XML 28 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Organization and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Summary of NNN's Investment Portfolio

NNN's assets primarily include real estate assets. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and primarily held for investment ("Properties", "Property Portfolio", or individually a "Property").

 

 

September 30, 2023

 

Property Portfolio:

 

 

 

Total Properties

 

 

3,511

 

Gross leasable area (square feet)

 

 

35,797,000

 

States

 

 

49

 

Weighted average remaining lease term (years)

 

 

10.1

 

NNN's operations are reported within one operating segment in the unaudited condensed consolidated financial statements and all properties are considered part of the Properties or Property Portfolio. As such, property counts and calculations involving property counts reflect all NNN Properties.

Summary of tenants classified as cash basis

The following table summarizes those tenants classified as cash basis for accounting purposes as of September 30:

 

 

2023

 

 

2022

 

Number of tenants

 

 

8

 

 

 

8

 

Cash basis tenants as a percent of:

 

 

 

 

 

 

Total Properties

 

 

4.8

%

 

 

5.2

%

Total annual base rent(1)

 

 

6.9

%

 

 

7.1

%

Total gross leasable area

 

 

6.4

%

 

 

6.8

%

 

(1)

Based on annualized base rent for all leases in place for each respective period.

Computation of Basic and Diluted Earnings Per Share

The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method (dollars in thousands):

 

 

 

Quarter Ended
September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Basic and Diluted Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings available to NNN’s common stockholders

 

$

106,787

 

 

$

88,421

 

 

$

295,658

 

 

$

243,964

 

Less: Earnings allocated to unvested restricted shares

 

 

(171

)

 

 

(135

)

 

 

(448

)

 

 

(471

)

Net earnings used in basic and diluted earnings per share

 

$

106,616

 

 

$

88,286

 

 

$

295,210

 

 

$

243,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

182,424,814

 

 

 

177,881,613

 

 

 

182,092,117

 

 

 

176,510,417

 

Less: Unvested restricted shares

 

 

(290,458

)

 

 

(246,116

)

 

 

(268,713

)

 

 

(292,433

)

Less: Unvested contingent restricted shares

 

 

(736,083

)

 

 

(734,711

)

 

 

(702,441

)

 

 

(675,628

)

Weighted average number of shares outstanding used in
     basic earnings per share

 

 

181,398,273

 

 

 

176,900,786

 

 

 

181,120,963

 

 

 

175,542,356

 

Other dilutive securities

 

 

323,194

 

 

 

466,924

 

 

 

339,659

 

 

 

451,551

 

Weighted average number of shares outstanding used in
     diluted earnings per share

 

 

181,721,467

 

 

 

177,367,710

 

 

 

181,460,622

 

 

 

175,993,907

 

Changes in Accumulated Other Comprehensive Income (Loss)

Accumulated Other Comprehensive Income (Loss) – The following table outlines the changes in accumulated other comprehensive income (loss) for the nine months ended September 30, 2023 (dollars in thousands):

 

 

 

Gain (Loss) on
Cash Flow Hedges
(1)

 

 

Beginning balance, December 31, 2022

 

$

(12,582

)

 

Reclassifications from accumulated other comprehensive income to net earnings

 

 

1,843

 

(2)

Ending balance, September 30, 2023

 

$

(10,739

)

 

 

(1)

Additional disclosure is included in "Note 5 – Notes Payable and Derivatives".

 

(2)

Recorded in interest expense on the Condensed Consolidated Statements of Income and Comprehensive Income.