. Real estate taxes increased due to an increase in the monthly accrual resulting from reassessment of property values by local taxing authorities. Depreciation expense decreased as fixed asset additions purchased in the previous years became fully depreciated. Total expenses for the six months ended June 30, 2001 increased when compared to the same period in 2000. Operating expenses and real estate taxes increased due to the reasons discussed above. Maintenance expense and interest expense also increased when compared to 2000. General and administrative expenses increased as a result of increases in investor communication costs including the annual look-back adjustment which totaled approximately $43,000, recorded during the three months ended March 31, 2001. Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Partnership's future earnings, cash flows and fair values relevant to financial instruments are dependent upon prevalent market rates. Market risk is the risk of loss from adverse changes in market prices and interest rates. The Partnership manages its market risk by matching projected cash inflows from operating activities, investing activities and financing activities with projected cash outflows to fund debt payments, acquisitions, capital expenditures, distributions and other cash requirements. All of the Partnership's debt (maturing at various times through 2007) has a fixed interest rate, which minimizes the interest rate risk. A detailed analysis of quantitative and qualitative market risk exposures was provided in the Partnership's Annual Report on Form 10-K for the year ended December 31, 2000. There have been no material changes in market risk subsequent to that date. 8 KRUPP REALTY LIMITED PARTNERSHIP - VII AND SUBSIDIARIES PART II - OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Changes in Securities None Item 3. Defaults upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other information None Item 6. Exhibits and Reports on Form 8-K None 9 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Krupp Realty Limited Partnership-VII --------------------------------------- (Registrant) BY: /s/ David C. Quade --------------------------------------- David C. Quade Treasurer (Principal Financial and Accounting Officer) of The Krupp Corporation, a General Partner DATE: August 14, 2001