XML 65 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable - Convertible (Tables)
12 Months Ended
Dec. 31, 2011
Convertible Notes Payable [Abstract]  
Schedule of Debt [Table Text Block]
Each of NNN’s outstanding series of convertible notes are summarized in the table below (dollars in thousands, except conversion price):
 
Terms
 
2026
Notes(1)(2)(4)
 
 
2028
Notes(2)(5)(6)
 
Issue Date
 
September 2006

  
 
March 2008

  
Net Proceeds
 
$
168,650

  
 
$
228,576

  
Stated Interest Rate (8)
 
3.950
%
  
 
5.125
%
  
Debt Issuance Costs
 
$
3,850

(3)  
 
$
5,459

(7)  
Earliest Conversion Date (9)
 
September 2025

  
 
June 2027

  
Earliest Put Option Date
 
September 2016

 
 
June 2013

  
Maturity Date
 
September 2026

  
 
June 2028

  
Original Principal
 
$
172,500

  
 
$
234,035

  
Repurchases
 
(33,800
)
 
 
(11,000
)
 
Outstanding principal balance at December 31, 2011
 
$
138,700

  
 
$
223,035

  
(1) 
NNN repurchased $8,800 and $25,000 in 2009 and 2008, respectively, for a purchase price of $6,994 and $19,188, respectively, resulting in a gain of $1,565 and $4,961, respectively.
(2) 
Debt issuance costs include underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses. These costs have been deferred and are being amortized over the period to the earliest put option date of the holders using the effective interest method.
(3) 
Includes $463 of note costs which were written off in connection with the repurchase of $33,800 of the 2026 Notes.
(4) 
The conversion rate per $1 principal amount was 42.2959 shares of NNN’s common stock, which is equivalent to a conversion price of $23.6430 per share of common stock.
(5) 
The conversion rate per $1 principal amount was 39.4084 shares of NNN’s common stock, which is equivalent to a conversion price of $25.3753 per share of common stock.
(6) 
NNN repurchased $11,000 in 2009 for a purchase price of $8,588 resulting in a gain of $1,867.
(7) 
Includes $219 of note costs which were written off in connection with the repurchase of $11,000 of the 2028 Notes, respectively.
(8) 
With the adoption of the accounting guidance on convertible debt securities in 2009, the effective interest rates for the 2026 Notes and the 2028 Notes are 5.840% and 7.192%, respectively.
(9) 
Prior to the earliest respective conversion date, the notes are only convertible in limited circumstances pursuant to the terms of the notes.
Schedule of Long-term Debt Instruments [Table Text Block]
The following table outlines the mortgages payable included in NNN’s consolidated financial statements (dollars in thousands):
 
Entered
 
Initial
Balance
 
Interest
Rate
 
Maturity (3)
 
Carrying
Value of
Encumbered
Asset(s)(1)
 
Outstanding Principal
Balance at December 31,
2011
 
2010
December 2001 (2)
 
$
623

 
9.00
%
 
April 2014
 
$
642

 
$
158

 
$
215

December 2001 (2)
 
698

 
9.00
%
 
April 2019
 
1,119

 
333

 
364

December 2001 (2)
 
485

 
9.00
%
 
April 2019
 
1,085

 
172

 
187

June 2002 (4)
 
21,000

 
6.90
%
 
July 2012
 
23,369

 
18,488

 
18,841

February 2004 (2)
 
6,952

 
6.90
%
 
January 2017
 
11,280

 
3,485

 
4,038

March 2005 (2)
 
1,015

 
8.14
%
 
September 2016
 
1,303

 
535

 
624

 
 
 
 
 
 
 
 
$
38,798

 
$
23,171

 
$
24,269


(1) 
Each loan is secured by a first mortgage lien on certain of NNN’s properties. The carrying values of the assets are as of December 31, 2011.
(2) 
Date entered represents the date that NNN acquired real estate subject to a mortgage securing a loan. The corresponding original principal balance represents the outstanding principal balance at the time of acquisition.
(3) 
Monthly payments include interest and principal, if any; the balance is due at maturity.
(4) 
NNN plans to use proceeds from the Credit Facility to repay outstanding indebtedness.
The carrying amounts of the Company’s convertible debt and equity balances are summarized in the table below as of December 31 (dollars in thousands):
 
 
2011
 
2010
Carrying value of equity component
$
(33,873
)
 
$
(33,873
)
Principal amount of convertible debt
361,735

 
361,735

Remaining unamortized debt discount
(6,363
)
 
(12,201
)
Net carrying value of convertible debt
$
321,499

 
$
315,661